Source: Alcoa's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$9.32B
$11.65B
$13.40B
$10.43B
$9.29B
$12.15B
$12.45B
$10.55B
$11.89B
$12.83B
Cost of revenue
—
$8.95B
$10.05B
$8.54B
$7.97B
$9.15B
$10.21B
$9.81B
$10.04B
$10.66B
Gross profit
—
$2.70B
$3.35B
$1.90B
$1.32B
$3.00B
$2.24B
$738.00M
$1.85B
$2.17B
Research & development
$33.00M
$32.00M
$31.00M
$27.00M
$27.00M
$31.00M
$32.00M
$39.00M
$57.00M
$24.00M
Selling, general & admin
$356.00M
$280.00M
$248.00M
$280.00M
$206.00M
$227.00M
$204.00M
$226.00M
$275.00M
$299.00M
Interest expense
$243.00M
$104.00M
$122.00M
$121.00M
$146.00M
$195.00M
$106.00M
$107.00M
$156.00M
$158.00M
Pre-tax income
-$162.00M
$1.20B
$1.62B
-$438.00M
$173.00M
$1.20B
$702.00M
-$584.00M
$289.00M
$1.06B
Income tax
$184.00M
$592.00M
$732.00M
$415.00M
$187.00M
$629.00M
$664.00M
$189.00M
$265.00M
-$55.00M
Net income
-$400.00M
$279.00M
$250.00M
-$1.12B
-$170.00M
$429.00M
-$123.00M
-$651.00M
$60.00M
$1.16B
EPS (basic)
$-2.19
$1.51
$1.34
$-6.07
$-0.91
$2.30
$-0.68
$-3.65
$0.26
$4.40
EPS (diluted)
$-2.19
$1.49
$1.33
$-6.07
$-0.91
$2.26
$-0.68
$-3.65
$0.26
$4.37
Diluted shares
183.00M
187.00M
189.00M
185.00M
186.00M
190.00M
181.00M
178.00M
214.00M
261.00M
Gross margin
—
23.2%
25.0%
18.2%
14.2%
24.7%
18.0%
7.0%
15.6%
16.9%
Net margin
-4.3%
2.4%
1.9%
-10.8%
-1.8%
3.5%
-1.0%
-6.2%
0.5%
9.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$853.00M
$1.36B
$1.11B
$879.00M
$1.61B
$1.81B
$1.36B
$944.00M
$1.14B
$1.60B
Receivables
$668.00M
$811.00M
$830.00M
$546.00M
$471.00M
$757.00M
$778.00M
$656.00M
$1.10B
$1.06B
Inventory
$1.16B
$1.45B
$1.82B
$1.64B
$1.40B
$1.96B
$2.43B
$2.16B
$2.00B
$2.18B
Total current assets
$3.18B
$4.24B
$4.33B
$3.53B
$4.52B
$5.03B
$5.25B
$4.41B
$4.91B
$5.47B
Goodwill
$989.00M
$989.00M
$151.00M
$150.00M
$145.00M
$144.00M
$145.00M
$146.00M
$142.00M
$0
Total assets
$16.74B
$17.45B
$16.13B
$14.63B
$14.86B
$15.03B
$14.76B
$14.15B
$14.06B
$16.13B
Total current liabilities
$2.82B
$3.25B
$2.92B
$2.56B
$2.76B
$3.22B
$3.00B
$3.03B
$3.40B
$3.80B
Short-term debt
$21.00M
$16.00M
$1.00M
$1.00M
$2.00M
$1.00M
$1.00M
$79.00M
$75.00M
$1.00M
Long-term debt
$1.42B
$1.39B
$1.80B
$1.80B
$2.46B
$1.73B
$1.81B
$1.73B
$2.47B
$2.44B
Total debt
$1.45B
$1.40B
$1.80B
$1.80B
$2.46B
$1.73B
$1.81B
$1.81B
$2.54B
$2.44B
Total liabilities
$9.04B
$10.65B
$8.54B
$8.74B
$9.84B
$8.74B
$8.17B
$8.31B
$8.91B
$9.94B
Shareholders' equity
$5.65B
$4.52B
$5.62B
$4.11B
$3.31B
$4.67B
$5.08B
$4.25B
$5.16B
$6.12B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$311.00M
$1.22B
$448.00M
$686.00M
$394.00M
$920.00M
$822.00M
$91.00M
$622.00M
$1.19B
Capital expenditures
$404.00M
$405.00M
$399.00M
$379.00M
$353.00M
$390.00M
$480.00M
$531.00M
$580.00M
$618.00M
Free cash flow
-$715.00M
$819.00M
$49.00M
$307.00M
$41.00M
$530.00M
$342.00M
-$440.00M
$42.00M
$567.00M
Investing cash flow
-$149.00M
-$226.00M
-$405.00M
-$468.00M
-$167.00M
$565.00M
-$495.00M
-$585.00M
-$608.00M
-$502.00M
Financing cash flow
$749.00M
-$506.00M
-$288.00M
-$444.00M
$514.00M
-$1.16B
-$768.00M
$57.00M
$201.00M
-$261.00M
Dividends paid
—
—
—
—
—
$19.00M
$72.00M
$72.00M
$89.00M
$104.00M
Share buybacks
—
—
$50.00M
—
—
$150.00M
$500.00M
$0
$0
—
Stock-based compensation
$28.00M
$24.00M
$35.00M
$30.00M
$25.00M
$39.00M
$40.00M
$35.00M
$36.00M
$41.00M
Depreciation & amortization
$718.00M
$750.00M
$733.00M
$713.00M
$653.00M
$664.00M
$617.00M
$632.00M
$642.00M
$623.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.60B
$2.60B
$2.91B
$2.90B
$3.49B
$3.37B
$3.02B
$3.00B
$3.45B
$3.19B
$3.97B
$3.70B
Cost of revenue
$2.42B
$2.40B
$2.53B
$2.39B
$2.71B
$2.44B
$2.65B
$2.69B
$2.87B
$2.51B
$2.97B
$2.82B
Gross profit
$170.00M
$195.00M
$373.00M
$511.00M
$772.00M
$931.00M
$366.00M
$300.00M
$576.00M
$681.00M
$999.00M
$882.00M
Research & development
$14.00M
$11.00M
$13.00M
$16.00M
$17.00M
$12.00M
$12.00M
$11.00M
-$11.00M
$10.00M
$11.00M
$8.00M
Selling, general & admin
$64.00M
$60.00M
$69.00M
$66.00M
$80.00M
$71.00M
$82.00M
$78.00M
$68.00M
$83.00M
$101.00M
$97.00M
Interest expense
$28.00M
$27.00M
$40.00M
$44.00M
$45.00M
$53.00M
$56.00M
$33.00M
$16.00M
$35.00M
$36.00M
$42.00M
Pre-tax income
-$77.00M
-$325.00M
$92.00M
$184.00M
$338.00M
$668.00M
$161.00M
$167.00M
$68.00M
$499.00M
$482.00M
$573.00M
Income tax
-$36.00M
-$18.00M
$61.00M
$86.00M
$136.00M
$120.00M
$10.00M
-$51.00M
-$134.00M
$82.00M
$73.00M
$91.00M
Net income
-$150.00M
-$252.00M
$20.00M
$90.00M
$202.00M
$548.00M
$164.00M
$232.00M
$213.00M
$425.00M
$407.00M
$483.00M
EPS (basic)
$-0.84
$-1.41
$0.11
$0.39
$0.98
$2.08
$0.63
$0.88
$0.81
$1.61
$1.54
$1.83
EPS (diluted)
$-0.84
$-1.41
$0.11
$0.38
$0.98
$2.07
$0.62
$0.88
$0.80
$1.60
$1.53
$1.81
Diluted shares
0
179.00M
181.00M
234.00M
17.00M
260.00M
260.00M
261.00M
1.00M
266.00M
266.00M
266.00M
Gross margin
6.6%
7.5%
12.8%
17.6%
22.1%
27.6%
12.1%
10.0%
16.7%
21.3%
25.2%
23.8%
Net margin
-5.8%
-9.7%
0.7%
3.1%
5.8%
16.3%
5.4%
7.7%
6.2%
13.3%
10.3%
13.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$944.00M
$1.36B
$1.40B
$1.31B
$1.14B
$1.20B
$1.51B
$1.49B
$1.60B
$1.35B
$1.35B
$4.41B
Receivables
$656.00M
$869.00M
$939.00M
$862.00M
$1.10B
$1.20B
$979.00M
$1.04B
$1.06B
$1.19B
$1.54B
$1.35B
Inventory
$2.16B
$2.05B
$1.98B
$2.10B
$2.00B
$2.18B
$2.22B
$2.19B
$2.18B
$2.30B
$2.34B
$2.57B
Total current assets
$4.41B
$4.88B
$4.90B
$4.87B
$4.91B
$5.21B
$5.40B
$5.28B
$5.47B
$5.68B
$5.88B
$9.17B
Goodwill
$146.00M
$146.00M
$144.00M
$144.00M
$142.00M
$143.00M
$144.00M
$145.00M
$0
—
—
—
Total assets
$14.15B
$14.33B
$14.31B
$14.54B
$14.06B
$14.57B
$14.99B
$15.97B
$16.13B
$16.64B
$16.85B
$20.36B
Total current liabilities
$3.03B
$3.04B
$3.17B
$3.46B
$3.40B
$3.04B
$3.27B
$3.39B
$3.80B
$3.83B
$3.83B
$3.97B
Short-term debt
$79.00M
$52.00M
$31.00M
$12.00M
$75.00M
$45.00M
$8.00M
$3.00M
$1.00M
$109.00M
$0
$0
Long-term debt
$1.73B
$2.47B
$2.47B
$2.47B
$2.47B
$2.57B
$2.57B
$2.58B
$2.44B
$2.44B
$2.22B
$4.82B
Total debt
$1.81B
$2.52B
$2.50B
$2.48B
$2.54B
$2.62B
$2.58B
$2.58B
$2.44B
$2.55B
$2.22B
$4.82B
Total liabilities
$8.31B
$8.79B
$8.89B
$9.29B
$8.91B
$8.66B
$8.76B
$9.54B
$9.94B
$9.75B
$9.42B
$12.12B
Shareholders' equity
$4.25B
$3.99B
$3.90B
$5.25B
$5.16B
$5.82B
$6.13B
$6.34B
$6.12B
$6.83B
$7.37B
$8.24B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$198.00M
-$223.00M
$287.00M
$143.00M
$415.00M
$75.00M
$488.00M
$85.00M
$537.00M
-$179.00M
$608.00M
$643.00M
Capital expenditures
$188.00M
$101.00M
$164.00M
$146.00M
$169.00M
$93.00M
$131.00M
$151.00M
$243.00M
$119.00M
$186.00M
$171.00M
Free cash flow
$10.00M
-$324.00M
$123.00M
-$3.00M
$246.00M
-$18.00M
$357.00M
-$66.00M
$294.00M
-$298.00M
$422.00M
$472.00M
Investing cash flow
-$197.00M
-$117.00M
-$164.00M
-$153.00M
-$174.00M
-$108.00M
-$132.00M
-$11.00M
-$251.00M
-$129.00M
-$203.00M
-$183.00M
Financing cash flow
$6.00M
$754.00M
-$75.00M
-$84.00M
-$394.00M
$77.00M
-$67.00M
-$105.00M
-$166.00M
$60.00M
-$353.00M
$2.58B
Dividends paid
$18.00M
$19.00M
$18.00M
$26.00M
$26.00M
$26.00M
$26.00M
$26.00M
$26.00M
$27.00M
$26.00M
$27.00M
Stock-based compensation
$8.00M
$10.00M
$12.00M
$9.00M
$5.00M
$11.00M
$12.00M
$10.00M
$8.00M
$13.00M
$17.00M
$13.00M
Depreciation & amortization
$163.00M
$161.00M
$163.00M
$159.00M
$159.00M
$148.00M
$153.00M
$160.00M
$162.00M
$162.00M
$173.00M
$176.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.