Source: AAON's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$383.98M
$405.23M
$433.95M
$469.33M
$514.55M
$534.52M
$888.79M
$1.17B
$1.20B
$1.44B
Cost of revenue
$265.90M
$281.58M
$330.41M
$349.91M
$358.70M
$396.69M
$651.22M
$769.50M
$803.53M
$1.06B
Gross profit
$118.08M
$123.65M
$103.53M
$119.42M
$155.85M
$137.83M
$237.57M
$399.02M
$397.11M
$385.72M
Research & development
$12.00M
$13.00M
$13.50M
$14.80M
$17.40M
$16.60M
$46.80M
$43.70M
$47.30M
$58.20M
Selling, general & admin
$38.51M
$49.37M
$48.19M
$52.08M
$60.49M
$68.60M
$110.82M
$171.54M
$188.01M
$239.48M
Operating income
$79.59M
$74.23M
$55.35M
$67.01M
$101.84M
$69.25M
$126.76M
$227.49M
$209.12M
$146.25M
Pre-tax income
$79.99M
$74.62M
$55.50M
$67.03M
$101.97M
$69.18M
$124.53M
$223.15M
$206.59M
$128.75M
Income tax
$26.61M
$20.79M
$13.17M
$13.32M
$22.97M
$10.42M
$24.16M
$45.53M
$38.03M
$21.16M
Net income
$53.38M
$53.83M
$42.33M
$53.71M
$79.01M
$58.76M
$100.38M
$177.62M
$168.56M
$107.59M
EBITDA
$92.63M
$89.24M
$73.01M
$89.78M
$127.47M
$99.60M
$161.87M
$273.96M
$271.85M
$225.44M
EPS (basic)
$1.01
$1.02
$0.81
$1.03
$1.51
$0.75
$1.26
$2.19
$2.07
$1.32
EPS (diluted)
$1.00
$1.01
$0.80
$1.02
$1.49
$0.73
$1.24
$2.13
$2.02
$1.29
Diluted shares
53.45M
53.08M
52.67M
52.64M
53.06M
80.59M
81.15M
83.30M
83.63M
83.11M
Gross margin
30.8%
30.5%
23.9%
25.4%
30.3%
25.8%
26.7%
34.1%
33.1%
26.7%
Operating margin
20.7%
18.3%
12.8%
14.3%
19.8%
13.0%
14.3%
19.5%
17.4%
10.1%
Net margin
13.9%
13.3%
9.8%
11.4%
15.4%
11.0%
11.3%
15.2%
14.0%
7.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$24.15M
$21.46M
$1.99M
$26.80M
$79.03M
$2.86M
$5.45M
$287.00K
$14.00K
$13.00K
Receivables
$43.00M
$50.34M
$54.08M
$67.40M
$47.39M
$70.78M
$127.16M
$138.11M
$147.43M
$314.39M
Inventory
$47.35M
$70.79M
$77.61M
$73.60M
$82.22M
$130.27M
$198.94M
$213.53M
$187.42M
$261.15M
Total current assets
$140.98M
$153.73M
$140.66M
$187.55M
$220.25M
$218.08M
$349.12M
$408.95M
$488.21M
$869.18M
Goodwill
—
$0
$3.23M
$3.23M
$3.23M
$85.73M
$81.89M
$81.89M
—
—
Total assets
$256.53M
$296.78M
$307.99M
$371.42M
$449.01M
$650.18M
$813.90M
$941.44M
$1.18B
$1.69B
Total current liabilities
$39.04M
$50.06M
$47.49M
$56.03M
$59.03M
$86.77M
$145.57M
$126.75M
$174.91M
$330.86M
Short-term debt
—
—
—
—
—
—
—
$0
$16.00M
$0
Total debt
—
—
—
—
—
—
—
$0
$16.00M
$0
Total liabilities
$48.12M
$57.85M
$58.55M
$81.28M
$98.14M
$184.01M
$253.19M
$206.21M
$350.65M
$791.52M
Shareholders' equity
$208.41M
$238.93M
$249.44M
$290.14M
$350.87M
$466.17M
$560.71M
$735.22M
$824.58M
$894.99M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$63.92M
$57.99M
$54.86M
$97.92M
$128.81M
$61.18M
$61.32M
$158.90M
$192.53M
$534.00K
Capital expenditures
$26.60M
$41.71M
$37.27M
$37.17M
$67.80M
$55.36M
$54.02M
—
—
—
Free cash flow
$37.32M
$16.28M
$17.59M
$60.76M
$61.01M
$5.82M
$7.29M
$158.90M
$192.53M
$534.00K
Investing cash flow
-$16.93M
-$31.05M
-$34.63M
-$37.05M
-$61.27M
-$158.72M
-$76.21M
-$109.31M
-$213.07M
-$192.42M
Financing cash flow
-$30.75M
-$29.64M
-$39.68M
-$18.50M
-$29.63M
$18.73M
$17.36M
-$46.51M
$18.03M
$186.61M
Dividends paid
$12.68M
$13.66M
$16.73M
$16.64M
$19.82M
$19.95M
$22.92M
$26.45M
$26.08M
$32.60M
Stock-based compensation
$4.36M
$6.31M
$7.86M
$11.80M
$11.34M
$11.81M
$13.70M
$16.38M
$16.73M
$17.99M
Depreciation & amortization
$13.04M
$15.01M
$17.66M
$22.77M
$25.63M
$30.34M
$35.11M
$46.47M
$62.73M
$79.19M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$311.97M
$306.64M
$262.10M
$313.57M
$327.25M
$297.72M
$322.05M
$311.57M
$384.24M
$424.22M
$496.94M
$626.98M
Cost of revenue
$195.86M
$194.90M
$169.86M
$200.47M
$213.09M
$220.10M
$235.69M
$228.84M
$277.38M
$314.45M
$371.97M
$474.49M
Gross profit
$116.11M
$111.74M
$92.24M
$113.09M
$114.16M
$77.61M
$86.36M
$82.73M
$106.86M
$109.77M
$124.97M
$152.49M
Selling, general & admin
$51.47M
$47.85M
$45.29M
$45.90M
$48.64M
$48.19M
$51.29M
$59.15M
$63.23M
$65.81M
$67.91M
$83.61M
Operating income
$64.66M
$63.88M
$46.97M
$67.20M
$65.52M
$29.43M
$35.11M
$23.58M
$43.59M
$43.96M
$57.06M
$68.88M
Pre-tax income
$63.49M
$63.13M
$46.81M
$67.01M
$64.51M
$28.27M
$32.48M
$19.50M
$38.44M
$38.32M
$52.08M
$62.85M
Income tax
$15.41M
$16.08M
$7.79M
$14.78M
$11.88M
$3.58M
$3.19M
$4.02M
$7.66M
$6.29M
$12.27M
$6.19M
Net income
$48.08M
$47.05M
$39.02M
$52.23M
$52.62M
$24.69M
$29.29M
$15.49M
$30.78M
$32.03M
$39.81M
$56.66M
EBITDA
$76.87M
$76.91M
$60.41M
$81.69M
$82.78M
$46.98M
$54.05M
$43.52M
$63.55M
$64.31M
$77.96M
$92.70M
EPS (basic)
$0.59
$0.58
$0.48
$0.64
$0.65
$0.30
$0.36
$0.19
$0.38
$0.39
$0.49
$0.69
EPS (diluted)
$0.58
$0.56
$0.46
$0.62
$0.63
$0.30
$0.35
$0.19
$0.37
$0.38
$0.48
$0.68
Diluted shares
83.39M
20.08K
84.04M
83.79M
83.11M
49.51K
83.35M
82.96M
82.95M
18.68K
83.18M
83.72M
Gross margin
37.2%
36.4%
35.2%
36.1%
34.9%
26.1%
26.8%
26.6%
27.8%
25.9%
25.1%
24.3%
Operating margin
20.7%
20.8%
17.9%
21.4%
20.0%
9.9%
10.9%
7.6%
11.3%
10.4%
11.5%
11.0%
Net margin
15.4%
15.3%
14.9%
16.7%
16.1%
8.3%
9.1%
5.0%
8.0%
7.6%
8.0%
9.0%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$212.00K
$287.00K
$8.38M
$13.00K
$15.00K
$14.00K
$994.00K
$14.00K
$1.04M
$13.00K
$13.00K
$13.00K
Receivables
$160.11M
$138.11M
$109.66M
$149.15M
$143.81M
$147.43M
$164.98M
$170.57M
$266.24M
$314.39M
$290.16M
$360.76M
Inventory
$214.51M
$213.53M
$196.25M
$182.99M
$177.73M
$187.42M
$198.85M
$234.98M
$250.51M
$261.15M
$313.20M
$331.33M
Total current assets
$425.29M
$408.95M
$392.23M
$423.10M
$427.84M
$488.21M
$571.74M
$654.15M
$759.33M
$869.18M
$943.70M
$995.02M
Goodwill
$81.89M
$81.89M
$81.89M
$81.89M
—
—
—
—
—
—
—
—
Total assets
$944.54M
$941.44M
$952.92M
$1.01B
$1.03B
$1.18B
$1.30B
$1.40B
$1.53B
$1.69B
$1.79B
$1.86B
Total current liabilities
$140.48M
$126.75M
$125.16M
$141.32M
$139.83M
$174.91M
$206.62M
$210.73M
$250.18M
$330.86M
$359.63M
$330.27M
Short-term debt
—
$0
—
—
—
$16.00M
$16.00M
$0
$0
$0
—
—
Total debt
—
$0
—
—
—
$16.00M
$16.00M
$0
$0
$0
—
—
Total liabilities
$262.06M
$206.21M
$168.11M
$270.22M
$233.77M
$350.65M
$484.34M
$566.67M
$670.96M
$791.52M
$855.50M
$853.27M
Shareholders' equity
$682.48M
$735.22M
$784.81M
$740.50M
$796.86M
$824.58M
$815.85M
$832.75M
$863.11M
$894.99M
$934.21M
$1.01B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$47.20M
$51.75M
$92.37M
$35.54M
$63.77M
$845.00K
-$9.21M
-$21.83M
$12.26M
$19.32M
$33.99M
$20.97M
Capital expenditures
$22.27M
—
—
—
—
—
—
—
—
—
—
—
Free cash flow
$24.93M
$51.75M
$92.37M
$35.54M
$63.77M
$845.00K
-$9.21M
-$21.83M
$12.26M
$19.32M
$33.99M
$20.97M
Investing cash flow
-$22.23M
-$26.58M
-$38.71M
-$36.68M
-$38.35M
-$99.33M
-$50.39M
-$39.10M
-$49.13M
-$53.79M
-$51.28M
-$49.64M
Financing cash flow
-$30.10M
-$38.68M
-$34.31M
-$15.15M
-$30.84M
$98.33M
$55.47M
$59.87M
$37.82M
$33.45M
$17.15M
$40.29M
Dividends paid
$6.94M
$6.50M
$6.56M
$6.52M
$6.49M
$6.51M
$8.10M
$8.18M
$8.16M
$8.17M
$8.15M
$8.23M
Stock-based compensation
$4.28M
$4.28M
$3.96M
$4.49M
$4.36M
$3.92M
$4.02M
$4.77M
$4.63M
$4.57M
$7.70M
$3.01M
Depreciation & amortization
$12.20M
$13.03M
$13.44M
$14.49M
$17.26M
$17.55M
$18.94M
$19.94M
$19.96M
$20.35M
$20.90M
$23.81M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.