Source: ACI Worldwide's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.01B
$1.02B
$1.01B
$1.26B
$1.29B
$1.37B
$1.42B
$1.45B
$1.59B
$1.76B
Cost of revenue
$444.91M
$452.29M
$430.35M
$617.45M
$622.46M
$638.87M
$696.07M
$719.21M
$791.78M
$897.65M
Gross profit
$560.79M
$571.90M
$579.43M
$640.84M
$671.86M
$731.73M
$725.83M
$733.37M
$802.50M
$862.13M
Operating income
$221.13M
$84.64M
$125.91M
$123.76M
$144.74M
$209.90M
$203.84M
$220.41M
$308.13M
$329.91M
Interest expense
$40.18M
$39.01M
$41.53M
$64.03M
$56.63M
$45.06M
$53.19M
$78.49M
$72.47M
$57.85M
Pre-tax income
$185.58M
$43.57M
$91.80M
$72.21M
$98.63M
$175.06M
$206.63M
$147.63M
$250.41M
$306.67M
Income tax
$56.05M
$38.44M
$22.88M
$5.15M
$25.97M
$47.27M
$64.46M
$26.12M
$47.29M
$80.01M
Net income
$129.53M
$5.13M
$68.92M
$67.06M
$72.66M
$127.79M
$142.18M
$121.51M
$203.12M
$226.66M
EBITDA
$324.58M
$186.86M
$223.26M
$246.32M
$285.06M
$343.29M
$331.16M
$342.78M
$419.10M
$426.86M
EPS (basic)
$1.10
$0.04
$0.59
$0.58
$0.62
$1.09
$1.25
$1.12
$1.93
$2.18
EPS (diluted)
$1.09
$0.04
$0.59
$0.57
$0.62
$1.08
$1.24
$1.12
$1.91
$2.16
Diluted shares
118.85M
119.44M
117.63M
118.57M
118.08M
118.65M
114.24M
108.86M
106.49M
104.81M
Gross margin
55.8%
55.8%
57.4%
50.9%
51.9%
53.4%
51.0%
50.5%
50.3%
49.0%
Operating margin
22.0%
8.3%
12.5%
9.8%
11.2%
15.3%
14.3%
15.2%
19.3%
18.7%
Net margin
12.9%
0.5%
6.8%
5.3%
5.6%
9.3%
10.0%
8.4%
12.7%
12.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$75.75M
$69.71M
$148.50M
$121.40M
$165.37M
$122.06M
$124.98M
$164.24M
$216.39M
$196.46M
Receivables
$268.16M
$262.85M
$348.18M
$150.69M
$167.61M
$320.40M
$403.78M
$452.34M
$414.40M
$445.87M
Total current assets
$407.99M
$421.82M
$566.48M
$920.38M
$1.15B
$937.43M
$1.11B
$1.41B
$990.82M
$1.09B
Goodwill
$909.69M
$909.69M
$909.69M
$1.28B
$1.28B
$1.28B
$1.23B
$1.23B
$1.23B
$1.23B
Total assets
$1.90B
$1.86B
$2.12B
$3.26B
$3.39B
$3.16B
$3.21B
$3.44B
$3.03B
$3.10B
Total current liabilities
$376.37M
$321.78M
$296.62M
$611.95M
$905.61M
$754.15M
$858.84M
$1.04B
$602.63M
$705.64M
Short-term debt
$90.32M
$17.79M
$20.77M
$34.15M
$34.27M
$45.87M
$65.52M
$74.41M
$34.93M
$40.94M
Long-term debt
$653.60M
$667.94M
$650.99M
$1.34B
$1.12B
$1.02B
$1.02B
$963.60M
$889.65M
$776.67M
Total debt
$743.92M
$685.73M
$671.76M
$1.37B
$1.16B
$1.07B
$1.09B
$1.04B
$924.58M
$817.61M
Total liabilities
$1.15B
$1.10B
$1.07B
$2.13B
$2.18B
$1.91B
$2.02B
$2.12B
$1.60B
$1.59B
Shareholders' equity
$754.92M
$764.60M
$1.05B
$1.13B
$1.21B
$1.24B
$1.19B
$1.32B
$1.42B
$1.52B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$99.83M
$146.20M
$183.93M
$132.60M
$314.89M
$220.47M
$143.38M
$168.52M
$358.75M
$322.83M
Capital expenditures
$40.81M
$25.72M
$18.27M
$23.10M
$17.80M
$20.58M
$13.10M
$8.92M
$15.40M
$12.91M
Free cash flow
$59.02M
$120.48M
$165.67M
$109.51M
$297.09M
$199.89M
$130.28M
$159.59M
$343.35M
$309.92M
Investing cash flow
$129.63M
-$54.41M
-$45.36M
-$830.48M
-$30.70M
-$45.37M
$60.25M
-$37.78M
-$45.05M
$7.22M
Financing cash flow
-$251.08M
-$98.15M
-$57.70M
$668.35M
-$159.89M
-$256.88M
-$171.06M
-$111.55M
-$288.20M
-$336.65M
Share buybacks
$60.09M
$37.39M
$54.53M
$35.62M
$28.88M
$107.38M
$206.54M
$27.59M
$127.67M
$202.64M
Stock-based compensation
$43.61M
$13.68M
$20.36M
$36.76M
$29.60M
$27.24M
$29.75M
$24.55M
$41.28M
$70.63M
Depreciation & amortization
$103.45M
$102.22M
$97.35M
$122.57M
$140.32M
$133.39M
$127.33M
$122.37M
$110.96M
$96.95M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$476.56M
$316.02M
$373.48M
$451.75M
$453.04M
$394.56M
$401.26M
$482.36M
$481.60M
$425.75M
$430.42M
$426.81M
Cost of revenue
$181.69M
$191.11M
$203.24M
$197.35M
$200.09M
$213.38M
$234.80M
$223.14M
$226.34M
$228.46M
$248.85M
$231.40M
Gross profit
$294.87M
$124.91M
$170.24M
$254.40M
$252.95M
$181.19M
$166.46M
$259.22M
$255.26M
$197.29M
$181.57M
$195.41M
Operating income
$172.32M
$9.56M
$53.70M
$122.59M
$122.29M
$58.52M
$34.86M
$127.71M
$108.83M
$57.49M
$44.65M
$52.37M
Interest expense
$19.84M
$19.01M
$18.47M
$18.36M
$16.63M
$14.68M
$14.53M
$14.81M
$13.83M
$12.20M
$11.98M
$12.56M
Pre-tax income
$154.12M
-$7.47M
$40.34M
$107.28M
$110.26M
$71.64M
$17.87M
$118.12M
$99.04M
$50.42M
$38.92M
$42.19M
Income tax
$31.50M
$285.00K
$9.45M
$25.85M
$11.70M
$12.77M
$5.67M
$26.87M
$34.70M
$12.12M
$7.13M
$9.66M
Net income
$122.62M
-$7.75M
$30.89M
$81.43M
$98.56M
$58.87M
$12.20M
$91.25M
$64.34M
$38.31M
$31.80M
$32.53M
EBITDA
$201.25M
$37.17M
$81.29M
$154.10M
$146.54M
$82.50M
$58.96M
$151.85M
$133.56M
$82.75M
$68.59M
$74.02M
EPS (basic)
$1.13
$-0.07
$0.29
$0.78
$0.94
$0.56
$0.12
$0.88
$0.62
$0.38
$0.31
$0.32
EPS (diluted)
$1.13
$-0.07
$0.29
$0.77
$0.93
$0.55
$0.12
$0.88
$0.62
$0.37
$0.31
$0.32
Diluted shares
429.00K
106.80M
106.17M
106.02M
-59.00K
106.83M
105.10M
103.89M
-459.00K
102.84M
101.68M
101.32M
Gross margin
61.9%
39.5%
45.6%
56.3%
55.8%
45.9%
41.5%
53.7%
53.0%
46.3%
42.2%
45.8%
Operating margin
36.2%
3.0%
14.4%
27.1%
27.0%
14.8%
8.7%
26.5%
22.6%
13.5%
10.4%
12.3%
Net margin
25.7%
-2.5%
8.3%
18.0%
21.8%
14.9%
3.0%
18.9%
13.4%
9.0%
7.4%
7.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$164.24M
$183.39M
$156.98M
$177.86M
$216.39M
$230.06M
$189.70M
$199.27M
$196.46M
$161.76M
$167.40M
$218.78M
Receivables
$452.34M
$345.12M
$369.17M
$424.52M
$414.40M
$386.08M
$398.16M
$460.53M
$445.87M
$456.83M
$459.25M
$428.31M
Total current assets
$1.41B
$1.30B
$1.38B
$1.09B
$990.82M
$1.21B
$1.14B
$1.16B
$1.09B
$1.13B
$1.14B
$1.19B
Goodwill
$1.23B
$1.23B
$1.23B
$1.23B
$1.23B
$1.23B
$1.23B
$1.23B
$1.23B
$1.23B
$1.23B
$1.23B
Total assets
$3.44B
$3.30B
$3.36B
$3.09B
$3.03B
$3.20B
$3.14B
$3.16B
$3.10B
$3.10B
$3.10B
$3.12B
Total current liabilities
$1.04B
$948.82M
$1.04B
$697.29M
$602.63M
$804.51M
$774.62M
$737.10M
$705.64M
$739.38M
$723.43M
$761.09M
Short-term debt
$74.41M
$34.88M
$34.89M
$34.91M
$34.93M
$34.95M
$40.91M
$40.92M
$40.94M
$40.96M
$40.97M
$40.99M
Long-term debt
$963.60M
$981.85M
$973.12M
$959.39M
$889.65M
$810.91M
$857.11M
$826.89M
$776.67M
$766.44M
$781.20M
$775.97M
Total debt
$1.04B
$1.02B
$1.01B
$994.30M
$924.58M
$845.85M
$898.02M
$867.82M
$817.61M
$807.39M
$822.18M
$816.96M
Total liabilities
$2.12B
$2.04B
$2.13B
$1.76B
$1.60B
$1.72B
$1.74B
$1.68B
$1.59B
$1.60B
$1.60B
$1.63B
Shareholders' equity
$1.32B
$1.26B
$1.24B
$1.33B
$1.42B
$1.48B
$1.39B
$1.48B
$1.52B
$1.50B
$1.50B
$1.49B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$85.74M
$123.24M
$55.02M
$54.01M
$126.48M
$78.22M
$49.80M
$73.04M
$121.78M
$64.25M
$70.79M
$119.08M
Capital expenditures
$968.00K
$3.21M
$1.75M
$3.51M
$6.94M
$2.17M
$2.16M
$3.40M
$5.18M
$3.00M
$6.85M
$2.74M
Free cash flow
$84.78M
$120.03M
$53.27M
$50.50M
$119.54M
$76.05M
$47.64M
$69.63M
$116.60M
$61.24M
$63.94M
$116.34M
Investing cash flow
-$7.25M
-$17.79M
-$6.19M
-$7.66M
-$13.41M
$37.09M
-$7.54M
-$9.90M
-$12.43M
-$14.51M
-$13.71M
-$8.89M
Financing cash flow
-$63.78M
-$108.49M
-$61.78M
-$172.00K
-$117.75M
-$15.35M
-$114.19M
-$105.70M
-$101.40M
-$64.19M
-$72.03M
-$59.21M
Share buybacks
$27.59M
$62.52M
$57.16M
$8.00M
$0
$14.41M
$119.36M
$16.25M
$52.62M
$65.28M
$41.48M
$50.04M
Stock-based compensation
$7.01M
$8.10M
$10.72M
$11.35M
$11.12M
$11.63M
$16.40M
$17.40M
$25.21M
$16.96M
$18.70M
$18.40M
Depreciation & amortization
$28.93M
$27.61M
$27.59M
$31.52M
$24.25M
$23.98M
$24.10M
$24.14M
$24.72M
$25.26M
$23.94M
$21.66M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.