Source: Axcelis Technologies, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$266.98M
$410.56M
$442.57M
$342.96M
$474.56M
$662.43M
$920.00M
$1.13B
$1.02B
$839.05M
Cost of revenue
$167.38M
$260.31M
$262.94M
$198.81M
$275.98M
$375.98M
$518.21M
$639.30M
$563.21M
$462.20M
Gross profit
$99.60M
$150.25M
$179.64M
$144.15M
$198.58M
$286.44M
$401.79M
$491.30M
$454.65M
$376.85M
Research & development
$34.40M
$43.07M
$51.88M
$53.93M
$61.83M
$65.43M
$78.36M
$96.91M
$105.50M
$108.96M
Operating income
$16.62M
$47.84M
$59.96M
$24.20M
$58.04M
$127.33M
$212.36M
$265.80M
$210.79M
$119.31M
Interest expense
$5.07M
$5.12M
$5.11M
$5.16M
$5.21M
$4.83M
$5.58M
$5.35M
$5.46M
$5.36M
Pre-tax income
$11.02M
$43.83M
$54.70M
$20.92M
$55.89M
$120.43M
$204.88M
$278.60M
$230.27M
$138.25M
Income tax
$23.00K
-$83.13M
$8.82M
$3.89M
$5.90M
$21.78M
$21.81M
$32.34M
$29.28M
$18.01M
Net income
$11.00M
$126.96M
$45.88M
$17.03M
$49.98M
$98.65M
$183.08M
$246.26M
$200.99M
$120.24M
EBITDA
$20.88M
$52.84M
$65.73M
$32.09M
$67.98M
$138.14M
$223.97M
$278.86M
$226.60M
$136.93M
EPS (basic)
$0.38
$4.11
$1.42
$0.52
$1.50
$2.94
$5.54
$7.52
$6.17
$3.81
EPS (diluted)
$0.36
$3.80
$1.35
$0.50
$1.46
$2.88
$5.46
$7.43
$6.15
$3.80
Diluted shares
30.95M
33.44M
34.00M
33.83M
34.13M
34.27M
33.54M
33.16M
32.70M
31.67M
Gross margin
37.3%
36.6%
40.6%
42.0%
41.8%
43.2%
43.7%
43.5%
44.7%
44.9%
Operating margin
6.2%
11.7%
13.5%
7.1%
12.2%
19.2%
23.1%
23.5%
20.7%
14.2%
Net margin
4.1%
30.9%
10.4%
5.0%
10.5%
14.9%
19.9%
21.8%
19.7%
14.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$70.79M
$133.41M
$177.99M
$139.88M
$203.48M
$294.92M
$185.59M
$167.30M
$123.51M
$145.45M
Short-term investments
—
—
—
—
—
—
$246.57M
$338.85M
$447.83M
$228.80M
Receivables
$50.57M
$75.30M
$78.73M
$83.75M
$86.86M
$104.41M
$169.77M
$217.96M
$203.15M
$168.48M
Inventory
$113.85M
$120.54M
$129.00M
$140.36M
$161.08M
$194.98M
$242.41M
$306.48M
$282.23M
$329.01M
Total current assets
$240.73M
$339.77M
$396.77M
$375.68M
$470.79M
$619.25M
$877.64M
$1.08B
$1.12B
$943.20M
Total assets
$302.23M
$488.22M
$548.44M
$548.09M
$624.62M
$753.24M
$1.01B
$1.28B
$1.35B
$1.36B
Total current liabilities
$47.73M
$79.29M
$85.00M
$68.66M
$84.43M
$150.14M
$248.13M
$285.13M
$207.52M
$197.66M
Total liabilities
$100.78M
$134.61M
$140.10M
$128.67M
$143.02M
$214.28M
$346.38M
$417.08M
$335.99M
$326.67M
Shareholders' equity
$201.46M
$353.61M
$408.34M
$419.43M
$481.60M
$538.96M
$667.26M
$864.88M
$1.01B
$1.03B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$8.79M
$56.28M
$46.97M
-$13.59M
$69.70M
$150.19M
$215.61M
$156.87M
$140.82M
$118.31M
Capital expenditures
$2.51M
$7.29M
$4.71M
$11.97M
$7.43M
$8.72M
$10.68M
$20.66M
$12.18M
$11.29M
Free cash flow
-$11.29M
$49.00M
$42.25M
-$25.56M
$62.27M
$141.47M
$204.92M
$136.21M
$128.64M
$107.01M
Investing cash flow
-$2.24M
-$7.29M
-$4.71M
-$11.97M
-$7.27M
-$8.72M
-$257.25M
-$100.86M
-$108.73M
$29.93M
Financing cash flow
$2.35M
$15.07M
$1.19M
-$13.41M
-$2.39M
-$52.45M
-$65.48M
-$68.27M
-$71.19M
-$124.49M
Share buybacks
—
—
—
$17.74M
$7.50M
$49.99M
$57.49M
$52.50M
$60.49M
$121.08M
Stock-based compensation
$5.18M
$5.67M
$7.78M
$8.17M
$10.48M
$12.07M
$13.44M
$18.27M
$20.95M
$20.77M
Depreciation & amortization
$4.26M
$5.00M
$5.77M
$7.88M
$9.94M
$10.82M
$11.61M
$13.07M
$15.81M
$17.61M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$310.29M
$252.37M
$256.51M
$256.56M
$252.42M
$192.56M
$194.54M
$213.61M
$238.33M
$198.96M
$215.18M
$237.78M
Cost of revenue
$172.39M
$136.32M
$144.10M
$146.59M
$136.19M
$103.80M
$107.20M
$124.81M
$126.40M
$118.38M
$123.99M
$140.36M
Gross profit
$137.90M
$116.05M
$112.41M
$109.97M
$116.22M
$88.77M
$87.34M
$88.81M
$111.93M
$80.58M
$91.19M
$97.42M
Research & development
$24.91M
$25.66M
$25.79M
$26.39M
$27.65M
$27.13M
$27.06M
$24.64M
$30.13M
$28.52M
$28.98M
$30.18M
Operating income
$79.05M
$56.54M
$52.81M
$46.91M
$54.53M
$29.16M
$28.96M
$25.02M
$36.17M
$7.95M
$20.28M
$27.34M
Interest expense
$1.32M
$1.35M
$1.34M
$1.33M
$1.45M
$1.37M
$1.35M
$1.30M
$1.34M
$1.29M
$1.26M
$1.96M
Pre-tax income
$87.41M
$59.00M
$57.27M
$55.37M
$58.65M
$33.08M
$35.00M
$30.15M
$40.02M
$10.62M
$25.35M
$36.01M
Income tax
$16.35M
$7.40M
$6.40M
$6.79M
$8.69M
$4.50M
$3.62M
$4.16M
$5.72M
$1.41M
$2.06M
-$1.75M
Net income
$71.06M
$51.59M
$50.87M
$48.58M
$49.96M
$28.58M
$31.38M
$25.99M
$34.30M
$9.21M
$23.29M
$37.76M
EBITDA
$82.63M
$60.31M
$56.67M
$50.82M
$58.80M
$33.47M
$33.47M
$29.32M
$40.63M
$12.39M
$24.68M
$31.84M
EPS (basic)
$2.17
$1.58
$1.56
$1.49
$1.54
$0.89
$0.99
$0.83
$1.11
$0.30
$0.76
$1.22
EPS (diluted)
$2.15
$1.57
$1.55
$1.49
$1.54
$0.88
$0.98
$0.83
$1.10
$0.30
$0.75
$1.21
Diluted shares
-43.00K
32.93M
32.77M
32.67M
-76.00K
32.34M
31.88M
31.45M
-195.00K
30.98M
31.13M
31.11M
Gross margin
44.4%
46.0%
43.8%
42.9%
46.0%
46.1%
44.9%
41.6%
47.0%
40.5%
42.4%
41.0%
Operating margin
25.5%
22.4%
20.6%
18.3%
21.6%
15.1%
14.9%
11.7%
15.2%
4.0%
9.4%
11.5%
Net margin
22.9%
20.4%
19.8%
18.9%
19.8%
14.8%
16.1%
12.2%
14.4%
4.6%
10.8%
15.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$167.30M
$133.96M
$145.17M
$120.07M
$123.51M
$183.96M
$173.65M
$187.50M
$145.45M
$150.83M
$155.00M
$190.77M
Short-term investments
$338.85M
$396.23M
$403.14M
$459.34M
$447.83M
$403.10M
$376.19M
$262.06M
$228.80M
$215.77M
$247.22M
$281.59M
Receivables
$217.96M
$208.54M
$188.08M
$183.54M
$203.15M
$164.95M
$138.84M
$147.64M
$168.48M
$161.81M
$154.15M
$154.71M
Inventory
$306.48M
$312.17M
$283.09M
$290.95M
$282.23M
$295.85M
$310.77M
$324.34M
$329.01M
$326.05M
$338.17M
$376.34M
Total current assets
$1.08B
$1.11B
$1.08B
$1.12B
$1.12B
$1.11B
$1.06B
$984.03M
$943.20M
$935.68M
$979.77M
$1.10B
Total assets
$1.28B
$1.31B
$1.29B
$1.34B
$1.35B
$1.34B
$1.32B
$1.35B
$1.36B
$1.37B
$1.39B
$1.48B
Total current liabilities
$285.13M
$276.57M
$244.18M
$252.26M
$207.52M
$200.37M
$177.11M
$198.99M
$197.66M
$203.91M
$200.10M
$248.40M
Total liabilities
$417.08M
$404.88M
$353.46M
$362.53M
$335.99M
$313.38M
$301.10M
$331.80M
$326.67M
$329.90M
$321.02M
$364.28M
Shareholders' equity
$864.88M
$901.74M
$934.95M
$975.59M
$1.01B
$1.03B
$1.02B
$1.02B
$1.03B
$1.04B
$1.07B
$1.11B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$65.58M
$42.22M
$40.07M
$45.75M
$12.78M
$39.80M
$39.73M
$45.35M
-$6.57M
$18.14M
$18.37M
$40.22M
Capital expenditures
$10.15M
$1.62M
$2.00M
$3.90M
$4.66M
$4.96M
$1.99M
$2.02M
$2.33M
$1.84M
$3.55M
$2.50M
Free cash flow
$55.42M
$40.60M
$38.06M
$41.85M
$8.12M
$34.84M
$37.74M
$43.34M
-$8.90M
$16.30M
$14.82M
$37.72M
Investing cash flow
-$26.68M
-$55.69M
-$5.60M
-$56.55M
$9.12M
$40.47M
-$4.61M
$1.38M
-$7.31M
-$10.64M
-$6.10M
-$6.15M
Financing cash flow
-$15.02M
-$18.05M
-$22.60M
-$15.99M
-$14.54M
-$20.11M
-$46.99M
-$32.77M
-$24.62M
-$1.40M
-$7.85M
-$557.00K
Share buybacks
$15.00M
$15.00M
$15.00M
$15.36M
$15.13M
$18.18M
$45.34M
$32.34M
$25.23M
—
—
$0
Stock-based compensation
$5.24M
$4.69M
$5.47M
$5.41M
$5.38M
$4.90M
$5.42M
$5.34M
$5.11M
$4.90M
$6.42M
$6.47M
Depreciation & amortization
$3.58M
$3.77M
$3.86M
$3.91M
$4.27M
$4.31M
$4.50M
$4.30M
$4.46M
$4.44M
$4.40M
$4.50M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.