Source: Adient's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$16.79B
$16.21B
$17.44B
$16.53B
$12.67B
$13.68B
$14.12B
$15.39B
$14.69B
$14.54B
Cost of revenue
$15.18B
$14.82B
$16.54B
$15.72B
$12.08B
$12.85B
$13.31B
$14.36B
$13.76B
$13.57B
Gross profit
$1.61B
$1.40B
$904.00M
$801.00M
$592.00M
$826.00M
$807.00M
$1.03B
$928.00M
$961.00M
Research & development
$460.00M
$488.00M
$513.00M
$454.00M
$370.00M
$316.00M
$322.00M
$362.00M
$372.00M
$387.00M
Selling, general & admin
$1.22B
$729.00M
$730.00M
$671.00M
$558.00M
$537.00M
$598.00M
$554.00M
$507.00M
$522.00M
Interest expense
$5.00M
$129.00M
$143.00M
$137.00M
$203.00M
$229.00M
$192.00M
$132.00M
$187.00M
$183.00M
Pre-tax income
$377.00M
$1.06B
-$1.12B
$2.00M
-$429.00M
$1.44B
$54.00M
$295.00M
$133.00M
-$88.00M
Income tax
$1.84B
$99.00M
$480.00M
$410.00M
$57.00M
$249.00M
$94.00M
$0
$32.00M
$103.00M
Net income
-$1.55B
$877.00M
-$1.69B
-$491.00M
-$547.00M
$1.11B
-$120.00M
$205.00M
$18.00M
-$281.00M
EPS (basic)
$-16.50
$9.38
$-18.06
$-5.25
$-5.83
$11.76
$-1.27
$2.17
$0.20
$-3.39
EPS (diluted)
$-16.50
$9.34
$-18.06
$-5.25
$-5.83
$11.58
$-1.27
$2.15
$0.20
$-3.39
Diluted shares
93.70M
93.90M
93.30M
93.60M
93.80M
95.70M
94.80M
95.40M
90.10M
83.00M
Gross margin
9.6%
8.6%
5.2%
4.8%
4.7%
6.0%
5.7%
6.7%
6.3%
6.6%
Net margin
-9.2%
5.4%
-9.7%
-3.0%
-4.3%
8.1%
-0.8%
1.3%
0.1%
-1.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$105.00M
$709.00M
$687.00M
$924.00M
$1.69B
$1.52B
$947.00M
$1.11B
$945.00M
$958.00M
Inventory
$660.00M
$735.00M
$824.00M
$793.00M
$685.00M
$976.00M
$953.00M
$841.00M
$758.00M
$695.00M
Total current assets
$5.69B
$4.50B
$4.31B
$4.12B
$4.48B
$5.09B
$4.16B
$4.32B
$4.09B
$4.13B
Goodwill
$2.18B
$2.52B
$2.18B
$2.15B
$2.06B
$2.21B
$2.06B
$2.09B
$2.16B
$1.81B
Total assets
$12.96B
$13.17B
$10.94B
$10.34B
$10.26B
$10.78B
$9.16B
$9.42B
$9.35B
$8.95B
Total current liabilities
$4.26B
$4.33B
$4.19B
$3.83B
$3.82B
$3.51B
$3.50B
$3.74B
$3.68B
$3.69B
Short-term debt
$41.00M
$36.00M
$6.00M
$22.00M
$202.00M
$17.00M
$3.00M
$2.00M
$1.00M
$2.00M
Long-term debt
$3.44B
$3.44B
$3.42B
$3.71B
$4.10B
$3.51B
$2.56B
$2.40B
$2.40B
$2.39B
Total debt
$3.48B
$3.48B
$3.43B
$3.73B
$4.30B
$3.53B
$2.57B
$2.40B
$2.40B
$2.39B
Total liabilities
$8.78B
$8.89B
$8.55B
$8.49B
$9.05B
$8.40B
$7.08B
$7.20B
$7.22B
$7.19B
Shareholders' equity
$4.18B
$4.28B
$2.39B
$1.85B
$1.21B
$2.38B
$2.07B
$2.23B
$2.13B
$1.77B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$1.03B
$746.00M
$679.00M
$308.00M
$246.00M
$260.00M
$274.00M
$667.00M
$543.00M
$449.00M
Capital expenditures
$437.00M
$577.00M
$536.00M
$468.00M
$326.00M
$260.00M
$227.00M
$252.00M
$266.00M
$245.00M
Free cash flow
-$1.47B
$169.00M
$143.00M
-$160.00M
-$80.00M
$0
$47.00M
$415.00M
$277.00M
$204.00M
Investing cash flow
-$425.00M
-$795.00M
-$487.00M
-$383.00M
$166.00M
$347.00M
$484.00M
-$229.00M
-$253.00M
-$186.00M
Financing cash flow
$1.52B
$627.00M
-$213.00M
$303.00M
$393.00M
-$770.00M
-$1.27B
-$271.00M
-$502.00M
-$267.00M
Dividends paid
$0
$52.00M
$103.00M
$26.00M
$0
$0
—
—
—
—
Share buybacks
$0
$40.00M
$0
$0
—
$0
$0
$65.00M
$275.00M
$125.00M
Stock-based compensation
$28.00M
$45.00M
$47.00M
$20.00M
$15.00M
$36.00M
$29.00M
$34.00M
$31.00M
$32.00M
Depreciation & amortization
$327.00M
$337.00M
$400.00M
$278.00M
$295.00M
$285.00M
$298.00M
$290.00M
$285.00M
$279.00M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$3.73B
$3.66B
$3.75B
$3.72B
$3.56B
$3.50B
$3.61B
$3.74B
$3.69B
$3.64B
$3.87B
$3.93B
Cost of revenue
$3.48B
$3.41B
$3.52B
$3.51B
$3.32B
$3.28B
$3.35B
$3.50B
$3.44B
$3.43B
$3.61B
$3.69B
Gross profit
$250.00M
$246.00M
$230.00M
$207.00M
$245.00M
$216.00M
$261.00M
$237.00M
$247.00M
$217.00M
$257.00M
$235.00M
Selling, general & admin
$127.00M
$147.00M
$115.00M
$121.00M
$124.00M
$125.00M
$144.00M
$129.00M
$124.00M
$130.00M
$138.00M
$136.00M
Interest expense
$37.00M
$60.00M
$37.00M
$53.00M
$37.00M
$52.00M
$32.00M
$53.00M
$46.00M
$53.00M
$42.00M
$52.00M
Pre-tax income
$73.00M
$65.00M
-$41.00M
$45.00M
$64.00M
$47.00M
-$265.00M
$66.00M
$64.00M
$41.00M
$76.00M
$65.00M
Income tax
-$84.00M
$20.00M
$8.00M
$40.00M
-$36.00M
$22.00M
$48.00M
$7.00M
$26.00M
$42.00M
$32.00M
$23.00M
Net income
$135.00M
$20.00M
-$70.00M
-$11.00M
$79.00M
$0
-$335.00M
$36.00M
$18.00M
-$22.00M
$27.00M
$25.00M
EPS (basic)
$1.43
$0.22
$-0.77
$-0.12
$0.87
$0.00
$-3.99
$0.43
$0.17
$-0.28
$0.34
$0.32
EPS (diluted)
$1.42
$0.21
$-0.77
$-0.12
$0.87
$0.00
$-3.99
$0.43
$0.17
$-0.28
$0.34
$0.32
Diluted shares
-200.00K
93.60M
90.50M
88.60M
-600.00K
84.70M
84.00M
83.70M
-900.00K
78.70M
79.30M
79.20M
Gross margin
6.7%
6.7%
6.1%
5.6%
6.9%
6.2%
7.2%
6.3%
6.7%
6.0%
6.6%
6.0%
Net margin
3.6%
0.5%
-1.9%
-0.3%
2.2%
0.0%
-9.3%
1.0%
0.5%
-0.6%
0.7%
0.6%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$1.11B
$990.00M
$905.00M
$890.00M
$945.00M
$860.00M
$754.00M
$860.00M
$958.00M
$855.00M
$831.00M
$924.00M
Inventory
$841.00M
$833.00M
$791.00M
$775.00M
$758.00M
$721.00M
$719.00M
$726.00M
$695.00M
$760.00M
$735.00M
$729.00M
Total current assets
$4.32B
$4.07B
$4.12B
$4.00B
$4.09B
$3.52B
$3.89B
$4.02B
$4.13B
$3.92B
$4.25B
$4.19B
Goodwill
$2.09B
$2.14B
$2.10B
$2.08B
$2.16B
$2.09B
$1.78B
$1.80B
$1.81B
$1.81B
$1.80B
$1.80B
Total assets
$9.42B
$9.30B
$9.28B
$9.10B
$9.35B
$8.53B
$8.59B
$8.84B
$8.95B
$8.77B
$9.03B
$8.96B
Total current liabilities
$3.74B
$3.55B
$3.66B
$3.69B
$3.68B
$3.25B
$3.51B
$3.60B
$3.69B
$3.59B
$3.87B
$3.82B
Short-term debt
$2.00M
$7.00M
$0
$3.00M
$1.00M
$0
$2.00M
$0
$2.00M
$2.00M
$0
$0
Long-term debt
$2.40B
$2.40B
$2.40B
$2.40B
$2.40B
$2.39B
$2.39B
$2.38B
$2.39B
$2.38B
$2.38B
$2.38B
Total debt
$2.40B
$2.41B
$2.40B
$2.40B
$2.40B
$2.39B
$2.39B
$2.38B
$2.39B
$2.38B
$2.38B
$2.38B
Total liabilities
$7.20B
$7.01B
$7.20B
$7.17B
$7.22B
$6.66B
$6.94B
$7.05B
$7.19B
$7.04B
$7.32B
$7.23B
Shareholders' equity
$2.23B
$2.29B
$2.08B
$1.93B
$2.13B
$1.88B
$1.65B
$1.78B
$1.77B
$1.74B
$1.71B
$1.73B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$294.00M
$41.00M
$81.00M
$158.00M
$263.00M
$109.00M
-$45.00M
$172.00M
$213.00M
$80.00M
$81.00M
$205.00M
Capital expenditures
$75.00M
$55.00M
$69.00M
$70.00M
$72.00M
$64.00M
$45.00M
$57.00M
$79.00M
$65.00M
$73.00M
$67.00M
Free cash flow
$219.00M
-$14.00M
$12.00M
$88.00M
$191.00M
$45.00M
-$90.00M
$115.00M
$134.00M
$15.00M
$8.00M
$138.00M
Investing cash flow
-$65.00M
-$44.00M
-$69.00M
-$70.00M
-$70.00M
-$34.00M
-$44.00M
-$49.00M
-$59.00M
-$68.00M
-$75.00M
-$62.00M
Financing cash flow
-$10.00M
-$155.00M
-$66.00M
-$92.00M
-$189.00M
-$102.00M
-$47.00M
-$63.00M
-$55.00M
-$114.00M
-$7.00M
-$42.00M
Share buybacks
$0
$100.00M
$150.00M
$225.00M
$50.00M
$25.00M
$0
$50.00M
$50.00M
$25.00M
$0
$30.00M
Stock-based compensation
$9.00M
$13.00M
$10.00M
$5.00M
$3.00M
$5.00M
$5.00M
$10.00M
$12.00M
$8.00M
$9.00M
$9.00M
Depreciation & amortization
$76.00M
$72.00M
$70.00M
$71.00M
$72.00M
$69.00M
$67.00M
$71.00M
$72.00M
$69.00M
$68.00M
$74.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.