Source: Autodesk's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$2.03B
$2.06B
$2.57B
$3.27B
$3.79B
$4.39B
$5.00B
$5.50B
$6.13B
$7.21B
Cost of revenue
$341.90M
$303.40M
$285.90M
$324.90M
$337.00M
$418.00M
$480.00M
$511.00M
$578.00M
$650.00M
Gross profit
$1.69B
$1.75B
$2.28B
$2.95B
$3.45B
$3.97B
$4.53B
$4.99B
$5.55B
$6.56B
Research & development
$766.10M
$755.50M
$725.00M
$851.10M
$932.00M
$1.11B
$1.22B
$1.37B
$1.49B
$1.64B
Operating income
-$499.60M
-$509.10M
-$25.00M
$343.00M
$629.00M
$618.00M
$989.00M
$1.13B
$1.35B
$1.58B
Interest expense
—
—
—
—
—
—
$83.00M
$71.00M
$71.00M
$80.00M
Pre-tax income
-$523.80M
-$557.30M
-$42.70M
$294.80M
$547.00M
$565.00M
$946.00M
$1.14B
$1.38B
$1.60B
Income tax
$58.30M
$9.60M
$38.10M
$80.30M
-$661.00M
$68.00M
$123.00M
$230.00M
$272.00M
$479.00M
Net income
-$582.10M
-$566.90M
-$80.80M
$214.50M
$1.21B
$497.00M
$823.00M
$906.00M
$1.11B
$1.12B
EBITDA
-$360.40M
-$400.70M
$70.20M
$470.30M
$753.00M
$766.00M
$1.14B
$1.27B
$1.53B
$1.77B
EPS (basic)
$-2.61
$-2.58
$-0.37
$0.98
$5.52
$2.26
$3.81
$4.23
$5.17
$5.28
EPS (diluted)
$-2.61
$-2.58
$-0.37
$0.96
$5.44
$2.24
$3.78
$4.19
$5.12
$5.23
Diluted shares
222.70M
219.50M
218.90M
222.50M
222.00M
222.00M
218.00M
216.00M
217.00M
215.00M
Gross margin
83.2%
85.2%
88.9%
90.1%
91.1%
90.5%
90.4%
90.7%
90.6%
91.0%
Operating margin
-24.6%
-24.8%
-1.0%
10.5%
16.6%
14.1%
19.8%
20.5%
22.1%
21.9%
Net margin
-28.7%
-27.6%
-3.1%
6.6%
31.9%
11.3%
16.4%
16.5%
18.1%
15.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$1.21B
$1.08B
$886.00M
$1.77B
$1.77B
$1.53B
$1.95B
$1.89B
$1.60B
$2.25B
Short-term investments
$686.80M
$245.20M
$67.60M
$69.00M
$4.00M
$236.00M
$125.00M
$354.00M
$287.00M
$348.00M
Receivables
$452.30M
$438.20M
$474.30M
$652.30M
$643.10M
$716.00M
$961.00M
$876.00M
$1.01B
$1.44B
Total current assets
$2.46B
$1.88B
$1.62B
$2.66B
$2.63B
$2.76B
$3.34B
$3.58B
$3.48B
$4.94B
Goodwill
$1.56B
$1.62B
$2.45B
$2.44B
$2.71B
$3.60B
$3.62B
$3.65B
$4.24B
$4.29B
Total assets
$4.80B
$4.11B
$4.73B
$6.18B
$7.28B
$8.61B
$9.44B
$9.91B
$10.83B
$12.47B
Total current liabilities
$2.19B
$2.12B
$2.30B
$3.22B
$3.25B
$4.01B
$4.00B
$4.35B
$5.15B
$5.81B
Short-term debt
—
—
—
—
—
—
—
—
—
$0
Long-term debt
$1.09B
$1.59B
$2.09B
$2.10B
$1.65B
$2.65B
$2.30B
$2.30B
$2.30B
$2.50B
Total debt
$1.09B
$1.59B
$2.09B
$2.10B
$1.65B
$2.65B
$2.30B
$2.30B
$2.30B
$2.50B
Total liabilities
$4.06B
$4.37B
$4.94B
$6.32B
$6.31B
$7.76B
$8.29B
$8.06B
$8.21B
$9.42B
Shareholders' equity
$733.60M
-$256.00M
-$210.90M
-$139.00M
$965.00M
$849.00M
$1.15B
$1.85B
$2.62B
$3.04B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$169.70M
$900.00K
$377.10M
$1.42B
$1.44B
$1.53B
$2.07B
$1.31B
$1.61B
$2.45B
Capital expenditures
$76.00M
$50.70M
$67.00M
$53.20M
$91.00M
$56.00M
$40.00M
$31.00M
$40.00M
$43.00M
Free cash flow
$93.70M
-$49.80M
$310.10M
$1.36B
$1.35B
$1.48B
$2.03B
$1.28B
$1.57B
$2.41B
Investing cash flow
$272.00M
$506.40M
-$710.40M
-$57.30M
-$404.00M
-$1.59B
-$143.00M
-$502.00M
-$903.00M
-$451.00M
Financing cash flow
-$578.30M
-$656.60M
$151.90M
-$466.80M
-$1.05B
-$169.00M
-$1.49B
-$852.00M
-$987.00M
-$1.36B
Dividends paid
—
$0
$0
$0
$0
$0
$0
$0
$0
—
Share buybacks
$621.70M
$699.00M
$293.50M
$442.50M
$552.00M
$1.08B
$1.10B
$795.00M
$852.00M
$1.40B
Stock-based compensation
$221.80M
$261.40M
$249.50M
$362.40M
$398.00M
$555.00M
$657.00M
$703.00M
$683.00M
$788.00M
Depreciation & amortization
$139.20M
$108.40M
$95.20M
$127.30M
$124.00M
$148.00M
$150.00M
$139.00M
$180.00M
$195.00M
Income statement
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Revenue
$1.41B
$1.47B
$1.42B
$1.50B
$1.57B
$1.64B
$1.63B
$1.76B
$1.85B
$1.96B
$1.93B
$2.05B
Cost of revenue
$127.00M
$130.00M
$137.00M
$140.00M
$147.00M
$154.00M
$160.00M
$159.00M
$165.00M
$166.00M
$175.00M
$176.00M
Gross profit
$1.29B
$1.34B
$1.28B
$1.36B
$1.42B
$1.49B
$1.47B
$1.60B
$1.69B
$1.79B
$1.76B
$1.87B
Research & development
$339.00M
$352.00M
$346.00M
$368.00M
$378.00M
$393.00M
$394.00M
$413.00M
$416.00M
$420.00M
$421.00M
$464.00M
Operating income
$334.00M
$315.00M
$299.00M
$343.00M
$346.00M
$366.00M
$233.00M
$444.00M
$470.00M
$431.00M
$541.00M
$599.00M
Interest expense
—
—
$18.00M
$18.00M
$18.00M
$17.00M
$18.00M
$19.00M
$22.00M
$21.00M
$21.00M
—
Pre-tax income
$320.00M
$337.00M
$309.00M
$352.00M
$351.00M
$372.00M
$234.00M
$456.00M
$468.00M
$445.00M
$599.00M
$593.00M
Income tax
$79.00M
$55.00M
$57.00M
$70.00M
$76.00M
$69.00M
$82.00M
$143.00M
$125.00M
$129.00M
$108.00M
$101.00M
Net income
$241.00M
$282.00M
$252.00M
$282.00M
$275.00M
$303.00M
$152.00M
$313.00M
$343.00M
$316.00M
$491.00M
$492.00M
EBITDA
$370.00M
$352.00M
$339.00M
$389.00M
$394.00M
$412.00M
$281.00M
$491.00M
$520.00M
$481.00M
$592.00M
$649.00M
EPS (basic)
$1.13
$1.31
$1.17
$1.31
$1.28
$1.41
$0.71
$1.47
$1.61
$1.49
$2.33
$2.34
EPS (diluted)
$1.12
$1.30
$1.16
$1.30
$1.27
$1.39
$0.70
$1.46
$1.60
$1.47
$2.32
$2.33
Diluted shares
216.00M
0
217.00M
217.00M
217.00M
0
216.00M
215.00M
215.00M
0
212.00M
211.00M
Gross margin
91.0%
91.2%
90.3%
90.7%
90.6%
90.6%
90.2%
91.0%
91.1%
91.5%
91.0%
91.4%
Operating margin
23.6%
21.4%
21.1%
22.8%
22.0%
22.3%
14.3%
25.2%
25.4%
22.0%
28.0%
29.3%
Net margin
17.0%
19.2%
17.8%
18.7%
17.5%
18.5%
9.3%
17.8%
18.5%
16.1%
25.4%
24.0%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Cash & equivalents
$1.53B
$1.89B
$1.68B
$1.51B
$1.44B
$1.60B
$1.82B
$2.00B
$1.99B
$2.25B
$2.67B
$4.10B
Short-term investments
$428.00M
$354.00M
$308.00M
$365.00M
$276.00M
$287.00M
$224.00M
$233.00M
$300.00M
$348.00M
$253.00M
$57.00M
Receivables
$579.00M
$876.00M
$353.00M
$402.00M
$702.00M
$1.01B
$494.00M
$532.00M
$806.00M
$1.44B
$579.00M
$684.00M
Total current assets
$2.94B
$3.58B
$2.81B
$2.76B
$2.90B
$3.48B
$3.21B
$3.49B
$3.90B
$4.94B
$4.37B
$5.67B
Goodwill
$3.60B
$3.65B
$4.13B
$4.25B
$4.26B
$4.24B
$4.28B
$4.28B
$4.28B
$4.29B
$4.34B
$4.33B
Total assets
$9.23B
$9.91B
$9.83B
$9.96B
$10.13B
$10.83B
$10.59B
$10.86B
$11.20B
$12.47B
$11.93B
$12.98B
Total current liabilities
$3.91B
$4.35B
$4.10B
$4.34B
$4.47B
$5.15B
$4.92B
$4.57B
$4.74B
$5.81B
$5.24B
$6.63B
Short-term debt
—
—
—
—
—
—
—
—
—
$0
—
$994.00M
Long-term debt
$2.30B
$2.30B
$2.30B
$2.30B
$2.30B
$2.30B
$2.30B
$2.50B
$2.50B
$2.50B
$2.50B
$2.50B
Total debt
$2.30B
$2.30B
$2.30B
$2.30B
$2.30B
$2.30B
$2.30B
$2.50B
$2.50B
$2.50B
$2.50B
$3.49B
Total liabilities
$7.74B
$8.06B
$7.67B
$7.49B
$7.52B
$8.21B
$7.97B
$8.14B
$8.30B
$9.42B
$8.74B
$9.60B
Shareholders' equity
$1.48B
$1.85B
$2.16B
$2.47B
$2.62B
$2.62B
$2.62B
$2.71B
$2.89B
$3.04B
$3.19B
$3.38B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Operating cash flow
$18.00M
$437.00M
$494.00M
$212.00M
$209.00M
$692.00M
$564.00M
$460.00M
$439.00M
$989.00M
$893.00M
$575.00M
Capital expenditures
$5.00M
$10.00M
$7.00M
$9.00M
$10.00M
$14.00M
$8.00M
$9.00M
$9.00M
$17.00M
$17.00M
$14.00M
Free cash flow
$13.00M
$427.00M
$487.00M
$203.00M
$199.00M
$678.00M
$556.00M
$451.00M
$430.00M
$972.00M
$876.00M
$561.00M
Investing cash flow
-$106.00M
$22.00M
-$638.00M
-$226.00M
$28.00M
-$67.00M
$58.00M
-$50.00M
-$109.00M
-$350.00M
$29.00M
$352.00M
Financing cash flow
-$88.00M
-$99.00M
-$61.00M
-$160.00M
-$309.00M
-$457.00M
-$415.00M
-$219.00M
-$345.00M
-$382.00M
-$498.00M
$502.00M
Share buybacks
$114.00M
$65.00M
$9.00M
$111.00M
$323.00M
$409.00M
$354.00M
$358.00M
$359.00M
$331.00M
$448.00M
$453.00M
Stock-based compensation
$182.00M
$159.00M
$149.00M
$167.00M
$181.00M
$186.00M
$230.00M
$191.00M
$186.00M
$181.00M
$155.00M
$184.00M
Depreciation & amortization
$36.00M
$37.00M
$40.00M
$46.00M
$48.00M
$46.00M
$48.00M
$47.00M
$50.00M
$50.00M
$51.00M
$50.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.