Source: Ameren's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$6.08B
$6.17B
$6.29B
$5.91B
$5.79B
$6.39B
$7.96B
$7.50B
$7.62B
$8.80B
Operating income
$1.32B
$1.41B
$1.36B
$1.27B
$1.30B
$1.33B
$1.51B
$1.56B
$1.52B
$2.03B
Interest expense
$382.00M
$391.00M
$401.00M
$381.00M
$419.00M
$383.00M
$486.00M
$566.00M
$663.00M
$776.00M
Pre-tax income
$1.04B
$1.10B
$1.06B
$1.02B
$1.03B
$1.15B
$1.25B
$1.34B
$1.27B
$1.60B
Income tax
$382.00M
$576.00M
$237.00M
$182.00M
$155.00M
$157.00M
$176.00M
$183.00M
$83.00M
$136.00M
Net income
$653.00M
$523.00M
$815.00M
$828.00M
$871.00M
$990.00M
$1.07B
$1.15B
$1.18B
$1.46B
EBITDA
$2.16B
$2.29B
$2.29B
$2.27B
$2.45B
$2.55B
$2.89B
$2.99B
$3.04B
$3.64B
EPS (basic)
$2.69
$2.16
$3.34
$3.37
$3.53
$3.86
$4.16
$4.39
$4.43
$5.38
EPS (diluted)
$2.68
$2.14
$3.32
$3.35
$3.50
$3.84
$4.14
$4.38
$4.42
$5.35
Diluted shares
243.40M
244.20M
245.80M
247.10M
248.70M
257.60M
259.50M
263.40M
267.40M
272.20M
Operating margin
21.8%
22.8%
21.6%
21.4%
22.4%
20.8%
19.0%
20.8%
19.9%
23.0%
Net margin
10.7%
8.5%
13.0%
14.0%
15.0%
15.5%
13.5%
15.4%
15.5%
16.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$9.00M
$10.00M
$16.00M
$16.00M
$139.00M
$8.00M
$10.00M
$25.00M
$7.00M
$13.00M
Receivables
$437.00M
$445.00M
$463.00M
$393.00M
$415.00M
$434.00M
$600.00M
$494.00M
$525.00M
$665.00M
Inventory
$527.00M
$522.00M
$483.00M
$494.00M
$521.00M
$592.00M
$667.00M
$733.00M
$762.00M
$774.00M
Total current assets
$1.59B
$1.61B
$1.53B
$1.43B
$1.65B
$1.97B
$2.67B
$2.18B
$2.26B
$2.57B
Goodwill
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
Total assets
$24.70B
$25.95B
$27.21B
$28.93B
$32.03B
$35.73B
$37.90B
$40.83B
$44.60B
$48.48B
Total current liabilities
$2.67B
$2.94B
$2.69B
$2.50B
$2.18B
$2.83B
$3.37B
$3.35B
$3.41B
$3.91B
Short-term debt
$681.00M
$841.00M
$580.00M
$442.00M
$8.00M
$505.00M
$340.00M
$849.00M
$317.00M
$973.00M
Long-term debt
$6.59B
$7.09B
$7.86B
$8.91B
$11.08B
$12.56B
$13.69B
$15.12B
$17.26B
$18.21B
Total debt
$7.28B
$7.93B
$8.44B
$9.36B
$11.09B
$13.07B
$14.03B
$15.97B
$17.58B
$19.19B
Total liabilities
$17.60B
$18.76B
$19.58B
$20.87B
$23.09B
$26.04B
$27.40B
$29.48B
$32.48B
$35.08B
Shareholders' equity
$7.10B
$7.18B
$7.63B
$8.06B
$8.94B
$9.70B
$10.51B
$11.35B
$12.11B
$13.40B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$2.12B
$2.12B
$2.17B
$2.17B
$1.73B
$1.66B
$2.26B
$2.56B
$2.76B
$3.35B
Capital expenditures
$2.08B
$2.13B
$2.29B
$2.41B
$3.23B
$3.48B
$3.35B
$3.60B
$4.32B
$4.13B
Free cash flow
$41.00M
-$14.00M
-$116.00M
-$241.00M
-$1.51B
-$1.82B
-$1.09B
-$1.03B
-$1.56B
-$775.00M
Investing cash flow
-$2.16B
-$2.20B
-$2.34B
-$2.44B
-$3.33B
-$3.53B
-$3.37B
-$3.80B
-$4.46B
-$4.14B
Financing cash flow
-$258.00M
$102.00M
$205.00M
$334.00M
$1.73B
$1.72B
$1.17B
$1.29B
$1.75B
$884.00M
Dividends paid
$416.00M
$431.00M
$451.00M
$472.00M
$494.00M
$565.00M
$610.00M
$662.00M
$714.00M
$768.00M
Share buybacks
$51.00M
$24.00M
$0
$0
—
—
—
—
—
—
Stock-based compensation
$17.00M
$17.00M
$20.00M
$20.00M
$21.00M
$22.00M
$24.00M
$26.00M
$28.00M
$28.00M
Depreciation & amortization
$835.00M
$876.00M
$938.00M
$1.00B
$1.15B
$1.22B
$1.37B
$1.43B
$1.52B
$1.61B
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$2.06B
$1.62B
$1.82B
$1.69B
$2.17B
$1.94B
$2.10B
$2.22B
$2.70B
$1.78B
$2.18B
$2.09B
Operating income
$614.00M
$264.00M
$371.00M
$361.00M
$586.00M
$198.00M
$430.00M
$411.00M
$825.00M
$360.00M
$532.00M
$459.00M
Interest expense
$152.00M
$153.00M
$154.00M
$165.00M
$173.00M
$171.00M
$175.00M
$187.00M
$208.00M
$206.00M
$204.00M
$209.00M
Pre-tax income
$563.00M
$198.00M
$306.00M
$299.00M
$514.00M
$151.00M
$340.00M
$320.00M
$693.00M
$244.00M
$418.00M
$368.00M
Income tax
$69.00M
$39.00M
$44.00M
$39.00M
$57.00M
-$57.00M
$50.00M
$43.00M
$52.00M
-$9.00M
$60.00M
$52.00M
Net income
$493.00M
$158.00M
$261.00M
$258.00M
$456.00M
$207.00M
$289.00M
$275.00M
$640.00M
$252.00M
$357.00M
$314.00M
EBITDA
$974.00M
$633.00M
$750.00M
$742.00M
$968.00M
$580.00M
$825.00M
$809.00M
$1.23B
$773.00M
$949.00M
$883.00M
EPS (basic)
$1.88
$0.60
$0.98
$0.97
$1.71
$0.77
$1.07
$1.02
$2.37
$0.92
$1.29
$1.14
EPS (diluted)
$1.87
$0.60
$0.98
$0.97
$1.70
$0.77
$1.07
$1.01
$2.35
$0.92
$1.28
$1.13
Diluted shares
263.40M
200.00K
266.80M
266.80M
267.30M
500.00K
271.40M
271.60M
272.20M
500.00K
278.40M
278.70M
Operating margin
29.8%
16.3%
20.4%
21.3%
27.0%
10.2%
20.5%
18.5%
30.6%
20.2%
24.4%
21.9%
Net margin
23.9%
9.8%
14.4%
15.2%
21.0%
10.7%
13.8%
12.4%
23.7%
14.1%
16.4%
15.0%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$8.00M
$25.00M
$85.00M
$19.00M
$17.00M
$7.00M
$23.00M
$11.00M
$9.00M
$13.00M
$13.00M
$12.00M
Receivables
$597.00M
$494.00M
$507.00M
$514.00M
$651.00M
$525.00M
$667.00M
$567.00M
$794.00M
$665.00M
$703.00M
$600.00M
Inventory
$760.00M
$733.00M
$679.00M
$740.00M
$792.00M
$762.00M
$669.00M
$738.00M
$804.00M
$774.00M
$733.00M
$800.00M
Total current assets
$2.08B
$2.18B
$2.08B
$2.22B
$2.26B
$2.26B
$2.46B
$2.47B
$2.61B
$2.57B
$2.57B
$2.64B
Goodwill
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
$411.00M
Total assets
$39.60B
$40.83B
$41.31B
$42.33B
$43.30B
$44.60B
$45.66B
$46.62B
$47.42B
$48.48B
$49.85B
$51.22B
Total current liabilities
$4.02B
$3.35B
$3.50B
$3.29B
$3.57B
$3.41B
$2.86B
$3.09B
$2.81B
$3.91B
$4.13B
$4.98B
Short-term debt
$849.00M
$849.00M
$1.15B
$799.00M
$300.00M
$317.00M
$17.00M
$29.00M
$29.00M
$973.00M
$1.12B
$1.52B
Long-term debt
$13.83B
$15.12B
$15.17B
$16.28B
$16.42B
$17.26B
$18.35B
$18.81B
$19.17B
$18.21B
$19.00B
$19.06B
Total debt
$14.68B
$15.97B
$16.32B
$17.08B
$16.72B
$17.58B
$18.37B
$18.84B
$19.20B
$19.19B
$20.13B
$20.59B
Total liabilities
$28.56B
$29.48B
$29.86B
$30.80B
$31.46B
$32.48B
$33.45B
$34.31B
$34.64B
$35.08B
$36.29B
$37.53B
Shareholders' equity
$11.04B
$11.35B
$11.44B
$11.54B
$11.83B
$12.11B
$12.22B
$12.31B
$12.78B
$13.40B
$13.56B
$13.69B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$920.00M
$533.00M
$492.00M
$557.00M
$897.00M
$817.00M
$431.00M
$862.00M
$1.10B
$956.00M
$421.00M
$770.00M
Capital expenditures
$749.00M
$1.03B
$890.00M
$1.00B
$1.14B
$1.29B
$1.06B
$1.07B
$988.00M
$1.01B
$1.57B
$1.08B
Free cash flow
$171.00M
-$493.00M
-$398.00M
-$445.00M
-$240.00M
-$473.00M
-$633.00M
-$204.00M
$116.00M
-$54.00M
-$1.15B
-$309.00M
Investing cash flow
-$767.00M
-$1.14B
-$906.00M
-$1.03B
-$1.17B
-$1.35B
-$1.09B
-$1.02B
-$1.00B
-$1.03B
-$1.61B
-$1.09B
Financing cash flow
-$153.00M
$635.00M
$497.00M
$415.00M
$300.00M
$537.00M
$704.00M
$180.00M
-$62.00M
$62.00M
$1.26B
$307.00M
Dividends paid
$166.00M
$166.00M
$178.00M
$178.00M
$179.00M
$179.00M
$191.00M
$193.00M
$192.00M
$192.00M
$208.00M
$206.00M
Stock-based compensation
$7.00M
$5.00M
$8.00M
$6.00M
$8.00M
$6.00M
$7.00M
$7.00M
$7.00M
$7.00M
$8.00M
$8.00M
Depreciation & amortization
$360.00M
$369.00M
$379.00M
$381.00M
$382.00M
$382.00M
$395.00M
$398.00M
$406.00M
$413.00M
$417.00M
$424.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.