Source: AGCO's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$7.41B
$8.31B
$9.35B
$9.04B
$9.15B
$11.14B
$12.65B
$14.41B
$11.66B
$10.08B
Cost of revenue
$5.89B
$6.54B
$7.36B
$7.06B
$7.09B
$8.57B
$9.65B
$10.63B
$8.76B
$7.52B
Gross profit
$1.52B
$1.77B
$2.00B
$1.98B
$2.06B
$2.57B
$3.00B
$3.78B
$2.90B
$2.57B
Research & development
$297.60M
$323.40M
$355.20M
$343.40M
$342.60M
$272.90M
$315.40M
$420.90M
$381.30M
$374.50M
Selling, general & admin
$864.60M
$964.70M
$1.07B
$1.04B
$1.00B
$1.09B
$1.19B
$1.45B
$1.40B
$1.31B
Operating income
$287.00M
$404.40M
$489.00M
$348.10M
$599.70M
$1.00B
$1.27B
$1.70B
-$122.10M
$595.70M
Interest expense
$65.40M
$54.50M
$61.90M
$28.80M
$24.90M
$25.40M
$46.00M
$68.80M
—
—
Pre-tax income
$204.90M
$283.80M
$360.30M
$261.10M
$562.00M
$944.30M
$1.11B
$1.33B
-$433.60M
$602.00M
Income tax
$92.20M
$133.60M
$110.90M
$180.80M
$187.70M
$108.40M
$296.60M
$230.40M
$98.40M
-$77.40M
Net income
$160.10M
$186.40M
$285.50M
$125.20M
$427.10M
$897.00M
$889.60M
$1.17B
-$424.80M
$726.50M
EBITDA
$510.40M
$627.20M
$714.20M
$559.00M
$812.20M
$1.22B
$1.47B
$1.93B
$129.10M
$852.20M
EPS (basic)
$1.97
$2.34
$3.62
$1.64
$5.69
$11.93
$11.92
$15.66
$-5.69
$9.76
EPS (diluted)
$1.96
$2.32
$3.58
$1.63
$5.65
$11.85
$11.87
$15.63
$-5.69
$9.75
Diluted shares
81.70M
80.20M
79.70M
77.00M
75.60M
75.70M
74.90M
74.90M
74.70M
74.50M
Gross margin
20.5%
21.3%
21.4%
21.9%
22.5%
23.1%
23.7%
26.2%
24.9%
25.5%
Operating margin
3.9%
4.9%
5.2%
3.9%
6.6%
9.0%
10.0%
11.8%
-1.0%
5.9%
Net margin
2.2%
2.2%
3.1%
1.4%
4.7%
8.1%
7.0%
8.1%
-3.6%
7.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$429.70M
$367.70M
$326.10M
$432.80M
$1.12B
$889.10M
$789.50M
$595.50M
$612.70M
$861.80M
Inventory
$1.51B
$1.87B
$1.91B
$2.08B
$1.97B
$2.59B
$3.19B
$3.44B
$2.73B
$2.71B
Total current assets
$3.17B
$3.63B
$3.54B
$3.73B
$4.37B
$5.01B
$5.74B
$6.34B
$5.14B
$5.20B
Goodwill
$1.38B
$1.54B
$1.50B
$1.30B
$1.31B
$1.28B
$1.31B
$1.33B
$1.82B
$1.90B
Total assets
$7.17B
$7.97B
$7.63B
$7.76B
$8.50B
$9.18B
$10.10B
$11.42B
$11.19B
$11.93B
Total current liabilities
$2.14B
$2.65B
$2.77B
$2.88B
$3.36B
$3.45B
$4.09B
$4.34B
$3.83B
$3.73B
Short-term debt
$85.40M
$95.40M
$72.60M
$2.90M
$325.90M
$2.10M
$196.00M
$15.00M
$415.20M
$117.70M
Long-term debt
$1.61B
$1.62B
$1.28B
$1.19B
$1.26B
$1.41B
$1.26B
$1.38B
$2.23B
$2.32B
Total debt
$1.70B
$1.71B
$1.35B
$1.19B
$1.58B
$1.41B
$1.46B
$1.39B
$2.65B
$2.44B
Total liabilities
$4.33B
$4.88B
$4.63B
$4.85B
$5.49B
$5.74B
$6.22B
$6.76B
$7.15B
$7.36B
Shareholders' equity
$2.78B
$3.03B
$2.93B
$2.85B
$2.98B
$3.42B
$3.88B
$4.66B
$3.74B
$4.27B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$369.50M
$577.60M
$595.90M
$695.90M
$896.50M
$660.20M
$838.20M
$1.10B
$689.90M
$988.10M
Capital expenditures
$201.00M
$203.90M
$203.30M
$273.40M
$269.90M
$269.80M
$388.30M
$518.10M
$393.30M
$247.90M
Free cash flow
$168.50M
$373.70M
$392.60M
$422.50M
$626.60M
$390.40M
$449.90M
$585.00M
$296.60M
$740.20M
Investing cash flow
-$598.30M
-$493.70M
-$205.50M
-$271.60M
-$241.70M
-$288.40M
-$496.80M
-$545.70M
-$1.65B
-$28.30M
Financing cash flow
$236.40M
-$176.70M
-$413.30M
-$313.40M
$22.70M
-$539.50M
-$407.00M
-$671.70M
$1.05B
-$729.20M
Dividends paid
$42.50M
$44.50M
$47.10M
$48.00M
$48.00M
$358.50M
$404.30M
$457.40M
$273.10M
$86.50M
Share buybacks
$212.50M
$0
$184.30M
$130.00M
$55.00M
$135.00M
$0
$53.00M
$22.00M
$250.00M
Stock-based compensation
$18.10M
$38.20M
$46.30M
$41.30M
$37.60M
$27.40M
$34.00M
$46.40M
$18.40M
$28.40M
Depreciation & amortization
$223.40M
$222.80M
$225.20M
$210.90M
$212.50M
$220.70M
$209.50M
$230.40M
$251.20M
$256.50M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.80B
$2.93B
$3.25B
$2.60B
$2.89B
$2.05B
$2.63B
$2.48B
$2.92B
$2.34B
$2.61B
$2.26B
Cost of revenue
$2.82B
$2.16B
$2.41B
$2.00B
$2.20B
$1.53B
$1.98B
$1.83B
$2.18B
$1.76B
$1.96B
$1.70B
Gross profit
$982.80M
$769.80M
$837.50M
$603.10M
$688.70M
$520.60M
$658.60M
$646.50M
$741.10M
$581.40M
$645.90M
$565.40M
Research & development
$22.90M
—
—
—
—
—
—
—
—
—
—
—
Selling, general & admin
$416.80M
$350.40M
$379.80M
$344.30M
$323.20M
$325.80M
$326.40M
$340.80M
$316.30M
$339.10M
$335.70M
$303.80M
Operating income
$393.10M
$273.60M
-$241.70M
$114.80M
-$268.80M
$49.40M
$164.00M
$151.60M
$230.70M
$80.70M
$140.70M
$116.10M
Pre-tax income
$250.60M
$220.90M
-$336.90M
$28.60M
-$346.20M
-$1.40M
$97.30M
$344.50M
$161.60M
$39.00M
$108.20M
$68.10M
Income tax
-$76.10M
$69.10M
$41.60M
$11.90M
-$24.20M
$2.00M
-$205.50M
$48.80M
$77.30M
$4.60M
$40.40M
$25.20M
Net income
$339.00M
$168.00M
-$367.10M
$30.00M
-$255.70M
$10.50M
$314.80M
$305.70M
$95.50M
$55.00M
$77.20M
$51.70M
EBITDA
$454.60M
$336.90M
-$176.50M
$175.70M
-$207.00M
$109.90M
$228.10M
$214.30M
$299.90M
$147.40M
$207.80M
$181.20M
EPS (basic)
$4.55
$2.25
$-4.92
$0.40
$-3.42
$0.14
$4.22
$4.10
$1.30
$0.76
$1.08
$0.75
EPS (diluted)
$4.53
$2.25
$-4.92
$0.40
$-3.42
$0.14
$4.22
$4.09
$1.30
$0.76
$1.08
$0.75
Diluted shares
-100.00K
74.70M
74.70M
74.70M
0
74.70M
74.60M
74.70M
-200.00K
72.70M
71.20M
69.50M
Gross margin
25.9%
26.3%
25.8%
23.2%
23.9%
25.4%
25.0%
26.1%
25.4%
24.8%
24.7%
25.0%
Operating margin
10.3%
9.3%
-7.4%
4.4%
-9.3%
2.4%
6.2%
6.1%
7.9%
3.4%
5.4%
5.1%
Net margin
8.9%
5.7%
-11.3%
1.2%
-8.9%
0.5%
11.9%
12.3%
3.3%
2.3%
3.0%
2.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$595.50M
$2.46B
$657.30M
$622.60M
$612.70M
$562.60M
$783.90M
$884.10M
$861.80M
$514.90M
$573.40M
$415.10M
Inventory
$3.44B
$3.78B
$3.50B
$3.44B
$2.73B
$2.96B
$3.10B
$3.08B
$2.71B
$3.00B
$3.01B
$3.00B
Total current assets
$6.34B
$8.37B
$6.64B
$6.54B
$5.14B
$5.29B
$5.63B
$5.72B
$5.20B
$5.34B
$5.34B
$5.19B
Goodwill
$1.33B
$1.33B
$2.41B
$2.36B
$1.82B
$1.84B
$1.90B
$1.90B
$1.90B
$1.89B
$1.88B
$1.88B
Total assets
$11.42B
$13.46B
$13.61B
$13.51B
$11.19B
$11.48B
$12.31B
$12.47B
$11.93B
$12.04B
$11.88B
$11.75B
Total current liabilities
$4.34B
$4.21B
$4.36B
$4.28B
$3.83B
$3.46B
$3.80B
$3.63B
$3.73B
$4.13B
$4.04B
$3.94B
Short-term debt
$15.00M
$300.40M
$320.20M
$412.30M
$415.20M
$182.10M
$207.90M
$109.20M
$117.70M
$555.50M
$546.70M
$536.10M
Long-term debt
$1.38B
$3.43B
$3.60B
$3.61B
$2.23B
$2.76B
$2.76B
$2.73B
$2.32B
$2.02B
$2.18B
$2.14B
Total debt
$1.39B
$3.73B
$3.92B
$4.02B
$2.65B
$2.94B
$2.96B
$2.84B
$2.44B
$2.57B
$2.73B
$2.68B
Total liabilities
$6.76B
$8.70B
$9.06B
$9.02B
$7.15B
$7.37B
$7.84B
$7.67B
$7.36B
$7.45B
$7.51B
$7.39B
Shareholders' equity
$4.66B
$4.76B
$4.05B
$4.15B
$3.74B
$3.81B
$4.17B
$4.49B
$4.27B
$4.30B
$4.08B
$4.07B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$900.40M
-$370.00M
$235.50M
$26.50M
$797.90M
-$212.20M
$365.70M
$71.00M
$763.60M
-$410.40M
$165.40M
$26.60M
Capital expenditures
$160.40M
$95.00M
$98.00M
$86.30M
$114.00M
$48.20M
$42.20M
$68.90M
$88.60M
$44.60M
$57.20M
$60.40M
Free cash flow
$740.00M
-$465.00M
$137.50M
-$59.80M
$683.90M
-$260.40M
$323.50M
$2.10M
$675.00M
-$455.00M
$108.20M
-$33.80M
Investing cash flow
-$167.00M
-$94.80M
-$2.00B
-$87.30M
$531.10M
-$51.30M
-$56.80M
$189.30M
-$109.50M
-$65.60M
$102.30M
-$60.90M
Financing cash flow
-$782.90M
$2.34B
-$1.60M
$15.90M
-$1.31B
$205.20M
-$107.10M
-$150.80M
-$676.50M
$130.10M
-$205.70M
-$123.00M
Dividends paid
$21.60M
$21.60M
$208.30M
$21.60M
$21.60M
$21.60M
$21.70M
$21.60M
$21.60M
$21.00M
$21.00M
$20.70M
Share buybacks
—
—
—
—
—
—
—
$0
$250.00M
—
—
$56.70M
Stock-based compensation
$8.90M
$8.40M
$7.70M
$5.20M
-$2.90M
$7.30M
$10.60M
$7.10M
$3.40M
$10.40M
$17.50M
$6.70M
Depreciation & amortization
$61.50M
$63.30M
$65.20M
$60.90M
$61.80M
$60.50M
$64.10M
$62.70M
$69.20M
$66.70M
$67.10M
$65.10M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.