Source: Agilysys, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$127.68M
$127.36M
$140.84M
$160.76M
$137.18M
$162.64M
$198.06M
$237.46M
$275.62M
$319.31M
Cost of revenue
$63.89M
$62.94M
$66.96M
$79.81M
$47.80M
$61.10M
$77.25M
$93.21M
$103.64M
$119.39M
Gross profit
$63.78M
$64.42M
$73.88M
$80.95M
$89.38M
$101.53M
$120.82M
$144.26M
$171.99M
$199.92M
Research & development
$29.05M
$27.94M
$37.82M
$41.46M
$55.34M
$46.33M
$50.26M
$56.74M
$62.41M
$72.75M
Selling, general & admin
—
$76.50M
$86.96M
$115.01M
$110.33M
$95.21M
$107.94M
$128.50M
—
—
Operating income
-$11.41M
-$12.08M
-$13.08M
-$34.06M
-$20.96M
$6.32M
$12.88M
$15.75M
$22.59M
$43.02M
Interest expense
$15.00K
$10.00K
$10.00K
$9.00K
$20.00K
$12.00K
$0
$0
$1.53M
$493.00K
Pre-tax income
-$11.48M
-$11.60M
-$12.94M
-$33.87M
-$21.21M
$6.51M
$15.76M
$20.68M
$25.64M
$48.41M
Income tax
$236.00K
-$3.25M
$221.00K
$201.00K
-$208.00K
$33.00K
$1.18M
-$65.51M
$2.41M
$9.62M
Net income
-$11.72M
-$8.35M
-$13.16M
-$34.07M
-$21.00M
$6.48M
$14.58M
$86.19M
$23.23M
$38.79M
EBITDA
-$9.00M
-$9.45M
-$10.58M
-$31.49M
-$18.13M
$8.53M
$14.64M
$19.65M
$26.27M
$46.85M
EPS (basic)
$-0.52
$-0.37
$-0.57
$-1.47
$-1.01
$0.19
$0.52
$3.31
$0.84
$1.39
EPS (diluted)
$-0.52
$-0.37
$-0.57
$-1.47
$-1.01
$0.18
$0.49
$3.17
$0.82
$1.37
Diluted shares
22.61M
22.80M
23.04M
23.23M
23.46M
25.48M
25.93M
26.84M
28.26M
28.39M
Gross margin
50.0%
50.6%
52.5%
50.4%
65.2%
62.4%
61.0%
60.7%
62.4%
62.6%
Operating margin
-8.9%
-9.5%
-9.3%
-21.2%
-15.3%
3.9%
6.5%
6.6%
8.2%
13.5%
Net margin
-9.2%
-6.6%
-9.3%
-21.2%
-15.3%
4.0%
7.4%
36.3%
8.4%
12.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$49.26M
$39.94M
$40.77M
$46.65M
$99.18M
$96.97M
$112.84M
$144.89M
$73.04M
$116.89M
Receivables
$15.60M
$16.39M
$27.00M
$35.87M
$25.73M
$25.18M
$22.38M
$29.44M
$31.53M
$43.07M
Inventory
$2.21M
$2.00M
$2.04M
$3.89M
$1.18M
$6.94M
$9.77M
$4.59M
$5.17M
$7.53M
Total current assets
$73.52M
$63.92M
$79.01M
$93.41M
$133.25M
$136.17M
$154.66M
$188.94M
$123.53M
$184.13M
Goodwill
$19.60M
$19.62M
$19.62M
$19.62M
$19.62M
$32.76M
$32.64M
$32.79M
$130.64M
$133.91M
Total assets
$167.31M
$157.21M
$163.59M
$154.56M
$189.87M
$214.16M
$243.04M
$350.43M
$434.37M
$481.53M
Total current liabilities
$46.34M
$44.58M
$57.81M
$69.42M
$61.16M
$71.47M
$78.52M
$89.37M
$111.02M
$125.11M
Long-term debt
—
—
—
—
—
—
—
$0
$24.00M
$0
Total debt
—
—
—
—
—
—
—
$0
$24.00M
$0
Total liabilities
$53.64M
$48.78M
$62.97M
$82.81M
$110.00M
$116.82M
$133.73M
$113.95M
$168.48M
$154.74M
Shareholders' equity
$113.67M
$108.43M
$100.62M
$71.76M
$79.88M
$97.34M
$109.31M
$236.48M
$265.89M
$326.79M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$3.43M
$6.87M
$7.24M
$10.57M
$28.41M
$28.48M
$34.46M
$48.19M
$55.13M
$70.00M
Capital expenditures
$4.16M
$6.14M
$3.32M
$3.42M
$1.39M
$1.20M
$7.24M
$8.13M
$2.78M
$1.85M
Free cash flow
-$725.00K
$734.00K
$3.92M
$7.16M
$27.02M
$27.28M
$27.23M
$40.06M
$52.34M
$68.15M
Investing cash flow
-$13.87M
-$15.09M
-$5.53M
-$3.45M
-$1.39M
-$25.68M
-$6.87M
-$7.60M
-$148.57M
-$1.85M
Financing cash flow
-$847.00K
-$1.29M
-$767.00K
-$1.12M
$25.32M
-$4.90M
-$11.09M
-$8.56M
$21.93M
-$24.47M
Stock-based compensation
$2.43M
$4.69M
$4.38M
$5.21M
$40.09M
$14.55M
$12.96M
$14.11M
$17.78M
$21.82M
Depreciation & amortization
$2.41M
$2.63M
$2.50M
$2.57M
$2.83M
$2.21M
$1.77M
$3.90M
$3.68M
$3.84M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$60.57M
$62.22M
$63.51M
$68.28M
$69.56M
$74.27M
$76.67M
$79.30M
$80.39M
$82.95M
$87.68M
$93.36M
Cost of revenue
$22.74M
$23.95M
$23.64M
$25.07M
$25.71M
$29.22M
$29.38M
$30.33M
$30.15M
$29.53M
$32.02M
$33.05M
Gross profit
$37.82M
$38.28M
$39.87M
$43.21M
$43.85M
$45.05M
$47.29M
$48.97M
$50.24M
$53.42M
$55.66M
$60.31M
Research & development
$14.55M
$14.28M
$14.72M
$16.17M
$14.97M
$16.55M
$17.45M
$17.82M
$18.93M
$18.54M
$20.25M
$19.85M
Selling, general & admin
$30.07M
$34.80M
$34.12M
$39.09M
$36.45M
—
—
—
—
—
—
—
Operating income
$7.75M
$3.48M
$5.75M
$4.13M
$7.41M
$5.31M
$4.52M
$14.15M
$11.73M
$12.62M
$9.74M
$15.25M
Interest expense
$0
$0
$0
$458.00K
$657.00K
$413.00K
$217.00K
$56.00K
$30.00K
$190.00K
$70.00K
$73.00K
Pre-tax income
$9.10M
$4.85M
$7.37M
$5.15M
$7.74M
$5.37M
$4.85M
$15.71M
$12.88M
$14.96M
$10.81M
$16.74M
Income tax
-$68.04M
$1.89M
-$6.73M
$3.78M
$3.91M
$1.45M
-$41.00K
$4.00M
$2.99M
$2.67M
$1.82M
$3.56M
Net income
$77.14M
$2.96M
$14.11M
$1.36M
$3.83M
$3.92M
$4.89M
$11.71M
$9.90M
$12.29M
$8.99M
$13.18M
EBITDA
$8.66M
$4.33M
$6.58M
$5.04M
$8.39M
$6.25M
$5.46M
$15.11M
$12.74M
$13.54M
$10.56M
$16.10M
EPS (basic)
$2.98
$0.06
$0.52
$0.05
$0.14
$0.14
$0.18
$0.42
$0.35
$0.44
$0.32
$0.47
EPS (diluted)
$2.85
$0.07
$0.50
$0.05
$0.14
$0.14
$0.17
$0.41
$0.35
$0.44
$0.32
$0.46
Diluted shares
26.98M
—
28.13M
28.26M
28.31M
—
28.29M
28.40M
28.44M
—
28.42M
28.58M
Gross margin
62.5%
61.5%
62.8%
63.3%
63.0%
60.7%
61.7%
61.7%
62.5%
64.4%
63.5%
64.6%
Operating margin
12.8%
5.6%
9.0%
6.0%
10.7%
7.1%
5.9%
17.8%
14.6%
15.2%
11.1%
16.3%
Net margin
127.4%
4.8%
22.2%
2.0%
5.5%
5.3%
6.4%
14.8%
12.3%
14.8%
10.3%
14.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$116.20M
$144.89M
$144.11M
$54.89M
$60.76M
$73.04M
$55.56M
$59.34M
$81.45M
$116.89M
$123.71M
$137.56M
Receivables
$49.37M
$29.44M
$27.31M
$31.61M
$49.27M
$31.53M
$35.06M
$36.80M
$63.70M
$43.07M
$36.65M
$41.11M
Inventory
$6.77M
$4.59M
$5.30M
$6.45M
$6.36M
$5.17M
$6.62M
$7.71M
$7.79M
$7.53M
$7.93M
$10.45M
Total current assets
$183.69M
$188.94M
$186.76M
$108.70M
$131.21M
$123.53M
$108.53M
$117.96M
$169.77M
$184.13M
$182.40M
$207.50M
Goodwill
$33.08M
$32.79M
$32.66M
$135.43M
$128.54M
$130.64M
$136.10M
$134.13M
$135.84M
$133.91M
$131.55M
$132.37M
Total assets
$346.66M
$350.43M
$355.70M
$442.01M
$443.86M
$434.37M
$426.05M
$425.57M
$475.18M
$481.53M
$472.85M
$495.48M
Total current liabilities
$91.21M
$89.37M
$77.40M
$95.89M
$114.95M
$111.02M
$97.55M
$96.75M
$129.90M
$125.11M
$104.78M
$108.40M
Long-term debt
—
$0
—
$50.00M
$38.00M
$24.00M
$12.00M
$0
$0
$0
—
—
Total debt
—
$0
—
$50.00M
$38.00M
$24.00M
$12.00M
$0
$0
$0
—
—
Total liabilities
$116.39M
$113.95M
$101.53M
$181.75M
$187.07M
$168.48M
$142.83M
$128.82M
$162.06M
$154.74M
$134.52M
$137.75M
Shareholders' equity
$230.27M
$236.48M
$254.17M
$260.26M
$256.79M
$265.89M
$283.22M
$296.75M
$313.12M
$326.79M
$338.33M
$357.73M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$12.91M
$29.81M
$1.10M
$6.59M
$20.29M
$27.15M
-$4.35M
$15.21M
$23.30M
$35.84M
$7.83M
$15.17M
Capital expenditures
$1.66M
$469.00K
$869.00K
$651.00K
$562.00K
$701.00K
$633.00K
$217.00K
$574.00K
$424.00K
$520.00K
$356.00K
Free cash flow
$11.25M
$29.34M
$229.00K
$5.94M
$19.73M
$26.45M
-$4.98M
$15.00M
$22.72M
$35.41M
$7.31M
$14.82M
Investing cash flow
-$1.66M
$58.00K
-$869.00K
-$145.60M
-$589.00K
-$1.51M
-$633.00K
-$217.00K
-$574.00K
-$424.00K
-$520.00K
-$1.24M
Financing cash flow
-$2.61M
-$1.16M
-$925.00K
$49.60M
-$13.43M
-$13.32M
-$12.92M
-$11.04M
-$615.00K
$113.00K
-$419.00K
-$62.00K
Stock-based compensation
$3.64M
$4.62M
$4.43M
$4.01M
$4.22M
$5.12M
$5.03M
$5.00M
$5.77M
$6.02M
$5.99M
$6.29M
Depreciation & amortization
$909.00K
$854.00K
$838.00K
$915.00K
$985.00K
$941.00K
$944.00K
$964.00K
$1.01M
$922.00K
$826.00K
$849.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.