Source: AAR Corp.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$1.59B
$1.75B
$2.05B
$2.07B
$1.65B
$1.82B
$1.99B
$2.32B
$2.78B
$3.31B
Cost of revenue
$787.50M
$840.50M
$1.72B
—
—
$1.51B
$1.62B
$1.88B
$2.25B
$2.69B
Gross profit
$263.40M
$294.10M
$329.80M
$269.20M
$275.90M
$313.20M
$370.10M
$442.30M
$527.70M
$622.00M
Selling, general & admin
$179.00M
$208.10M
$215.40M
$220.60M
$182.40M
$202.20M
$230.40M
$312.20M
$347.70M
$349.30M
Interest expense
$5.30M
$8.00M
$9.50M
$9.30M
$5.00M
$2.40M
$12.20M
$43.20M
$75.40M
$72.10M
Pre-tax income
—
—
—
—
—
—
$121.20M
$58.30M
$38.90M
$245.90M
Income tax
$25.10M
$3.50M
$4.90M
$5.60M
$18.20M
$26.60M
$31.40M
$12.00M
$26.40M
$58.20M
Net income
$56.50M
$15.60M
$7.50M
$4.40M
$35.80M
$78.70M
$90.20M
$46.30M
$12.50M
$187.70M
EPS (basic)
$1.66
$0.44
$0.20
$0.12
$1.01
$2.20
$2.56
$1.30
$0.35
$4.88
EPS (diluted)
$1.64
$0.41
$0.21
$0.13
$1.00
$2.17
$2.53
$1.29
$0.35
$4.86
Diluted shares
34.30M
34.60M
34.90M
35.00M
35.30M
36.00M
35.10M
35.40M
35.80M
38.40M
Gross margin
16.6%
16.8%
16.1%
13.0%
16.7%
17.2%
18.6%
19.1%
19.0%
18.8%
Net margin
3.6%
0.9%
0.4%
0.2%
2.2%
4.3%
4.5%
2.0%
0.4%
5.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$10.30M
$31.10M
$21.30M
$404.70M
$51.80M
$53.50M
$68.40M
$85.80M
$96.50M
$84.00M
Receivables
$234.50M
$202.00M
$197.80M
$171.90M
$166.70M
$214.00M
$241.30M
$287.20M
$354.80M
$386.80M
Inventory
$433.40M
$460.70M
$523.70M
$623.10M
$540.60M
$550.50M
$574.10M
$733.10M
$809.20M
$979.00M
Total current assets
$888.40M
$942.70M
$952.50M
$1.44B
$937.00M
$1.01B
$1.10B
$1.39B
$1.51B
$1.74B
Goodwill
$105.60M
$118.70M
$116.20M
$115.70M
$119.30M
$116.40M
$175.80M
$554.80M
$530.80M
$580.30M
Total assets
$1.50B
$1.52B
$1.52B
$2.08B
$1.54B
$1.57B
$1.83B
$2.77B
$2.84B
$3.36B
Total current liabilities
$335.00M
$333.30M
$357.50M
$383.10M
$336.80M
$348.20M
$351.50M
$466.90M
$554.70M
$613.20M
Short-term debt
$100.00K
—
—
—
—
—
—
—
—
—
Long-term debt
$154.10M
$177.20M
$141.70M
$600.00M
$133.70M
$98.90M
$269.70M
$985.40M
$968.00M
$893.90M
Total debt
$154.20M
$177.20M
$141.70M
$600.00M
$133.70M
$98.90M
$269.70M
$985.40M
$968.00M
$893.90M
Total liabilities
$589.90M
$588.40M
$611.30M
$1.18B
$565.30M
$539.40M
$734.00M
$1.58B
$1.63B
$1.65B
Shareholders' equity
$914.20M
$936.30M
$905.90M
$902.60M
$974.40M
$1.03B
$1.10B
$1.19B
$1.21B
$1.70B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$21.80M
$64.30M
$67.40M
-$36.10M
$105.20M
$75.20M
$23.30M
$43.60M
$36.10M
$98.70M
Capital expenditures
$25.20M
$22.00M
$17.40M
$23.60M
$11.30M
$17.30M
$29.50M
$29.70M
$34.70M
$36.60M
Free cash flow
-$3.40M
$42.30M
$50.00M
-$59.70M
$93.90M
$57.90M
-$6.20M
$13.90M
$1.40M
$62.10M
Investing cash flow
-$30.10M
-$42.90M
-$19.00M
-$24.80M
-$500.00K
-$16.50M
-$138.00M
-$758.50M
$10.70M
-$308.70M
Financing cash flow
-$12.10M
$10.00M
-$48.70M
$444.50M
-$469.50M
-$59.80M
$137.70M
$729.20M
-$33.70M
$208.60M
Dividends paid
$10.20M
$10.30M
$10.50M
$10.70M
$100.00K
—
—
—
—
—
Share buybacks
$19.80M
$13.10M
$10.30M
$4.10M
—
$42.40M
$50.10M
$5.10M
$10.10M
—
Stock-based compensation
$11.00M
$15.30M
$13.50M
$7.30M
$9.20M
$8.20M
$13.50M
$15.30M
$19.90M
$17.80M
Depreciation & amortization
$35.70M
$40.50M
$42.80M
$43.70M
$36.30M
$33.10M
$27.20M
$40.20M
$55.20M
$72.10M
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$545.40M
$567.30M
$656.50M
$661.70M
$686.10M
$678.20M
$754.50M
$739.60M
$795.30M
$845.10M
$928.00M
$918.00M
Cost of revenue
$442.00M
$457.00M
$529.20M
$544.50M
$557.50M
$546.50M
$604.30M
$605.90M
$638.40M
$690.40M
$751.30M
$741.70M
Gross profit
$103.40M
$110.30M
$127.30M
$117.20M
$128.60M
$131.70M
$150.20M
$133.70M
$156.90M
$154.70M
$176.70M
$176.30M
Selling, general & admin
$65.70M
$77.00M
$94.80M
$75.90M
$133.10M
$61.30M
$77.40M
$71.80M
$88.70M
$89.80M
$99.60M
$107.00M
Interest expense
$6.20M
$11.90M
$19.30M
$18.80M
$19.30M
$18.50M
$18.80M
$18.80M
$19.10M
$17.50M
$16.70M
$16.60M
Pre-tax income
—
—
—
$24.90M
-$22.50M
-$11.10M
$47.60M
$47.00M
$48.10M
$93.10M
$57.70M
$55.40M
Income tax
$7.90M
$6.50M
$4.50M
$6.90M
$8.10M
-$2.20M
$13.60M
$12.60M
$13.50M
$25.10M
$7.00M
$15.30M
Net income
$23.80M
$14.00M
$9.10M
$18.00M
-$30.60M
-$8.90M
$34.00M
$34.40M
$34.60M
$68.00M
$50.70M
$40.10M
EPS (basic)
$0.67
$0.40
$0.25
$0.50
$-0.87
$-0.25
$0.96
$0.96
$0.91
$1.72
$1.27
$1.01
EPS (diluted)
$0.67
$0.39
$0.25
$0.50
$-0.87
$-0.25
$0.96
$0.95
$0.90
$1.71
$1.27
$1.00
Diluted shares
35.30M
35
35.40M
35.60M
35.20M
35.40M
400.00K
35.90M
38.10M
39.50M
400.00K
39.90M
Gross margin
19.0%
19.4%
19.4%
17.7%
18.7%
19.4%
19.9%
18.1%
19.7%
18.3%
19.0%
19.2%
Net margin
4.4%
2.5%
1.4%
2.7%
-4.5%
-1.3%
4.5%
4.7%
4.4%
8.0%
5.5%
4.4%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$65.10M
$69.20M
$85.80M
$49.30M
$61.70M
$84.40M
$96.50M
$80.00M
$75.60M
$78.50M
$84.00M
$104.50M
Receivables
$246.40M
$257.10M
$287.20M
$310.90M
$320.40M
$312.50M
$354.80M
$363.50M
$401.90M
$426.20M
$386.80M
$436.40M
Inventory
$645.90M
$671.50M
$733.10M
$748.20M
$790.00M
$775.70M
$809.20M
$861.50M
$910.80M
$958.20M
$979.00M
$1.01B
Total current assets
$1.19B
$1.24B
$1.39B
$1.43B
$1.50B
$1.53B
$1.51B
$1.57B
$1.69B
$1.76B
$1.74B
$1.84B
Goodwill
$176.00M
$179.40M
$554.80M
$552.60M
$543.20M
$528.40M
$530.80M
$543.10M
$552.20M
$552.30M
$580.30M
$564.80M
Total assets
$1.97B
$2.02B
$2.77B
$2.78B
$2.85B
$2.86B
$2.84B
$2.93B
$3.24B
$3.33B
$3.36B
$3.43B
Total current liabilities
$380.10M
$428.20M
$466.90M
$466.90M
$558.30M
$545.20M
$554.70M
$538.50M
$594.20M
$653.00M
$613.20M
$650.70M
Long-term debt
$275.00M
$274.70M
$985.40M
$981.00M
$986.70M
$1.02B
$968.00M
$1.02B
$952.70M
$888.30M
$893.90M
$879.60M
Total debt
$275.00M
$274.70M
$985.40M
$981.00M
$986.70M
$1.02B
$968.00M
$1.02B
$952.70M
$888.30M
$893.90M
$879.60M
Total liabilities
$810.10M
$853.80M
$1.58B
$1.57B
$1.67B
$1.68B
$1.63B
$1.68B
$1.68B
$1.69B
$1.65B
$1.68B
Shareholders' equity
$1.16B
$1.17B
$1.19B
$1.21B
$1.18B
$1.18B
$1.21B
$1.25B
$1.56B
$1.64B
$1.70B
$1.74B
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$17.40M
$20.40M
$24.50M
-$18.60M
$22.00M
-$18.70M
$51.40M
-$44.90M
$13.60M
$74.70M
$55.30M
$55.80M
Capital expenditures
$7.30M
$5.80M
$7.50M
$7.90M
$8.30M
$8.50M
$10.00M
$8.70M
$7.40M
$8.50M
$12.00M
$11.80M
Free cash flow
$10.10M
$14.60M
$17.00M
-$26.50M
$13.70M
-$27.20M
$41.40M
-$53.60M
$6.20M
$66.20M
$43.30M
$44.00M
Investing cash flow
-$8.70M
-$6.50M
-$731.70M
-$5.30M
-$7.90M
-$3.70M
$27.60M
-$23.80M
-$213.30M
-$14.70M
-$56.90M
-$25.60M
Financing cash flow
-$23.40M
-$5.80M
$719.70M
-$9.10M
$5.30M
$40.80M
-$70.70M
$51.10M
$204.30M
-$56.10M
$9.30M
-$24.90M
Share buybacks
—
—
$0
—
—
—
—
—
—
—
—
—
Stock-based compensation
$3.60M
$3.60M
$3.80M
$5.00M
$5.00M
$5.60M
$4.30M
$5.30M
$4.30M
$3.70M
$4.50M
$7.80M
Depreciation & amortization
$8.70M
$8.40M
$14.70M
$13.50M
$14.00M
$14.00M
$13.70M
$13.80M
$17.10M
$20.20M
$21.00M
$18.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.