Source: Applied Industrial Technologies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$2.59B
$3.07B
$3.47B
$3.25B
$3.24B
$3.81B
$4.41B
$4.48B
$4.56B
$4.97B
Cost of revenue
$1.86B
$2.19B
$2.47B
$2.31B
$2.30B
$2.70B
$3.13B
$3.14B
$3.18B
$3.46B
Gross profit
$737.70M
$884.00M
$1.01B
$937.74M
$935.52M
$1.11B
$1.29B
$1.34B
$1.38B
$1.51B
Selling, general & admin
$562.31M
$658.17M
$742.24M
$717.75M
$680.54M
$749.06M
$813.81M
$840.83M
$884.63M
$957.32M
Operating income
$175.39M
$225.83M
$233.79M
$88.99M
$205.45M
$357.86M
$473.15M
$495.82M
$498.53M
$549.47M
Interest expense
$8.83M
$24.14M
$40.79M
$37.26M
$30.81M
$26.79M
$24.79M
$20.54M
$18.21M
$17.39M
Pre-tax income
$166.97M
$204.72M
$194.48M
$55.24M
$177.06M
$329.79M
$449.81M
$498.13M
$500.97M
$544.27M
Income tax
$33.06M
$63.09M
$50.49M
$31.19M
$32.30M
$72.38M
$103.07M
$112.37M
$107.98M
$129.75M
Net income
$133.91M
$141.62M
$143.99M
$24.04M
$144.76M
$257.41M
$346.74M
$385.76M
$392.99M
$414.52M
EBITDA
$190.69M
$243.62M
$254.02M
$110.19M
$226.23M
$379.53M
$495.42M
$519.25M
$523.43M
$575.34M
EPS (basic)
$3.43
$3.65
$3.72
$0.62
$3.73
$6.69
$8.98
$9.98
$10.26
$11.09
EPS (diluted)
$3.40
$3.61
$3.68
$0.62
$3.68
$6.58
$8.84
$9.83
$10.12
$10.95
Diluted shares
39.40M
39.28M
39.16M
39.00M
39.30M
39.10M
39.22M
39.26M
38.82M
37.86M
Gross margin
28.4%
28.8%
29.0%
28.9%
28.9%
29.0%
29.2%
29.8%
30.3%
30.3%
Operating margin
6.8%
7.3%
6.7%
2.7%
6.3%
9.4%
10.7%
11.1%
10.9%
11.1%
Net margin
5.2%
4.6%
4.1%
0.7%
4.5%
6.8%
7.9%
8.6%
8.6%
8.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$105.06M
$54.15M
$108.22M
$268.55M
$257.75M
$184.47M
$344.04M
$460.62M
$388.42M
$127.13M
Receivables
$390.93M
$548.81M
$540.90M
$450.00M
$516.32M
$656.43M
$708.39M
$724.88M
$769.70M
$831.24M
Inventory
$345.14M
$422.07M
$447.56M
$389.15M
$362.55M
$449.82M
$501.18M
$488.26M
$505.34M
$508.98M
Total current assets
$882.54M
$1.06B
$1.15B
$1.16B
$1.20B
$1.36B
$1.65B
$1.77B
$1.75B
$1.58B
Goodwill
$206.13M
$646.64M
$661.99M
$540.59M
$560.08M
$563.21M
$578.42M
$619.39M
$699.37M
$704.70M
Total assets
$1.39B
$2.29B
$2.33B
$2.28B
$2.27B
$2.45B
$2.74B
$2.95B
$3.18B
$3.01B
Total current liabilities
$309.75M
$432.55M
$423.79M
$426.08M
$427.70M
$499.63M
$540.34M
$501.10M
$526.15M
$612.41M
Short-term debt
$4.81M
$19.18M
$49.04M
$78.65M
$43.52M
$40.17M
$25.17M
$25.05M
$0
—
Long-term debt
$286.77M
$944.52M
$908.85M
$855.14M
$784.86M
$649.15M
$596.93M
$572.28M
$572.30M
$262.30M
Total debt
$291.58M
$963.71M
$957.89M
$933.79M
$828.38M
$689.32M
$622.10M
$597.33M
$572.30M
$262.30M
Total liabilities
$642.34M
$1.47B
$1.43B
$1.44B
$1.34B
$1.30B
$1.28B
$1.26B
$1.33B
$1.15B
Shareholders' equity
$745.26M
$814.96M
$897.03M
$843.54M
$932.55M
$1.15B
$1.46B
$1.69B
$1.84B
$1.86B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$164.62M
$147.30M
$180.60M
$296.71M
$241.70M
$187.57M
$343.97M
$371.39M
$492.38M
$484.08M
Capital expenditures
$17.05M
$23.23M
$18.97M
$20.11M
$15.85M
$18.12M
$26.48M
$24.86M
$27.19M
$23.57M
Free cash flow
$147.57M
$124.07M
$161.63M
$276.60M
$225.84M
$169.45M
$317.49M
$346.53M
$465.20M
$460.52M
Investing cash flow
-$16.89M
-$797.91M
-$55.10M
-$55.40M
-$44.93M
-$35.66M
-$60.83M
-$95.41M
-$318.75M
-$33.90M
Financing cash flow
-$103.35M
$600.28M
-$71.54M
-$78.24M
-$213.04M
-$223.03M
-$126.89M
-$156.47M
-$245.61M
-$711.54M
Dividends paid
$44.62M
$45.86M
$47.27M
$48.87M
$50.66M
$51.80M
$53.45M
$55.88M
$63.70M
$72.60M
Share buybacks
$8.24M
$22.78M
$11.16M
$0
$40.09M
$13.78M
$716.00K
$73.39M
$152.84M
$317.22M
Stock-based compensation
$3.63M
$4.67M
$4.47M
$4.00M
$8.98M
$11.84M
$12.36M
$12.94M
$12.00M
$12.90M
Depreciation & amortization
$15.31M
$17.80M
$20.24M
$21.20M
$20.78M
$21.68M
$22.27M
$23.43M
$24.90M
$25.88M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.08B
$1.15B
$1.16B
$1.10B
$1.07B
$1.17B
$1.22B
$1.20B
$1.16B
$1.25B
$1.35B
$1.29B
Cost of revenue
$760.06M
$808.14M
$804.44M
$773.86M
$744.95M
$811.46M
$849.99M
$838.09M
$809.69M
$870.65M
$941.47M
$898.96M
Gross profit
$317.09M
$338.25M
$356.24M
$325.08M
$328.05M
$355.29M
$374.74M
$361.43M
$353.33M
$380.80M
$411.22M
$392.21M
Selling, general & admin
$202.50M
$217.04M
$216.89M
$211.91M
$207.18M
$225.89M
$239.65M
$232.40M
$230.12M
$242.88M
$251.91M
$248.62M
Operating income
$114.59M
$121.21M
$139.34M
$113.17M
$120.87M
$129.40M
$135.09M
$129.03M
$123.21M
$137.93M
$159.31M
$143.59M
Pre-tax income
$115.60M
$122.67M
$140.94M
$116.08M
$122.56M
$127.28M
$135.04M
$128.59M
$122.77M
$135.13M
$157.79M
$140.94M
Income tax
$24.37M
$25.45M
$37.44M
$24.02M
$29.27M
$27.48M
$27.21M
$27.78M
$27.42M
$35.36M
$39.19M
$30.54M
Net income
$91.23M
$97.22M
$103.49M
$92.06M
$93.29M
$99.80M
$107.84M
$100.81M
$95.35M
$99.77M
$118.60M
$110.40M
EBITDA
$120.64M
$127.01M
$145.21M
$119.10M
$126.80M
$135.99M
$141.55M
$135.52M
$129.80M
$144.32M
$165.71M
$150.22M
EPS (basic)
$2.35
$2.51
$2.69
$2.40
$2.43
$2.60
$2.83
$2.67
$2.54
$2.68
$3.20
$3.01
EPS (diluted)
$2.32
$2.48
$2.65
$2.36
$2.39
$2.57
$2.79
$2.63
$2.51
$2.65
$3.16
$2.97
Diluted shares
39.30M
39.25M
-34.00K
38.94M
38.96M
38.85M
-104.00K
38.27M
38.05M
37.68M
-145.00K
37.18M
Gross margin
29.4%
29.5%
30.7%
29.6%
30.6%
30.5%
30.6%
30.1%
30.4%
30.4%
30.4%
30.4%
Operating margin
10.6%
10.6%
12.0%
10.3%
11.3%
11.1%
11.0%
10.8%
10.6%
11.0%
11.8%
11.1%
Net margin
8.5%
8.5%
8.9%
8.4%
8.7%
8.6%
8.8%
8.4%
8.2%
8.0%
8.8%
8.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$412.86M
$456.53M
$460.62M
$538.52M
$303.44M
$352.84M
$388.42M
$418.72M
$405.99M
$171.58M
$127.13M
$112.24M
Receivables
$659.20M
$710.20M
$724.88M
$691.51M
$696.24M
$754.64M
$769.70M
$753.44M
$706.90M
$792.85M
$831.24M
$822.29M
Inventory
$520.15M
$503.91M
$488.26M
$497.57M
$518.04M
$500.56M
$505.34M
$521.67M
$529.00M
$526.32M
$508.98M
$533.25M
Total current assets
$1.68B
$1.77B
$1.77B
$1.81B
$1.61B
$1.69B
$1.75B
$1.77B
$1.75B
$1.58B
$1.58B
$1.55B
Goodwill
$589.36M
$588.71M
$619.39M
$624.22M
$686.15M
$694.19M
$699.37M
$699.86M
$701.42M
$705.00M
$704.70M
$704.51M
Total assets
$2.78B
$2.85B
$2.95B
$3.00B
$3.04B
$3.12B
$3.18B
$3.19B
$3.16B
$2.99B
$3.01B
$2.98B
Total current liabilities
$449.13M
$468.41M
$501.10M
$478.30M
$429.44M
$474.19M
$526.15M
$497.75M
$475.48M
$536.62M
$612.41M
$538.23M
Short-term debt
$25.16M
$25.11M
$25.05M
$25.00M
$0
$0
$0
—
—
$18.00M
—
—
Long-term debt
$571.85M
$571.86M
$572.28M
$572.29M
$572.30M
$572.30M
$572.30M
$572.30M
$572.30M
$347.30M
$262.30M
$282.30M
Total debt
$597.01M
$596.97M
$597.33M
$597.29M
$572.30M
$572.30M
$572.30M
$572.30M
$572.30M
$365.30M
$262.30M
$282.30M
Total liabilities
$1.17B
$1.19B
$1.26B
$1.25B
$1.25B
$1.29B
$1.33B
$1.30B
$1.28B
$1.13B
$1.15B
$1.10B
Shareholders' equity
$1.61B
$1.67B
$1.69B
$1.75B
$1.79B
$1.83B
$1.84B
$1.88B
$1.87B
$1.86B
$1.86B
$1.88B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$101.76M
$84.19M
$119.23M
$127.75M
$95.14M
$122.45M
$147.05M
$119.32M
$99.66M
$100.11M
$165.00M
$86.38M
Capital expenditures
$5.52M
$7.49M
$7.51M
$5.55M
$5.20M
$7.55M
$8.89M
$7.30M
$6.28M
$4.73M
$5.25M
$13.01M
Free cash flow
$96.23M
$76.70M
$111.72M
$122.20M
$89.94M
$114.90M
$138.16M
$112.02M
$93.38M
$95.38M
$159.74M
$73.36M
Investing cash flow
-$5.17M
-$7.45M
-$57.13M
-$15.22M
-$267.75M
-$7.62M
-$28.17M
-$9.55M
-$5.82M
-$13.39M
-$5.15M
-$12.91M
Financing cash flow
-$46.75M
-$31.95M
-$55.29M
-$34.05M
-$57.06M
-$66.06M
-$88.44M
-$78.56M
-$108.49M
-$320.10M
-$204.38M
-$87.80M
Dividends paid
$13.60M
$14.37M
$14.36M
$14.22M
$14.25M
$17.69M
$17.54M
$17.38M
$17.34M
$19.00M
$18.87M
$18.77M
Share buybacks
$10.68M
$18.20M
$44.51M
$9.98M
$20.10M
$49.71M
$73.04M
$53.17M
$90.23M
$92.98M
$80.84M
$80.03M
Depreciation & amortization
$6.05M
$5.80M
$5.86M
$5.92M
$5.93M
$6.58M
$6.47M
$6.49M
$6.59M
$6.40M
$6.40M
$6.62M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.