Source: Astera Labs, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Revenue
$79.87M
$115.79M
$396.29M
$852.52M
Cost of revenue
$21.19M
$35.97M
$93.59M
$207.26M
Gross profit
$58.68M
$79.83M
$302.70M
$645.26M
Research & development
$73.71M
$73.41M
$200.83M
$304.00M
Operating income
-$60.19M
-$29.50M
-$116.07M
$173.42M
Pre-tax income
-$57.58M
-$22.95M
-$81.78M
$218.15M
Income tax
$764.00K
$3.31M
$1.64M
-$981.00K
Net income
-$58.34M
-$26.26M
-$83.42M
$219.13M
EBITDA
-$59.39M
-$27.72M
-$112.91M
$180.25M
EPS (basic)
$-1.71
$-0.71
$-0.64
$1.32
EPS (diluted)
$-1.71
$-0.71
$-0.64
$1.22
Diluted shares
34.17M
37.13M
131.26M
179.55M
Gross margin
73.5%
68.9%
76.4%
75.7%
Operating margin
-75.4%
-25.5%
-29.3%
20.3%
Net margin
-73.0%
-22.7%
-21.1%
25.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$76.09M
$45.10M
$79.55M
$167.61M
Short-term investments
—
$104.22M
$834.75M
$1.02B
Receivables
—
$8.34M
$38.81M
$83.20M
Inventory
—
$24.09M
$43.22M
$58.98M
Total current assets
—
$185.81M
$1.01B
$1.36B
Goodwill
—
—
—
$19.02M
Total assets
—
$196.29M
$1.05B
$1.53B
Total current liabilities
—
$35.08M
$86.54M
$133.04M
Total liabilities
—
$38.87M
$89.71M
$168.19M
Shareholders' equity
-$85.29M
-$97.70M
$964.80M
$1.36B
Cash flow
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$35.90M
-$12.72M
$136.68M
$319.31M
Capital expenditures
$3.87M
$2.76M
$34.24M
$37.54M
Free cash flow
-$39.77M
-$15.48M
$102.43M
$281.76M
Investing cash flow
-$90.59M
-$17.77M
-$757.57M
-$241.47M
Financing cash flow
$151.67M
-$502.00K
$655.84M
$9.80M
Share buybacks
$313.00K
$210.00K
$1.07M
$0
Stock-based compensation
$30.23M
$10.68M
$234.59M
$160.03M
Depreciation & amortization
$807.00K
$1.78M
$3.15M
$6.83M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$50.51M
$65.26M
$76.85M
$113.09M
$141.10M
$159.44M
$191.93M
$230.57M
$270.58M
$308.36M
$392.40M
$584.90M
Cost of revenue
$11.49M
$14.74M
$17.00M
$25.21M
$36.65M
$40.03M
$46.36M
$54.76M
$66.11M
$73.22M
$104.83M
$162.15M
Gross profit
$39.02M
$50.52M
$59.85M
$87.88M
$104.45M
$119.41M
$145.56M
$175.81M
$204.47M
$235.14M
$287.57M
$422.75M
Research & development
$19.65M
$53.56M
$40.09M
$50.66M
$56.52M
$64.55M
$66.72M
$78.93M
$93.79M
$125.63M
$135.90M
$170.96M
Operating income
$9.02M
-$82.97M
-$24.35M
-$8.90M
$144.00K
$11.29M
$39.77M
$55.41M
$66.96M
$61.83M
$89.25M
$179.06M
Pre-tax income
$10.69M
-$80.41M
-$14.08M
$2.02M
$10.70M
$21.72M
$50.66M
$66.86M
$78.92M
$73.41M
$102.83M
$192.03M
Income tax
-$3.63M
$12.58M
-$6.54M
$9.61M
-$14.01M
-$10.10M
-$560.00K
-$24.25M
$33.93M
-$6.90M
-$50.26M
$9.08M
Net income
$14.32M
-$93.00M
-$7.55M
-$7.59M
$24.71M
$31.82M
$51.22M
$91.11M
$44.98M
$80.31M
$153.09M
$182.94M
EBITDA
$9.56M
-$82.35M
-$23.65M
-$8.10M
$1.12M
$12.38M
$41.17M
$56.91M
$69.80M
$65.53M
$93.15M
$184.16M
EPS (basic)
$0.40
$-1.77
$-0.05
$-0.05
$0.25
$0.19
$0.31
$0.54
$0.27
$0.47
$0.89
$1.05
EPS (diluted)
$0.40
$-1.77
$-0.05
$-0.05
$0.25
$0.18
$0.29
$0.50
$0.25
$0.44
$0.83
$0.99
Diluted shares
504.00K
52.53M
155.20M
156.83M
9.61M
178.12M
178.10M
180.63M
590.00K
181.16M
183.34M
184.08M
Gross margin
77.3%
77.4%
77.9%
77.7%
74.0%
74.9%
75.8%
76.2%
75.6%
76.3%
73.3%
72.3%
Operating margin
17.9%
-127.1%
-31.7%
-7.9%
0.1%
7.1%
20.7%
24.0%
24.7%
20.1%
22.7%
30.6%
Net margin
28.4%
-142.5%
-9.8%
-6.7%
17.5%
20.0%
26.7%
39.5%
16.6%
26.0%
39.0%
31.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$45.10M
$696.08M
$421.08M
$126.12M
$79.55M
$86.43M
$162.33M
$140.41M
$167.61M
$148.28M
$111.45M
$209.40M
Short-term investments
$104.22M
$105.31M
$409.92M
$760.68M
$834.75M
$838.29M
$902.76M
$994.02M
$1.02B
$1.04B
$1.14B
$1.17B
Receivables
$8.34M
$16.76M
$22.23M
$25.39M
$38.81M
$69.78M
$24.32M
$42.90M
$83.20M
$134.80M
$192.47M
$284.25M
Inventory
$24.09M
$29.57M
$28.57M
$24.41M
$43.22M
$51.06M
$58.60M
$51.66M
$58.98M
$60.16M
$113.78M
$200.89M
Total current assets
$185.81M
$854.44M
$891.25M
$945.59M
$1.01B
$1.08B
$1.18B
$1.29B
$1.36B
$1.41B
$1.65B
$1.96B
Goodwill
—
—
—
—
—
—
—
—
$19.02M
$87.72M
$91.56M
$91.56M
Total assets
$196.29M
$864.90M
$915.51M
$983.07M
$1.05B
$1.12B
$1.27B
$1.40B
$1.53B
$1.66B
$1.93B
$2.30B
Total current liabilities
$35.08M
$45.59M
$64.07M
$88.04M
$86.54M
$77.28M
$106.38M
$100.96M
$133.04M
$125.04M
$164.31M
$243.58M
Total liabilities
$38.87M
$56.12M
$70.26M
$93.45M
$89.71M
$80.13M
$135.69M
$129.45M
$168.19M
$165.27M
$205.80M
$300.87M
Shareholders' equity
-$97.70M
$808.78M
$845.25M
$889.61M
$964.80M
$1.04B
$1.14B
$1.27B
$1.36B
$1.49B
$1.73B
$2.00B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$14.40M
$3.65M
$29.81M
$63.51M
$39.70M
$10.50M
$135.37M
$78.17M
$95.27M
$74.60M
$87.68M
$179.20M
Capital expenditures
$1.01M
$3.42M
-$1.32M
$16.70M
$15.45M
$4.54M
$2.02M
$12.29M
$18.69M
$7.59M
$20.47M
$45.31M
Free cash flow
$13.39M
$228.00K
$28.49M
$46.81M
$24.25M
$5.96M
$133.34M
$65.88M
$76.58M
$67.01M
$67.21M
$133.89M
Investing cash flow
-$5.96M
-$4.25M
-$302.47M
-$359.42M
-$91.43M
-$3.94M
-$63.69M
-$101.05M
-$72.79M
-$94.01M
-$131.56M
-$81.22M
Financing cash flow
-$1.06M
$651.58M
-$2.34M
$952.00K
$5.65M
$386.00K
$4.74M
$952.00K
$3.73M
$82.00K
$7.05M
-$34.00K
Stock-based compensation
$3.30M
$97.77M
$43.07M
$45.53M
$48.22M
$42.45M
$35.47M
$40.74M
$41.37M
$48.91M
$63.99M
$82.59M
Depreciation & amortization
$540.00K
$614.00K
$700.00K
$800.00K
$974.00K
$1.10M
$1.40M
$1.50M
$2.85M
$3.70M
$3.90M
$5.10M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.