Source: Allegro MicroSystems's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$650.09M
$591.21M
$768.67M
$973.65M
$1.05B
$725.01M
$890.10M
Cost of revenue
$388.81M
$254.28M
$286.86M
$348.39M
$471.89M
$403.48M
$478.13M
Gross profit
$261.28M
$278.90M
$407.46M
$546.08M
$574.53M
$321.53M
$411.97M
Research & development
$102.05M
$108.65M
$121.87M
$150.85M
$176.64M
$179.65M
$205.80M
Selling, general & admin
$106.40M
$153.48M
$148.94M
$191.92M
$188.43M
$161.68M
$181.09M
Operating income
$52.83M
$12.16M
$136.65M
$203.31M
$196.24M
-$19.80M
$18.49M
Interest expense
—
$3.83M
$2.50M
$2.34M
$10.76M
$30.37M
$22.14M
Pre-tax income
$53.28M
-$1.45M
$140.75M
$211.35M
$194.80M
-$85.70M
-$14.90M
Income tax
$16.17M
-$19.55M
$21.19M
$23.85M
$41.91M
-$12.93M
-$248.00K
Net income
$36.97M
$17.95M
$119.41M
$187.36M
$152.70M
-$73.01M
-$14.90M
EBITDA
$116.88M
$60.47M
$185.18M
$254.12M
$267.63M
$44.70M
$86.08M
EPS (basic)
$3.70
$0.22
$0.63
$0.98
$0.79
$-0.39
$-0.08
EPS (diluted)
$3.70
$0.10
$0.62
$0.97
$0.78
$-0.39
$-0.08
Diluted shares
10.00M
176.42M
191.81M
193.69M
194.67M
187.71M
185.04M
Gross margin
40.2%
47.2%
53.0%
56.1%
54.8%
44.3%
46.3%
Operating margin
8.1%
2.1%
17.8%
20.9%
18.7%
-2.7%
2.1%
Net margin
5.7%
3.0%
15.5%
19.2%
14.6%
-10.1%
-1.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$214.49M
$197.21M
$282.38M
$351.58M
$212.14M
$121.33M
$168.75M
Receivables
$59.46M
$69.50M
$87.36M
$111.29M
$118.51M
$84.60M
$93.25M
Inventory
$127.23M
$87.50M
$86.16M
$151.30M
$162.30M
$183.91M
$181.75M
Total current assets
$448.22M
$430.56M
$511.69M
$665.83M
$572.21M
$483.04M
$503.61M
Goodwill
$1.28M
$20.11M
$20.01M
$27.69M
$202.43M
$202.47M
$203.29M
Total assets
$817.82M
$747.68M
$892.62M
$1.18B
$1.53B
$1.42B
$1.42B
Total current liabilities
$150.11M
$116.67M
$104.22M
$165.32M
$117.91M
$112.26M
$145.93M
Short-term debt
$43.00M
$0
$0
—
$3.93M
$1.42M
$1.53M
Long-term debt
$0
$25.00M
$25.00M
$25.00M
$249.61M
$344.70M
$285.75M
Total debt
$43.00M
$25.00M
$25.00M
$25.00M
$253.54M
$346.13M
$287.28M
Total liabilities
$183.69M
$160.81M
$157.26M
$214.34M
$398.89M
$489.86M
$459.73M
Shareholders' equity
$633.18M
$585.75M
$734.21M
$965.63M
$1.13B
$929.55M
$954.75M
Cash flow
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$81.42M
$120.57M
$156.13M
$193.21M
$181.72M
$61.91M
$163.07M
Capital expenditures
$45.62M
$40.67M
$69.94M
$79.78M
$124.77M
$39.95M
$38.18M
Free cash flow
$35.80M
$79.90M
$86.19M
$113.43M
$56.94M
$21.96M
$124.89M
Investing cash flow
-$41.68M
-$68.25M
-$66.27M
-$99.70M
-$516.72M
-$40.82M
-$41.72M
Financing cash flow
$82.50M
-$72.19M
-$5.31M
-$20.00M
$198.88M
-$112.06M
-$77.38M
Dividends paid
$0
$400.00M
$0
$0
—
—
—
Share buybacks
—
—
—
$0
$0
$853.92M
$0
Stock-based compensation
$1.44M
$49.87M
$33.55M
$61.80M
$42.46M
$41.87M
$47.91M
Depreciation & amortization
$64.05M
$48.31M
$48.53M
$50.81M
$71.38M
$64.50M
$67.59M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$254.98M
$240.58M
$166.92M
$187.39M
$177.87M
$192.82M
$203.41M
$214.29M
$229.21M
$243.19M
$259.24M
$276.88M
Cost of revenue
$121.16M
$117.33M
$92.15M
$101.73M
$96.66M
$112.94M
$112.10M
$115.00M
$122.11M
$128.91M
$133.63M
$140.72M
Gross profit
$133.83M
$123.25M
$74.77M
$85.66M
$81.22M
$79.88M
$91.30M
$99.29M
$107.10M
$114.28M
$125.61M
$136.16M
Research & development
$44.40M
$45.84M
$45.20M
$43.51M
$43.32M
$47.62M
$46.50M
$50.89M
$52.88M
$55.53M
$55.17M
$55.76M
Selling, general & admin
$52.75M
$48.29M
$40.20M
$38.09M
$37.94M
$45.46M
$47.54M
$42.16M
$44.65M
$46.74M
$44.98M
$44.96M
Operating income
$36.69M
$15.90M
-$10.63M
$4.07M
-$41.00K
-$13.20M
-$2.74M
$6.24M
$9.57M
$5.41M
$25.47M
$35.45M
Interest expense
$3.85M
$5.38M
$5.38M
$10.35M
$7.76M
$6.87M
$6.36M
$5.73M
$4.91M
$5.14M
$4.38M
$4.47M
Pre-tax income
$36.37M
$17.25M
-$16.57M
-$43.08M
-$7.60M
-$18.44M
-$9.99M
-$2.71M
$494.00K
-$2.69M
$17.43M
$27.83M
Income tax
$2.97M
$24.32M
$1.04M
-$9.47M
-$803.00K
-$3.70M
$3.17M
-$9.30M
-$7.87M
$13.75M
$1.51M
$4.51M
Net income
$33.34M
-$7.12M
-$17.68M
-$33.67M
-$6.86M
-$14.80M
-$13.23M
$6.52M
$8.30M
-$16.49M
$15.87M
$23.26M
EBITDA
$56.88M
$37.73M
$5.83M
$20.06M
$16.08M
$2.73M
$13.48M
$22.85M
$26.57M
$23.18M
$42.33M
$52.69M
EPS (basic)
$0.17
$-0.04
$-0.09
$-0.18
$-0.04
$-0.08
$-0.07
$0.04
$0.04
$-0.09
$0.09
$0.12
EPS (diluted)
$0.17
$-0.04
$-0.09
$-0.18
$-0.04
$-0.08
$-0.07
$0.03
$0.04
$-0.09
$0.08
$0.12
Diluted shares
194.57M
-250.69K
193.47M
189.18M
184.01M
-1.18M
184.59M
186.31M
186.21M
-962.93K
187.77M
187.72M
Gross margin
52.5%
51.2%
44.8%
45.7%
45.7%
41.4%
44.9%
46.3%
46.7%
47.0%
48.5%
49.2%
Operating margin
14.4%
6.6%
-6.4%
2.2%
-0.0%
-6.8%
-1.3%
2.9%
4.2%
2.2%
9.8%
12.8%
Net margin
13.1%
-3.0%
-10.6%
-18.0%
-3.9%
-7.7%
-6.5%
3.0%
3.6%
-6.8%
6.1%
8.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$214.31M
$212.14M
$173.14M
$188.75M
$138.45M
$121.33M
$129.11M
$117.49M
$155.19M
$168.75M
$162.03M
$193.04M
Receivables
$114.32M
$118.51M
$63.36M
$76.98M
$83.81M
$84.60M
$89.38M
$105.77M
$99.65M
$93.25M
$98.66M
$108.45M
Inventory
$165.55M
$162.30M
$175.90M
$176.65M
$193.14M
$183.91M
$173.80M
$170.68M
$178.19M
$181.75M
$188.06M
$181.59M
Total current assets
$549.50M
$572.21M
$490.28M
$523.56M
$495.63M
$483.04M
$447.08M
$469.46M
$515.41M
$503.61M
$508.05M
$560.84M
Goodwill
$214.71M
$202.43M
$202.29M
$203.15M
$203.33M
$202.47M
$203.33M
$203.47M
$203.49M
$203.29M
$203.06M
$203.11M
Total assets
$1.57B
$1.53B
$1.45B
$1.49B
$1.44B
$1.42B
$1.39B
$1.38B
$1.42B
$1.42B
$1.41B
$1.45B
Total current liabilities
$120.19M
$117.91M
$105.54M
$124.01M
$100.91M
$112.26M
$120.69M
$120.66M
$141.15M
$145.93M
$137.21M
$135.75M
Short-term debt
$3.96M
$3.93M
$1.41M
$5.47M
$1.37M
$1.42M
$1.53M
$1.55M
$1.56M
$1.53M
$1.50M
$1.51M
Long-term debt
$250.46M
$249.61M
$202.59M
$396.06M
$374.73M
$344.70M
$310.79M
$286.13M
$286.16M
$285.75M
$285.66M
$285.65M
Total debt
$254.42M
$253.54M
$204.00M
$401.53M
$376.10M
$346.13M
$312.32M
$287.69M
$287.71M
$287.28M
$287.16M
$287.15M
Total liabilities
$429.81M
$398.89M
$339.05M
$553.41M
$507.31M
$489.86M
$464.95M
$438.50M
$458.30M
$459.73M
$446.00M
$443.16M
Shareholders' equity
$1.13B
$1.13B
$1.11B
$937.31M
$933.04M
$929.55M
$922.65M
$944.17M
$962.73M
$954.75M
$964.28M
$1.00B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$72.56M
$12.76M
$34.20M
$15.55M
-$8.18M
$20.35M
$61.62M
$20.36M
$45.38M
$35.71M
$21.99M
$36.85M
Capital expenditures
$34.40M
$14.27M
$10.98M
$9.97M
$13.62M
$5.39M
$10.60M
$6.44M
$4.12M
$17.02M
$8.02M
$6.34M
Free cash flow
$38.16M
-$1.51M
$23.22M
$5.58M
-$21.80M
$14.96M
$51.02M
$13.92M
$41.26M
$18.70M
$13.97M
$30.50M
Investing cash flow
-$442.52M
-$14.27M
-$10.98M
-$9.97M
-$13.30M
-$6.57M
-$10.60M
-$6.44M
-$4.12M
-$20.56M
-$8.02M
-$7.34M
Financing cash flow
$213.91M
$730.00K
-$60.38M
$7.09M
-$25.92M
-$32.85M
-$44.19M
-$26.52M
-$4.32M
-$2.35M
-$17.99M
$1.09M
Share buybacks
$0
$0
—
—
$116.00K
$0
—
—
—
—
—
—
Stock-based compensation
$10.92M
$9.62M
$10.12M
$11.54M
$10.59M
$9.62M
$10.76M
$13.68M
$12.82M
$10.65M
$14.13M
$14.14M
Depreciation & amortization
$20.20M
$21.83M
$16.46M
$16.00M
$16.12M
$15.92M
$16.22M
$16.61M
$17.00M
$17.77M
$16.87M
$17.24M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.