Source: Allison Transmission's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.84B
$2.26B
$2.71B
$2.70B
$2.08B
$2.40B
$2.77B
$3.04B
$3.23B
$3.01B
Cost of revenue
$976.00M
$1.13B
$1.29B
$1.30B
$1.08B
$1.26B
$1.47B
$1.56B
$1.70B
$1.55B
Gross profit
$864.00M
$1.13B
$1.42B
$1.39B
$998.00M
$1.15B
$1.30B
$1.47B
$1.53B
$1.46B
Research & development
$88.00M
$105.00M
$131.00M
$154.00M
$147.00M
$171.00M
$185.00M
$194.00M
$200.00M
$174.00M
Selling, general & admin
$324.00M
$342.00M
$368.00M
$356.00M
$317.00M
$305.00M
$328.00M
$357.00M
$336.00M
$380.00M
Operating income
$452.00M
$652.00M
$923.00M
$892.00M
$534.00M
$669.00M
$784.00M
$919.00M
$992.00M
$880.00M
Pre-tax income
$341.00M
$527.00M
$805.00M
$768.00M
$393.00M
$572.00M
$645.00M
$827.00M
$897.00M
$804.00M
Income tax
$126.00M
$23.00M
$166.00M
$164.00M
$94.00M
$130.00M
$114.00M
$154.00M
$166.00M
$181.00M
Net income
$215.00M
$504.00M
$639.00M
$604.00M
$299.00M
$442.00M
$531.00M
$673.00M
$731.00M
$623.00M
EBITDA
$536.00M
$732.00M
$1.00B
$973.00M
$630.00M
$773.00M
$893.00M
$1.03B
$1.10B
$997.00M
EPS (basic)
$1.28
$3.38
$4.81
$4.95
$2.62
$4.13
$5.53
$7.48
$8.40
$7.42
EPS (diluted)
$1.27
$3.36
$4.78
$4.91
$2.62
$4.13
$5.53
$7.40
$8.31
$7.33
Diluted shares
169.00M
150.00M
134.00M
123.00M
114.00M
107.00M
96.00M
91.00M
88.00M
85.00M
Gross margin
47.0%
50.0%
52.4%
51.7%
48.0%
47.7%
46.8%
48.4%
47.4%
48.6%
Operating margin
24.6%
28.8%
34.0%
33.1%
25.7%
27.9%
28.3%
30.3%
30.8%
29.2%
Net margin
11.7%
22.3%
23.6%
22.4%
14.4%
18.4%
19.2%
22.2%
22.7%
20.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$205.00M
$199.00M
$231.00M
$192.00M
$310.00M
$127.00M
$232.00M
$555.00M
$781.00M
$1.50B
Receivables
$197.00M
$221.00M
$279.00M
$253.00M
$228.00M
$301.00M
$363.00M
$356.00M
$360.00M
$333.00M
Inventory
$126.00M
$154.00M
$170.00M
$199.00M
$181.00M
$204.00M
$224.00M
$276.00M
$315.00M
$316.00M
Total current assets
$548.00M
$632.00M
$725.00M
$686.00M
$756.00M
$671.00M
$866.00M
$1.25B
$1.54B
$2.23B
Goodwill
$1.94B
$1.94B
$1.94B
$2.04B
$2.06B
$2.06B
$2.08B
$2.08B
$2.08B
$2.08B
Total assets
$4.22B
$4.21B
$4.24B
$4.45B
$4.48B
$4.46B
$4.67B
$5.03B
$5.34B
$6.08B
Total current liabilities
$342.00M
$417.00M
$426.00M
$417.00M
$373.00M
$459.00M
$480.00M
$501.00M
$506.00M
$460.00M
Short-term debt
$12.00M
$12.00M
$0
$6.00M
$6.00M
$6.00M
$6.00M
$6.00M
$5.00M
$5.00M
Long-term debt
$2.15B
$2.53B
$2.52B
$2.51B
$2.51B
$2.50B
$2.50B
$2.50B
$2.40B
$2.88B
Total debt
$2.16B
$2.55B
$2.52B
$2.52B
$2.51B
$2.51B
$2.51B
$2.50B
$2.40B
$2.89B
Total liabilities
$3.14B
$3.52B
$3.58B
$3.67B
$3.72B
$3.82B
$3.80B
$3.79B
$3.69B
$4.21B
Shareholders' equity
$1.08B
$689.00M
$659.00M
$781.00M
$756.00M
$634.00M
$874.00M
$1.23B
$1.65B
$1.87B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$591.00M
$658.00M
$837.00M
$847.00M
$561.00M
$635.00M
$657.00M
$784.00M
$801.00M
$836.00M
Capital expenditures
$71.00M
$91.00M
$100.00M
$172.00M
$115.00M
$175.00M
$167.00M
$125.00M
$143.00M
$175.00M
Free cash flow
$520.00M
$567.00M
$737.00M
$675.00M
$446.00M
$460.00M
$490.00M
$659.00M
$658.00M
$661.00M
Investing cash flow
-$72.00M
-$94.00M
-$103.00M
-$405.00M
-$111.00M
-$212.00M
-$183.00M
-$129.00M
-$147.00M
-$184.00M
Financing cash flow
-$564.00M
-$574.00M
-$700.00M
-$480.00M
-$335.00M
-$604.00M
-$367.00M
-$332.00M
-$427.00M
$57.00M
Dividends paid
$100.00M
$89.00M
$80.00M
$73.00M
$78.00M
$81.00M
$80.00M
$83.00M
$87.00M
$91.00M
Share buybacks
$256.00M
$885.00M
$609.00M
$393.00M
$225.00M
$513.00M
$278.00M
$263.00M
$254.00M
$328.00M
Stock-based compensation
$9.00M
$12.00M
$13.00M
$13.00M
$17.00M
$14.00M
$18.00M
$22.00M
$26.00M
$27.00M
Depreciation & amortization
$84.00M
$80.00M
$77.00M
$81.00M
$96.00M
$104.00M
$109.00M
$109.00M
$111.00M
$117.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$775.00M
$789.00M
$816.00M
$824.00M
$796.00M
$766.00M
$814.00M
$693.00M
$737.00M
$1.41B
$1.57B
$1.53B
Cost of revenue
$404.00M
$423.00M
$422.00M
$428.00M
$423.00M
$388.00M
$411.00M
$363.00M
$385.00M
$1.00B
$1.05B
$1.03B
Gross profit
$371.00M
$366.00M
$394.00M
$396.00M
$373.00M
$378.00M
$403.00M
$330.00M
$352.00M
$406.00M
$515.00M
$505.00M
Research & development
$54.00M
$46.00M
$49.00M
$51.00M
$54.00M
$42.00M
$43.00M
$43.00M
$46.00M
$54.00M
$56.00M
$59.00M
Selling, general & admin
$92.00M
$86.00M
$82.00M
$85.00M
$83.00M
$87.00M
$104.00M
$83.00M
$106.00M
$157.00M
$168.00M
$142.00M
Operating income
$225.00M
$234.00M
$263.00M
$260.00M
$235.00M
$249.00M
$256.00M
$204.00M
$171.00M
$195.00M
$291.00M
$304.00M
Pre-tax income
$206.00M
$204.00M
$234.00M
$249.00M
$210.00M
$233.00M
$242.00M
$182.00M
$147.00M
$132.00M
$228.00M
$238.00M
Income tax
$36.00M
$35.00M
$47.00M
$49.00M
$35.00M
$41.00M
$47.00M
$45.00M
$48.00M
$20.00M
$47.00M
$47.00M
Net income
$170.00M
$169.00M
$187.00M
$200.00M
$175.00M
$192.00M
$195.00M
$137.00M
$99.00M
$112.00M
$181.00M
$191.00M
EBITDA
$253.00M
$261.00M
$290.00M
$288.00M
$264.00M
$277.00M
$285.00M
$234.00M
$201.00M
$252.00M
$355.00M
$360.00M
EPS (basic)
$1.95
$1.92
$2.15
$2.30
$2.01
$2.26
$2.32
$1.63
$1.18
$1.35
$2.18
$2.30
EPS (diluted)
$1.87
$1.90
$2.13
$2.27
$1.99
$2.23
$2.29
$1.63
$1.17
$1.33
$2.15
$2.30
Diluted shares
0
89.00M
88.00M
88.00M
0
86.00M
85.00M
84.00M
0
84.00M
84.00M
83.00M
Gross margin
47.9%
46.4%
48.3%
48.1%
46.9%
49.3%
49.5%
47.6%
47.8%
28.9%
32.9%
32.9%
Operating margin
29.0%
29.7%
32.2%
31.6%
29.5%
32.5%
31.4%
29.4%
23.2%
13.9%
18.6%
19.8%
Net margin
21.9%
21.4%
22.9%
24.3%
22.0%
25.1%
24.0%
19.8%
13.4%
8.0%
11.6%
12.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$555.00M
$551.00M
$648.00M
$788.00M
$781.00M
$753.00M
$778.00M
$902.00M
$1.50B
$311.00M
$399.00M
$497.00M
Receivables
$356.00M
$392.00M
$383.00M
$393.00M
$360.00M
$381.00M
$375.00M
$329.00M
$333.00M
$892.00M
$911.00M
$882.00M
Inventory
$276.00M
$289.00M
$303.00M
$326.00M
$315.00M
$349.00M
$341.00M
$331.00M
$316.00M
$835.00M
$840.00M
$857.00M
Total current assets
$1.25B
$1.30B
$1.42B
$1.59B
$1.54B
$1.56B
$1.59B
$1.67B
$2.23B
$2.30B
$2.39B
$2.49B
Goodwill
$2.08B
$2.08B
$2.08B
$2.08B
$2.08B
$2.08B
$2.08B
$2.08B
$2.08B
$2.83B
$2.81B
$2.83B
Total assets
$5.03B
$5.06B
$5.18B
$5.37B
$5.34B
$5.37B
$5.41B
$5.52B
$6.08B
$8.70B
$8.72B
$8.79B
Total current liabilities
$501.00M
$518.00M
$511.00M
$563.00M
$506.00M
$513.00M
$472.00M
$438.00M
$460.00M
$1.25B
$1.32B
$1.41B
Short-term debt
$6.00M
$5.00M
$5.00M
$5.00M
$5.00M
$5.00M
$5.00M
$5.00M
$5.00M
$20.00M
$20.00M
$20.00M
Long-term debt
$2.50B
$2.40B
$2.40B
$2.40B
$2.40B
$2.40B
$2.39B
$2.39B
$2.88B
$4.25B
$4.09B
$3.99B
Total debt
$2.50B
$2.40B
$2.40B
$2.40B
$2.40B
$2.40B
$2.40B
$2.40B
$2.89B
$4.27B
$4.11B
$4.01B
Total liabilities
$3.79B
$3.71B
$3.69B
$3.75B
$3.69B
$3.70B
$3.66B
$3.68B
$4.21B
$6.80B
$6.74B
$6.71B
Shareholders' equity
$1.23B
$1.34B
$1.48B
$1.62B
$1.65B
$1.67B
$1.75B
$1.84B
$1.87B
$1.90B
$1.98B
$2.08B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$238.00M
$173.00M
$171.00M
$246.00M
$211.00M
$181.00M
$184.00M
$228.00M
$243.00M
$156.00M
$312.00M
$343.00M
Capital expenditures
$52.00M
$11.00M
$21.00M
$36.00M
$75.00M
$26.00M
$31.00M
$44.00M
$74.00M
$53.00M
$31.00M
$65.00M
Free cash flow
$186.00M
$162.00M
$150.00M
$210.00M
$136.00M
$155.00M
$153.00M
$184.00M
$169.00M
$103.00M
$281.00M
$278.00M
Investing cash flow
-$58.00M
-$12.00M
-$20.00M
-$38.00M
-$77.00M
-$26.00M
-$33.00M
-$49.00M
-$76.00M
-$2.62B
$0
-$63.00M
Financing cash flow
-$127.00M
-$164.00M
-$54.00M
-$69.00M
-$140.00M
-$184.00M
-$132.00M
-$52.00M
$425.00M
$1.28B
-$224.00M
-$182.00M
Dividends paid
$20.00M
$22.00M
$22.00M
$22.00M
$21.00M
$24.00M
$22.00M
$23.00M
$22.00M
$25.00M
$24.00M
$23.00M
Share buybacks
$106.00M
$52.00M
$31.00M
$50.00M
$121.00M
$150.00M
$105.00M
$27.00M
$46.00M
$20.00M
$46.00M
$57.00M
Stock-based compensation
$5.00M
$6.00M
$8.00M
$6.00M
$6.00M
$6.00M
$8.00M
$6.00M
$7.00M
$7.00M
$10.00M
$8.00M
Depreciation & amortization
$28.00M
$27.00M
$27.00M
$28.00M
$29.00M
$28.00M
$29.00M
$30.00M
$30.00M
$57.00M
$64.00M
$56.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.