Source: AutoNation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$21.61B
$21.53B
$21.41B
$21.34B
$20.39B
$25.84B
$26.98B
$26.95B
$26.77B
$27.63B
Cost of revenue
$18.30B
$18.18B
$18.02B
$17.81B
$16.82B
$20.89B
$21.72B
$21.82B
$21.98B
$22.68B
Gross profit
$3.31B
$3.36B
$3.40B
$3.52B
$3.57B
$4.95B
$5.27B
$5.13B
$4.79B
$4.95B
Selling, general & admin
$2.35B
$2.44B
$2.51B
$2.56B
$2.42B
$2.88B
$3.03B
$3.25B
$3.26B
$3.36B
Operating income
$889.50M
$843.40M
$777.90M
$823.60M
$563.20M
$1.90B
$2.02B
$1.65B
$1.31B
$1.24B
Interest expense
$115.50M
$120.20M
$119.40M
$106.70M
$93.70M
$93.00M
$134.90M
$181.40M
$179.70M
$180.00M
Pre-tax income
$702.30M
$636.50M
$529.40M
$612.60M
$550.10M
$1.81B
$1.83B
$1.35B
$916.70M
$884.50M
Income tax
$270.60M
$201.50M
$133.50M
$161.80M
$168.30M
$435.10M
$455.80M
$330.00M
$224.50M
$235.40M
Net income
$430.50M
$434.60M
$396.00M
$450.00M
$381.60M
$1.37B
$1.38B
$1.02B
$692.20M
$649.10M
EPS (basic)
$4.18
$4.44
$4.36
$4.99
$4.32
$18.50
$24.47
$22.89
$17.09
$17.26
EPS (diluted)
$4.15
$4.43
$4.34
$4.97
$4.30
$18.31
$24.29
$22.74
$16.92
$17.04
Diluted shares
103.80M
98.20M
91.30M
90.50M
88.70M
75.00M
56.70M
44.90M
40.90M
38.10M
Gross margin
15.3%
15.6%
15.9%
16.5%
17.5%
19.2%
19.5%
19.0%
17.9%
17.9%
Operating margin
4.1%
3.9%
3.6%
3.9%
2.8%
7.4%
7.5%
6.1%
4.9%
4.5%
Net margin
2.0%
2.0%
1.8%
2.1%
1.9%
5.3%
5.1%
3.8%
2.6%
2.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$64.80M
$69.20M
$48.60M
$42.00M
$569.60M
$60.40M
$72.60M
$60.80M
$59.80M
$58.60M
Receivables
$1.03B
$1.11B
$706.70M
$662.00M
$595.00M
$539.90M
$634.50M
$762.00M
$774.00M
$693.40M
Inventory
$3.52B
$3.37B
$3.65B
$3.31B
$2.60B
$1.85B
$2.05B
$3.03B
$3.36B
$3.40B
Total current assets
$4.71B
$4.80B
$4.88B
$4.41B
$4.15B
$2.81B
$3.14B
$4.31B
$4.70B
$4.65B
Goodwill
$1.51B
$1.51B
$1.51B
$1.50B
$1.19B
$1.24B
$1.32B
$1.47B
$1.45B
$1.41B
Total assets
$10.06B
$10.27B
$10.67B
$10.54B
$9.89B
$8.94B
$10.06B
$11.98B
$13.00B
$14.39B
Total current liabilities
$5.83B
$5.64B
$5.66B
$5.10B
$4.17B
$3.06B
$3.41B
$5.58B
$6.31B
$5.54B
Short-term debt
$167.50M
$414.50M
$44.30M
$355.60M
$309.20M
$12.20M
$12.60M
$462.40M
$518.50M
$74.70M
Long-term debt
$1.61B
$1.96B
$1.93B
$1.58B
$1.79B
$2.85B
$3.59B
$3.13B
$2.61B
$3.70B
Total debt
$1.78B
$2.37B
$1.97B
$1.93B
$2.10B
$2.86B
$3.60B
$3.59B
$3.13B
$3.78B
Total liabilities
$7.75B
$7.90B
$7.95B
$7.38B
$6.65B
$6.57B
$8.01B
$9.77B
$10.54B
$12.05B
Shareholders' equity
$2.31B
$2.37B
$2.72B
$3.16B
$3.24B
$2.38B
$2.05B
$2.21B
$2.46B
$2.34B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$516.00M
$540.10M
$511.00M
$769.20M
$1.21B
$1.63B
$1.67B
$724.00M
$314.70M
$111.90M
Capital expenditures
$244.50M
$313.40M
$400.80M
$269.30M
$156.00M
$215.70M
$329.00M
$410.30M
$328.50M
$309.40M
Free cash flow
$271.50M
$226.70M
$110.20M
$499.90M
$1.05B
$1.41B
$1.34B
$313.70M
-$13.80M
-$197.50M
Investing cash flow
-$493.00M
-$227.00M
-$295.30M
-$115.80M
-$73.70M
-$460.30M
-$479.30M
-$569.90M
$12.30M
-$687.00M
Financing cash flow
-$35.60M
-$307.40M
-$237.40M
-$660.30M
-$606.70M
-$1.68B
-$1.15B
-$172.50M
-$300.60M
$557.50M
Share buybacks
$497.00M
$434.90M
$100.00M
$44.70M
$367.20M
$2.32B
$1.70B
$874.40M
$460.00M
$791.60M
Stock-based compensation
$25.10M
$20.60M
$25.50M
$31.10M
$30.20M
$35.00M
$31.50M
$39.70M
$36.50M
$46.50M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$6.77B
$6.49B
$6.48B
$6.59B
$7.21B
$6.69B
$6.97B
$7.04B
$6.93B
$6.55B
$6.93B
$7.01B
Cost of revenue
$5.55B
$5.29B
$5.32B
$5.40B
$5.97B
$5.47B
$5.70B
$5.80B
$5.71B
$5.34B
$5.70B
$5.80B
Gross profit
$1.22B
$1.20B
$1.16B
$1.18B
$1.24B
$1.22B
$1.28B
$1.24B
$1.21B
$1.21B
$1.23B
$1.21B
Selling, general & admin
$808.30M
$793.10M
$825.80M
$811.30M
$833.70M
$821.90M
$854.70M
$850.10M
$835.50M
$842.20M
$856.30M
$849.10M
Operating income
$349.90M
$340.30M
$275.00M
$350.70M
$339.50M
$336.00M
$217.60M
$372.40M
$313.90M
$314.30M
$319.00M
$314.60M
Interest expense
$45.50M
$44.60M
$46.80M
$44.90M
$43.40M
$42.30M
$46.20M
$45.10M
$46.40M
$48.00M
$49.90M
$51.70M
Pre-tax income
$277.70M
$253.30M
$174.20M
$247.40M
$241.80M
—
—
—
—
—
—
—
Income tax
$61.50M
$63.20M
$44.00M
$61.60M
$55.70M
$58.50M
$52.00M
$72.50M
$52.40M
$70.30M
$61.70M
$53.20M
Net income
$216.20M
$190.10M
$130.20M
$185.80M
$186.10M
$175.50M
$86.40M
$215.10M
$172.10M
$205.40M
$182.10M
$162.30M
EPS (basic)
$5.12
$4.53
$3.22
$4.66
$4.69
$4.50
$2.29
$5.72
$4.77
$5.92
$5.44
$4.92
EPS (diluted)
$5.09
$4.49
$3.20
$4.61
$4.61
$4.45
$2.26
$5.65
$4.68
$5.85
$5.39
$4.87
Diluted shares
-700.00K
42.30M
40.70M
40.30M
-200.00K
39.40M
38.30M
38.10M
-500.00K
35.10M
33.80M
33.30M
Gross margin
18.0%
18.5%
17.9%
18.0%
17.2%
18.2%
18.3%
17.6%
17.5%
18.5%
17.8%
17.2%
Operating margin
5.2%
5.2%
4.2%
5.3%
4.7%
5.0%
3.1%
5.3%
4.5%
4.8%
4.6%
4.5%
Net margin
3.2%
2.9%
2.0%
2.8%
2.6%
2.6%
1.2%
3.1%
2.5%
3.1%
2.6%
2.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$60.80M
$60.30M
$85.90M
$60.20M
$59.80M
$70.50M
$62.90M
$97.60M
$58.60M
$65.50M
$53.30M
$51.20M
Receivables
$762.00M
$642.90M
$640.60M
$673.00M
$774.00M
$764.40M
$628.70M
$621.90M
$693.40M
$600.10M
$600.30M
$555.80M
Inventory
$3.03B
$3.00B
$3.55B
$3.53B
$3.36B
$3.23B
$3.45B
$3.49B
$3.40B
$3.44B
$3.74B
$3.67B
Total current assets
$4.31B
$4.24B
$4.85B
$4.75B
$4.70B
$4.55B
$4.62B
$4.69B
$4.65B
$4.58B
$4.85B
$4.73B
Goodwill
$1.47B
$1.45B
$1.45B
$1.45B
$1.45B
$1.45B
$1.39B
$1.40B
$1.41B
$1.41B
$1.42B
$1.42B
Total assets
$11.98B
$12.04B
$12.83B
$12.91B
$13.00B
$13.33B
$13.57B
$14.20B
$14.39B
$14.62B
$15.48B
$15.60B
Total current liabilities
$5.58B
$5.38B
$6.22B
$5.96B
$6.31B
$5.88B
$5.69B
$5.91B
$5.54B
$5.63B
$6.20B
$6.15B
Short-term debt
$462.40M
$462.70M
$463.10M
$463.60M
$518.50M
$518.20M
—
—
$74.70M
—
—
—
Long-term debt
$3.13B
$3.13B
$3.12B
$3.12B
$2.61B
$3.10B
—
—
$3.70B
—
—
—
Total debt
$3.59B
$3.59B
$3.59B
$3.58B
$3.13B
$3.62B
—
—
$3.78B
—
—
—
Total liabilities
$9.77B
$9.68B
$10.65B
$10.54B
$10.54B
$10.92B
$11.10B
$11.69B
$12.05B
$12.40B
$13.23B
$13.33B
Shareholders' equity
$2.21B
$2.36B
$2.18B
$2.37B
$2.46B
$2.40B
$2.47B
$2.51B
$2.34B
$2.23B
$2.26B
$2.27B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$38.60M
$294.50M
-$59.60M
-$70.00M
$149.80M
-$52.50M
-$177.80M
$191.70M
$150.50M
$22.20M
-$71.10M
$209.30M
Capital expenditures
$124.30M
$93.70M
$87.50M
$81.00M
$66.30M
$75.20M
$79.00M
$68.90M
$86.30M
$56.40M
$69.60M
$75.70M
Free cash flow
-$162.90M
$200.80M
-$147.10M
-$151.00M
$83.50M
-$127.70M
-$256.80M
$122.80M
$64.20M
-$34.20M
-$140.70M
$133.60M
Investing cash flow
-$72.90M
-$69.30M
-$67.10M
$104.40M
$44.30M
-$136.10M
-$74.40M
-$319.10M
-$157.40M
-$48.90M
-$379.00M
-$67.50M
Financing cash flow
$110.10M
-$221.10M
$155.40M
-$45.80M
-$189.10M
$214.60M
$220.20M
$156.00M
-$33.30M
$66.80M
$456.60M
-$131.60M
Share buybacks
$151.20M
$38.70M
$311.30M
$5.60M
$104.40M
$220.60M
$33.20M
$176.00M
$361.80M
$301.00M
$168.70M
$161.70M
Stock-based compensation
$8.10M
$14.10M
$7.60M
$8.10M
$6.70M
$16.70M
$8.90M
$9.90M
$11.00M
$17.30M
$8.70M
$9.30M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.