Source: Arista Networks's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.13B
$1.65B
$2.15B
$2.41B
$2.32B
$2.95B
$4.38B
$5.86B
$7.00B
$9.01B
Cost of revenue
$406.05M
$584.42M
$777.99M
$866.37M
$835.63M
$1.07B
$1.71B
$2.23B
$2.51B
$3.24B
Gross profit
$723.12M
$1.06B
$1.37B
$1.54B
$1.48B
$1.88B
$2.68B
$3.63B
$4.49B
$5.77B
Research & development
$273.58M
$349.59M
$442.47M
$462.76M
$486.59M
$586.75M
$728.39M
$854.90M
$996.70M
$1.24B
Operating income
$243.41M
$470.27M
$273.35M
$805.77M
$699.68M
$924.74M
$1.53B
$2.26B
$2.94B
$3.86B
Interest expense
$3.14M
$2.78M
$2.70M
—
—
—
—
—
—
—
Pre-tax income
$242.22M
$474.76M
$288.80M
$862.27M
$738.86M
$930.88M
$1.58B
$2.42B
$3.27B
$4.25B
Income tax
$58.04M
$51.56M
-$39.31M
$2.40M
$104.31M
$90.03M
$229.35M
$334.70M
$413.00M
$738.30M
Net income
$184.19M
$423.20M
$328.12M
$859.87M
$634.56M
$840.85M
$1.35B
$2.09B
$2.85B
$3.51B
EBITDA
$263.16M
$490.91M
$301.02M
$838.62M
$734.84M
$975.07M
$1.59B
$2.33B
$3.01B
$3.93B
EPS (basic)
$2.66
$5.85
$4.39
$2.82
$2.09
$2.74
$1.10
$1.69
$2.27
$2.79
EPS (diluted)
$2.50
$5.35
$4.06
$2.66
$2.00
$2.63
$1.07
$1.65
$2.23
$2.75
Diluted shares
73.22M
78.98M
80.84M
323.52M
317.86M
319.24M
1.27B
1.27B
1.28B
1.28B
Gross margin
64.0%
64.5%
63.8%
64.1%
63.9%
63.8%
61.1%
61.9%
64.1%
64.1%
Operating margin
21.6%
28.6%
12.7%
33.4%
30.2%
31.4%
34.9%
38.5%
42.0%
42.8%
Net margin
16.3%
25.7%
15.3%
35.7%
27.4%
28.5%
30.9%
35.6%
40.7%
39.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$567.92M
$859.19M
$649.95M
$1.11B
$893.22M
$620.81M
$671.71M
$1.94B
$2.76B
$1.96B
Short-term investments
$299.91M
$676.36M
$1.31B
$1.61B
$1.98B
$2.79B
$2.35B
$3.07B
$5.54B
$8.78B
Receivables
$253.12M
$247.35M
$331.78M
$391.99M
$389.54M
$516.51M
$923.10M
$1.03B
$1.14B
$1.89B
Inventory
$236.49M
$306.20M
$264.56M
$243.82M
$479.67M
$650.12M
$1.29B
$1.95B
$1.83B
$2.25B
Total current assets
$1.53B
$2.27B
$2.71B
$3.47B
$3.84B
$4.81B
$5.55B
$8.40B
$11.91B
$16.39B
Goodwill
—
$0
$53.68M
$54.85M
$189.70M
$188.40M
$265.92M
$268.53M
$268.50M
$416.10M
Total assets
$1.73B
$2.46B
$3.08B
$4.19B
$4.74B
$5.73B
$6.78B
$9.96B
$14.04B
$19.45B
Total current liabilities
$459.55M
$529.90M
$606.50M
$597.07M
$768.24M
$1.11B
$1.29B
$1.92B
$2.73B
$5.38B
Total liabilities
$621.19M
$798.95M
$938.59M
$1.29B
$1.42B
$1.76B
$1.89B
$2.74B
$4.05B
$7.08B
Shareholders' equity
$1.11B
$1.66B
$2.14B
$2.89B
$3.32B
$3.98B
$4.89B
$7.22B
$9.99B
$12.37B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$174.29M
$631.63M
$503.12M
$963.03M
$735.11M
$1.02B
$492.81M
$2.03B
$3.71B
$4.37B
Capital expenditures
$21.42M
$15.28M
$23.83M
$15.75M
$15.38M
$64.74M
$44.64M
$34.40M
$32.00M
$119.50M
Free cash flow
$152.88M
$616.35M
$479.29M
$947.28M
$719.73M
$951.12M
$448.17M
$2.00B
$3.68B
$4.25B
Investing cash flow
-$325.77M
-$391.32M
-$755.11M
-$284.07M
-$608.80M
-$925.56M
$216.33M
-$687.50M
-$2.46B
-$3.58B
Financing cash flow
$32.74M
$51.47M
$42.85M
-$217.96M
-$346.34M
-$360.88M
-$654.60M
-$83.80M
-$421.80M
-$1.60B
Share buybacks
—
$0
$0
$266.14M
$395.17M
$411.64M
$670.29M
$112.30M
$423.60M
$1.60B
Stock-based compensation
$59.03M
$75.43M
$91.20M
$101.28M
$137.04M
$186.88M
$230.93M
$296.80M
$355.40M
$439.20M
Depreciation & amortization
$19.75M
$20.64M
$27.67M
$32.85M
$35.16M
$50.33M
$62.70M
$70.60M
$62.00M
$72.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.54B
$1.57B
$1.69B
$1.81B
$1.93B
$2.00B
$2.20B
$2.31B
$2.49B
$2.71B
$3.04B
$3.66B
Cost of revenue
$541.22M
$570.00M
$593.20M
$649.20M
$699.40M
$728.70M
$766.20M
$818.10M
$924.00M
$1.03B
$1.13B
$1.33B
Gross profit
$999.25M
$1.00B
$1.10B
$1.16B
$1.23B
$1.28B
$1.44B
$1.49B
$1.56B
$1.68B
$1.91B
$2.33B
Research & development
$211.46M
$208.40M
$267.50M
$235.80M
$285.00M
$266.40M
$296.50M
$326.00M
$348.40M
$343.70M
$348.20M
$486.90M
Operating income
$639.97M
$660.20M
$699.60M
$785.30M
$799.60M
$858.80M
$986.20M
$978.20M
$1.03B
$1.16B
$1.38B
$1.64B
Pre-tax income
$694.37M
$722.80M
$770.40M
$882.90M
$889.00M
$955.00M
$1.08B
$1.08B
$1.14B
$1.27B
$1.50B
$1.92B
Income tax
$80.75M
$85.10M
$105.00M
$134.90M
$88.00M
$141.20M
$191.40M
$224.10M
$181.60M
$248.50M
$291.40M
$355.10M
Net income
$613.62M
$637.70M
$665.40M
$748.00M
$801.00M
$813.80M
$888.80M
$853.00M
$955.80M
$1.02B
$1.21B
$1.56B
EBITDA
$654.33M
$675.80M
$715.10M
$800.90M
$814.90M
$872.60M
$999.00M
$1.00B
$1.06B
$1.18B
$1.40B
$1.67B
EPS (basic)
$-3.09
$0.51
$0.53
$0.59
$0.64
$0.65
$0.71
$0.68
$0.76
$0.81
$0.96
$1.24
EPS (diluted)
$-3.01
$0.50
$0.52
$0.58
$0.63
$0.64
$0.70
$0.67
$0.75
$0.80
$0.95
$1.22
Diluted shares
951.94M
1.28B
1.28B
1.28B
800.00K
1.28B
1.27B
1.28B
0
1.27B
1.28B
1.28B
Gross margin
64.9%
63.7%
64.9%
64.2%
63.8%
63.7%
65.2%
64.6%
62.9%
61.9%
62.9%
63.6%
Operating margin
41.5%
42.0%
41.4%
43.4%
41.4%
42.8%
44.7%
42.4%
41.5%
42.7%
45.4%
44.9%
Net margin
39.8%
40.6%
39.4%
41.3%
41.5%
40.6%
40.3%
37.0%
38.4%
37.8%
40.0%
42.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.94B
$2.09B
$2.43B
$3.18B
$2.76B
$1.85B
$2.23B
$2.33B
$1.96B
$2.79B
$2.29B
$2.29B
Short-term investments
$3.07B
$3.36B
$3.84B
$4.25B
$5.54B
$6.30B
$6.62B
$7.78B
$8.78B
$9.56B
$11.05B
$12.07B
Receivables
$1.03B
$1.09B
$1.23B
$1.13B
$1.14B
$1.44B
$1.62B
$1.49B
$1.89B
$1.92B
$2.27B
$2.33B
Inventory
$1.95B
$2.03B
$1.85B
$1.77B
$1.83B
$1.96B
$2.06B
$2.16B
$2.25B
$2.38B
$2.54B
$3.21B
Total current assets
$8.40B
$8.93B
$9.84B
$10.88B
$11.91B
$12.28B
$13.50B
$15.18B
$16.39B
$18.56B
$20.16B
$22.13B
Goodwill
$268.53M
$268.53M
$268.53M
—
$268.50M
$268.50M
$416.50M
$416.20M
$416.10M
$416.10M
$416.10M
$416.10M
Total assets
$9.96B
$10.55B
$11.62B
$12.85B
$14.04B
$14.51B
$16.53B
$18.05B
$19.45B
$21.66B
$23.72B
$25.26B
Total current liabilities
$1.92B
$1.78B
$2.16B
$2.43B
$2.73B
$3.12B
$4.05B
$4.67B
$5.38B
$6.56B
$6.82B
$6.72B
Total liabilities
$2.74B
$2.69B
$3.19B
$3.60B
$4.05B
$4.40B
$5.63B
$6.14B
$7.08B
$8.17B
$8.92B
$8.82B
Shareholders' equity
$7.22B
$7.86B
$8.43B
$9.25B
$9.99B
$10.12B
$10.90B
$11.91B
$12.37B
$13.49B
$14.80B
$16.45B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$526.45M
$513.80M
$989.00M
$1.17B
$1.03B
$641.70M
$1.20B
$1.27B
$1.26B
$1.69B
$1.08B
$1.20B
Capital expenditures
—
$9.40M
$3.20M
$7.00M
—
$28.40M
$24.00M
$30.10M
—
$54.50M
$29.70M
$100.70M
Free cash flow
$526.45M
$504.40M
$985.80M
$1.17B
$1.03B
$613.30M
$1.18B
$1.24B
$1.26B
$1.64B
$1.05B
$1.10B
Investing cash flow
-$337.00M
-$295.60M
-$477.90M
-$373.90M
-$1.31B
-$765.90M
-$625.10M
-$1.19B
-$999.10M
-$865.30M
-$1.58B
-$1.21B
Financing cash flow
-$1.38M
-$63.10M
-$173.10M
-$55.60M
-$130.00M
-$793.80M
-$197.20M
$20.60M
-$625.50M
$0
-$1.50M
$11.00M
Share buybacks
$21.00K
$62.70M
$172.00M
$65.10M
$123.80M
$787.10M
$195.90M
$0
$620.10M
$0
$0
$0
Stock-based compensation
$81.40M
$77.20M
$79.30M
$98.10M
$100.80M
$93.00M
$85.20M
$127.90M
$133.10M
$120.90M
$120.40M
$138.10M
Depreciation & amortization
$14.37M
$15.60M
$15.50M
$15.60M
$15.30M
$13.80M
$12.80M
$23.20M
$22.80M
$23.30M
$23.40M
$23.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.