Source: Alpha and Omega Semiconductor, Ltd.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$383.34M
$421.55M
$450.92M
$464.91M
$656.90M
$777.55M
$691.32M
$657.27M
$696.16M
$678.93M
Cost of revenue
$291.52M
$309.62M
$335.54M
$362.18M
$452.36M
$509.00M
$491.79M
$485.36M
$535.16M
$527.38M
Gross profit
$91.82M
$111.93M
$115.38M
$102.73M
$204.54M
$268.56M
$199.54M
$171.92M
$161.00M
$151.54M
Research & development
$29.84M
$37.34M
$46.43M
$51.25M
$62.95M
$71.26M
$88.15M
$89.94M
$94.27M
$103.86M
Selling, general & admin
$48.84M
$66.16M
$75.97M
$64.82M
$77.51M
$95.26M
$88.86M
$85.73M
$95.17M
$90.88M
Operating income
$13.14M
$8.42M
-$7.02M
-$13.94M
$64.08M
$102.04M
$22.53M
-$3.76M
-$28.44M
-$43.20M
Interest expense
$91.00K
$821.00K
$6.91M
—
—
—
$4.86M
$3.98M
$2.64M
$775.00K
Pre-tax income
$12.91M
$5.66M
-$13.38M
-$17.91M
$60.22M
$495.07M
$19.71M
-$2.64M
-$27.80M
-$35.63M
Income tax
$3.65M
$708.00K
$1.26M
$348.00K
$3.94M
$39.26M
$5.94M
$3.65M
-$8.62M
$7.47M
Net income
$13.83M
$14.26M
$1.86M
-$6.60M
$58.12M
$453.16M
$12.36M
-$11.08M
-$96.98M
-$42.27M
EBITDA
$40.33M
$37.84M
$25.02M
$31.15M
$116.76M
$144.89M
$65.74M
$50.00M
$33.96M
$14.06M
EPS (basic)
$0.59
$0.60
$0.08
$-0.27
$2.25
$16.93
$0.45
$-0.39
$-3.30
$-1.41
EPS (diluted)
$0.56
$0.57
$0.08
$-0.27
$2.13
$16.07
$0.42
$-0.39
$-3.30
$-1.41
Diluted shares
24.83M
24.84M
24.70M
24.84M
27.27M
28.20M
29.53M
28.24M
29.41M
29.95M
Gross margin
24.0%
26.6%
25.6%
22.1%
31.1%
34.5%
28.9%
26.2%
23.1%
22.3%
Operating margin
3.4%
2.0%
-1.6%
-3.0%
9.8%
13.1%
3.3%
-0.6%
-4.1%
-6.4%
Net margin
3.6%
3.4%
0.4%
-1.4%
8.8%
58.3%
1.8%
-1.7%
-13.9%
-6.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$115.71M
$131.53M
$121.89M
$158.54M
$202.41M
$314.35M
$195.19M
$175.13M
$153.08M
$180.77M
Receivables
$28.41M
$33.76M
$24.30M
$13.27M
$35.79M
$65.68M
$22.42M
$12.55M
$34.77M
$42.80M
Inventory
$76.25M
$90.18M
$111.64M
$135.53M
$154.29M
$158.04M
$183.25M
$195.75M
$189.68M
$201.38M
Total current assets
$225.48M
$285.21M
$295.30M
$318.33M
$407.32M
$549.59M
$423.94M
$398.00M
$396.16M
$437.92M
Goodwill
$300.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
Total assets
$398.41M
$667.05M
$739.39M
$792.94M
$918.57M
$1.30B
$1.20B
$1.15B
$1.03B
$963.55M
Total current liabilities
$94.91M
$154.68M
$177.96M
$192.06M
$233.23M
$267.72M
$172.56M
$154.23M
$154.51M
$127.37M
Short-term debt
$0
$3.81M
$26.61M
$30.11M
$58.03M
$25.56M
$11.43M
$11.63M
$11.85M
$3.09M
Long-term debt
$0
$26.79M
$59.38M
$99.78M
$77.99M
$42.49M
$38.36M
$26.72M
$14.87M
$537.00K
Total debt
$0
$30.60M
$85.99M
$129.89M
$136.02M
$68.05M
$49.79M
$38.36M
$26.72M
$3.63M
Total liabilities
$99.86M
$240.89M
$296.11M
$361.05M
$402.25M
$444.54M
$315.82M
$253.41M
$211.97M
$165.65M
Shareholders' equity
$270.77M
$278.59M
$291.02M
$293.69M
$373.20M
$854.09M
$883.92M
$891.61M
$822.33M
$797.90M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$42.65M
$3.48M
$31.42M
$62.31M
$128.74M
$218.87M
$20.47M
$25.71M
$29.67M
-$16.32M
Capital expenditures
—
—
—
$62.40M
$72.70M
$138.01M
$110.43M
$37.09M
$37.18M
$51.75M
Free cash flow
$42.65M
$3.48M
$31.42M
-$83.00K
$56.04M
$80.85M
-$89.95M
-$11.38M
-$7.51M
-$68.07M
Investing cash flow
-$55.59M
-$194.13M
-$112.44M
-$60.85M
-$72.54M
-$130.82M
-$109.63M
-$35.74M
-$36.44M
$86.10M
Financing cash flow
$40.81M
$206.95M
$75.10M
$37.65M
-$18.99M
$21.85M
-$29.61M
-$9.90M
-$15.50M
-$41.80M
Share buybacks
$0
$15.10M
$1.50M
$0
$0
$0
$13.43M
$0
$0
$18.16M
Stock-based compensation
$6.63M
$11.41M
$13.18M
$10.45M
$15.32M
$31.32M
$37.49M
$21.64M
$29.57M
$26.68M
Depreciation & amortization
$27.19M
$29.42M
$32.04M
$45.09M
$52.69M
$42.85M
$43.21M
$53.76M
$62.40M
$57.25M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$165.28M
$150.06M
$161.30M
$181.89M
$173.16M
$164.63M
$176.48M
$182.50M
$162.26M
$163.79M
$170.37M
$177.76M
Cost of revenue
$121.28M
$114.50M
$119.86M
$137.36M
$133.15M
$129.46M
$135.19M
$139.66M
$127.44M
$129.26M
$131.03M
$134.26M
Gross profit
$44.00M
$35.55M
$41.44M
$44.53M
$40.01M
$35.18M
$41.29M
$42.84M
$34.82M
$34.53M
$39.34M
$43.50M
Research & development
$22.92M
$23.09M
$21.81M
$22.48M
$23.97M
$23.40M
$24.42M
$24.14M
$25.20M
$26.05M
$28.46M
$28.44M
Selling, general & admin
$22.22M
$22.96M
$21.12M
$22.30M
$21.95M
$22.44M
$28.49M
$23.28M
$23.18M
$22.54M
$21.88M
$24.07M
Operating income
-$1.13M
-$10.50M
-$1.50M
-$252.00K
-$5.91M
-$10.66M
-$11.62M
-$4.58M
-$13.56M
-$14.06M
-$10.99M
-$9.01M
Interest expense
$1.05M
$959.00K
$883.00K
$812.00K
$701.00K
$596.00K
$530.00K
$360.00K
$154.00K
$139.00K
$122.00K
$101.00K
Pre-tax income
-$1.33M
-$9.93M
—
-$449.00K
-$4.81M
-$10.39M
—
-$1.58M
-$11.70M
-$12.62M
—
-$8.76M
Income tax
$894.00K
$611.00K
$1.01M
$1.04M
$1.24M
$660.00K
-$11.57M
$1.93M
$1.49M
$1.01M
$3.04M
$1.54M
Net income
-$2.92M
-$11.21M
-$2.73M
-$2.50M
-$6.61M
-$10.81M
-$77.06M
-$2.12M
-$13.29M
-$13.79M
-$13.06M
-$6.14M
EBITDA
$12.44M
$2.82M
$12.41M
$14.31M
$8.22M
$7.60M
$3.83M
$9.76M
$566.00K
$233.00K
$3.50M
$5.63M
EPS (basic)
$-0.10
$-0.39
$-0.09
$-0.09
$-0.23
$-0.37
$-2.62
$-0.07
$-0.45
$-0.46
$-0.43
$-0.20
EPS (diluted)
$-0.10
$-0.39
$-0.09
$-0.09
$-0.23
$-0.37
$-2.62
$-0.07
$-0.45
$-0.46
$-0.43
$-0.20
Diluted shares
27.94M
28.43M
214.00K
29.00M
29.16M
29.53M
173.00K
30.04M
29.82M
29.81M
64.00K
30.29M
Gross margin
26.6%
23.7%
25.7%
24.5%
23.1%
21.4%
23.4%
23.5%
21.5%
21.1%
23.1%
24.5%
Operating margin
-0.7%
-7.0%
-0.9%
-0.1%
-3.4%
-6.5%
-6.6%
-2.5%
-8.4%
-8.6%
-6.4%
-5.1%
Net margin
-1.8%
-7.5%
-1.7%
-1.4%
-3.8%
-6.6%
-43.7%
-1.2%
-8.2%
-8.4%
-7.7%
-3.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$162.27M
$174.39M
$175.13M
$176.01M
$182.59M
$169.36M
$153.08M
$223.51M
$196.34M
$190.25M
$180.77M
$175.22M
Receivables
$31.92M
$13.25M
$12.55M
$24.59M
$19.88M
$28.44M
$34.77M
$37.10M
$29.02M
$38.34M
$42.80M
$53.25M
Inventory
$191.71M
$198.10M
$195.75M
$184.97M
$183.73M
$188.13M
$189.68M
$196.16M
$200.10M
$199.05M
$201.38M
$196.26M
Total current assets
$406.62M
$394.55M
$398.00M
$402.74M
$410.29M
$399.39M
$396.16M
$531.28M
$482.37M
$452.82M
$437.92M
$437.85M
Goodwill
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
$269.00K
Total assets
$1.18B
$1.15B
$1.15B
$1.14B
$1.13B
$1.12B
$1.03B
$1.04B
$1.00B
$976.41M
$963.55M
$960.78M
Total current liabilities
$161.60M
$159.94M
$154.23M
$151.74M
$151.03M
$155.42M
$154.51M
$161.32M
$140.24M
$136.45M
$127.37M
$124.86M
Short-term debt
$11.53M
$11.58M
$11.63M
$11.69M
$11.74M
$11.80M
$11.85M
$2.92M
$2.98M
$3.04M
$3.09M
$2.88M
Long-term debt
$32.57M
$29.65M
$26.72M
$23.78M
$20.83M
$17.86M
$14.87M
$2.88M
$2.11M
$1.33M
$537.00K
$0
Total debt
$44.10M
$41.24M
$38.36M
$35.47M
$32.57M
$29.65M
$26.72M
$5.80M
$5.09M
$4.37M
$3.63M
$2.88M
Total liabilities
$281.79M
$265.11M
$253.41M
$242.35M
$231.36M
$230.08M
$211.97M
$203.44M
$183.53M
$176.23M
$165.65M
$160.44M
Shareholders' equity
$894.56M
$888.94M
$891.61M
$895.27M
$902.58M
$886.29M
$822.33M
$834.10M
$818.77M
$800.18M
$797.90M
$800.34M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$23.45M
$28.22M
$7.12M
$11.02M
$14.11M
$7.37M
-$2.83M
$10.19M
-$8.12M
-$8.34M
-$10.04M
$5.58M
Capital expenditures
$9.52M
$7.73M
$7.33M
$6.92M
$7.50M
$8.43M
$14.34M
$9.77M
$14.96M
$12.12M
$14.90M
$9.17M
Free cash flow
-$32.97M
$20.49M
-$210.00K
$4.10M
$6.60M
-$1.06M
-$17.16M
$420.00K
-$23.09M
-$20.47M
-$24.94M
-$3.59M
Investing cash flow
-$8.92M
-$7.16M
-$7.15M
-$6.74M
-$7.36M
-$8.07M
-$14.27M
$81.94M
-$7.43M
$13.68M
-$2.09M
-$9.96M
Financing cash flow
$853.00K
-$8.78M
$1.02M
-$3.71M
-$26.00K
-$12.53M
$770.00K
-$21.63M
-$11.58M
-$11.38M
$2.79M
-$1.46M
Share buybacks
—
—
$0
—
—
$0
$0
—
—
$4.20M
$0
—
Stock-based compensation
$8.69M
$8.46M
$3.57M
$6.90M
$7.95M
$7.14M
$7.58M
$7.13M
$8.27M
$5.10M
$6.17M
$7.10M
Depreciation & amortization
$13.57M
$13.32M
$13.91M
$14.56M
$14.13M
$18.26M
$15.45M
$14.34M
$14.13M
$14.29M
$14.49M
$14.63M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.