Source: Air Products's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$7.50B
$8.19B
$8.93B
$8.92B
$8.86B
$10.32B
$12.70B
$12.60B
$12.10B
$12.04B
Cost of revenue
$5.18B
$5.75B
$6.19B
$5.98B
$5.86B
$7.19B
$9.34B
$8.83B
$8.17B
$8.26B
Gross profit
$2.33B
$2.44B
$2.74B
$2.91B
$3.00B
$3.14B
$3.36B
$3.77B
$3.93B
$3.78B
Research & development
$71.80M
$57.60M
$64.50M
$72.90M
$83.90M
$93.50M
$102.90M
$105.60M
$100.20M
$96.30M
Selling, general & admin
$683.80M
$713.50M
$760.80M
$750.00M
$775.90M
$828.40M
$900.60M
$957.00M
$942.40M
$906.10M
Operating income
$1.54B
$1.44B
$1.97B
$2.14B
$2.24B
$2.28B
$2.34B
$2.49B
$4.47B
-$877.00M
Interest expense
$115.20M
$120.60M
$130.50M
$137.00M
$109.30M
$141.80M
$128.00M
$177.50M
$218.80M
$214.00M
Pre-tax income
$1.55B
$1.42B
$2.02B
$2.29B
$2.42B
$2.51B
$2.75B
$2.88B
$4.82B
-$440.70M
Income tax
$432.60M
$260.90M
$524.30M
$480.10M
$478.40M
$462.80M
$500.80M
$551.20M
$944.90M
-$94.30M
Net income
$631.10M
$3.00B
$1.50B
$1.76B
$1.89B
$2.10B
$2.26B
$2.30B
$3.83B
-$394.50M
EBITDA
$2.39B
$2.31B
$2.94B
$3.23B
$3.42B
$3.60B
$3.68B
$3.85B
$5.92B
$687.20M
EPS (basic)
$2.92
$13.76
$6.83
$7.99
$8.53
$9.47
$10.16
$10.35
$17.21
$-1.77
EPS (diluted)
$2.89
$13.65
$6.78
$7.94
$8.49
$9.43
$10.14
$10.33
$17.18
$-1.77
Diluted shares
218.30M
219.80M
220.80M
221.60M
222.30M
222.50M
222.50M
222.70M
222.80M
222.70M
Gross margin
31.0%
29.8%
30.7%
32.7%
33.9%
30.4%
26.5%
29.9%
32.5%
31.4%
Operating margin
20.5%
17.6%
22.0%
24.0%
25.3%
22.1%
18.4%
19.8%
36.9%
-7.3%
Net margin
8.4%
36.6%
16.8%
19.7%
21.3%
20.3%
17.8%
18.3%
31.6%
-3.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.29B
$3.27B
$2.79B
$2.25B
$5.25B
$4.47B
$2.71B
$1.62B
$2.98B
$1.86B
Short-term investments
$0
$404.00M
$184.70M
$166.00M
$1.10B
$1.33B
$590.70M
$332.20M
$5.00M
$0
Receivables
$1.15B
$1.17B
$1.21B
$1.26B
$1.27B
$1.45B
$1.79B
$1.70B
$1.82B
$1.90B
Inventory
$255.00M
$335.40M
$396.10M
$388.30M
$404.80M
$453.90M
$514.20M
$651.80M
$766.00M
$776.50M
Total current assets
$4.32B
$5.88B
$5.08B
$4.62B
$8.68B
$8.38B
$6.28B
$5.20B
$6.36B
$5.83B
Goodwill
$845.10M
$721.50M
$788.90M
$797.10M
$891.50M
$911.50M
$823.00M
$861.70M
$905.10M
$963.90M
Total assets
$18.03B
$18.47B
$19.18B
$18.94B
$25.17B
$26.86B
$27.19B
$32.00B
$39.57B
$41.06B
Total current liabilities
$3.28B
$2.49B
$2.34B
$1.82B
$2.42B
$2.80B
$3.47B
$3.90B
$4.18B
$4.22B
Short-term debt
$365.40M
$144.00M
$54.30M
$58.20M
$7.70M
$2.40M
$10.70M
$259.50M
$83.50M
$34.70M
Long-term debt
$3.91B
$3.40B
$2.97B
$2.91B
$7.13B
$6.88B
$6.43B
—
—
—
Total debt
$4.28B
$3.55B
$3.02B
$2.97B
$7.14B
$6.88B
$6.44B
$259.50M
$83.50M
$34.70M
Total liabilities
$10.82B
$8.28B
$8.00B
$7.55B
$12.73B
$12.77B
$13.49B
$16.34B
$20.90B
$23.71B
Shareholders' equity
$7.08B
$10.09B
$10.86B
$11.05B
$12.08B
$13.54B
$13.14B
$14.31B
$17.04B
$15.02B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$2.26B
$2.53B
$2.55B
$2.97B
$3.26B
$3.34B
$3.17B
$3.21B
$3.65B
$3.26B
Capital expenditures
$907.70M
$1.04B
$1.57B
$1.99B
$2.51B
$2.46B
$2.93B
$4.63B
$6.80B
$7.02B
Free cash flow
$1.35B
$1.49B
$978.80M
$980.20M
$755.70M
$871.00M
$244.10M
-$1.42B
-$3.15B
-$3.77B
Investing cash flow
-$864.80M
-$1.41B
-$1.64B
-$2.11B
-$3.56B
-$2.73B
-$3.86B
-$5.92B
-$4.92B
-$7.17B
Financing cash flow
-$860.20M
-$2.04B
-$1.36B
-$1.37B
$3.28B
-$1.42B
-$1.00B
$1.61B
$2.62B
$2.80B
Dividends paid
$721.20M
$787.90M
$897.80M
$994.00M
$1.10B
$1.26B
$1.38B
$1.50B
$1.56B
$1.58B
Stock-based compensation
$31.00M
$39.90M
$38.80M
$41.20M
$53.50M
$44.50M
$48.40M
$59.90M
$61.80M
$76.40M
Depreciation & amortization
$854.60M
$865.80M
$970.70M
$1.08B
$1.19B
$1.32B
$1.34B
$1.36B
$1.45B
$1.56B
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$3.19B
$3.00B
$2.93B
$2.99B
$3.19B
$2.93B
$2.92B
$3.02B
$3.17B
$3.10B
$3.17B
$3.16B
Cost of revenue
$2.21B
$2.07B
$1.99B
$2.01B
$2.10B
$2.02B
$2.05B
$2.04B
$2.15B
$2.11B
$2.18B
$2.12B
Gross profit
$984.10M
$930.20M
$938.70M
$979.90M
$1.08B
$915.00M
$862.30M
$982.60M
$1.02B
$995.00M
$987.40M
$1.04B
Research & development
$24.70M
$25.70M
$25.40M
$27.00M
$22.10M
$22.00M
$22.90M
$24.10M
$27.30M
$20.40M
$21.60M
$21.50M
Selling, general & admin
$232.70M
$238.40M
$240.60M
$235.40M
$228.00M
$242.40M
$222.00M
$222.60M
$219.10M
$228.70M
$227.20M
$219.10M
Operating income
$738.60M
$666.90M
$637.20M
$737.60M
$2.42B
$643.60M
-$2.33B
$790.60M
$16.80M
$734.50M
$752.70M
-$2.10B
Interest expense
$48.00M
$53.50M
$59.90M
$55.70M
$49.70M
$42.60M
$42.20M
$61.40M
$67.80M
$54.50M
$49.50M
$49.40M
Pre-tax income
$841.20M
$757.00M
$711.40M
$849.50M
$2.50B
$790.50M
-$2.24B
$890.80M
$121.30M
$850.80M
$883.50M
-$1.94B
Income tax
$154.20M
$135.40M
$130.50M
$140.60M
$538.40M
$140.70M
-$505.80M
$159.60M
$111.20M
$159.40M
$158.70M
-$515.40M
Net income
$692.60M
$609.30M
$572.40M
$696.60M
$1.95B
$617.40M
-$1.73B
$713.80M
$4.90M
$678.20M
$710.40M
-$1.44B
EBITDA
$1.10B
$1.02B
$998.00M
$1.10B
$2.81B
$1.01B
-$1.94B
$1.19B
$429.60M
$1.11B
$1.13B
-$1.71B
EPS (basic)
$3.12
$2.74
$2.57
$3.13
$8.77
$2.77
$-7.77
$3.20
$0.02
$3.04
$3.19
$-6.47
EPS (diluted)
$3.11
$2.73
$2.57
$3.13
$8.75
$2.77
$-7.77
$3.20
$0.02
$3.04
$3.19
$-6.47
Diluted shares
0
222.80M
222.70M
222.80M
0
222.90M
222.80M
222.90M
0
222.90M
222.90M
222.80M
Gross margin
30.8%
31.0%
32.0%
32.8%
34.0%
31.2%
29.6%
32.5%
32.3%
32.1%
31.1%
32.8%
Operating margin
23.1%
22.2%
21.7%
24.7%
76.1%
22.0%
-79.8%
26.2%
0.5%
23.7%
23.7%
-66.3%
Net margin
21.7%
20.3%
19.5%
23.3%
61.2%
21.1%
-59.3%
23.6%
0.2%
21.9%
22.4%
-45.6%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$1.62B
$1.96B
$2.54B
$2.38B
$2.98B
$1.85B
$1.49B
$2.32B
$1.86B
$1.03B
$951.00M
$980.50M
Short-term investments
$332.20M
$271.80M
$102.80M
$61.80M
$5.00M
$117.50M
$111.40M
$0
$0
—
—
—
Receivables
$1.70B
$1.73B
$1.72B
$1.71B
$1.82B
$1.81B
$1.85B
$1.94B
$1.90B
$1.89B
$1.94B
$1.88B
Inventory
$651.80M
$709.30M
$721.20M
$755.60M
$766.00M
$739.00M
$769.70M
$797.70M
$776.50M
$788.10M
$767.90M
$751.60M
Total current assets
$5.20B
$5.65B
$6.06B
$5.68B
$6.36B
$5.35B
$5.19B
$6.15B
$5.83B
$5.10B
$5.01B
$4.96B
Goodwill
$861.70M
$899.40M
$883.20M
$879.00M
$905.10M
$866.50M
$887.10M
$969.70M
$963.90M
$971.50M
$958.70M
$957.40M
Total assets
$32.00B
$34.12B
$35.92B
$36.97B
$39.57B
$40.02B
$38.87B
$41.66B
$41.06B
$41.24B
$41.64B
$40.45B
Total current liabilities
$3.90B
$3.12B
$4.06B
$4.47B
$4.18B
$4.81B
$5.21B
$4.76B
$4.22B
$3.50B
$3.51B
$4.58B
Short-term debt
$259.50M
$16.40M
$184.30M
$159.10M
$83.50M
$68.20M
$773.20M
$536.20M
$34.70M
$66.70M
$314.40M
$126.70M
Total debt
$259.50M
$16.40M
$184.30M
$159.10M
$83.50M
$68.20M
$773.20M
$536.20M
$34.70M
$66.70M
$314.40M
$126.70M
Total liabilities
$16.34B
$17.99B
$19.59B
$20.29B
$20.90B
$21.28B
$22.09B
$23.89B
$23.71B
$23.40B
$23.49B
$23.85B
Shareholders' equity
$14.31B
$14.87B
$14.91B
$15.10B
$17.04B
$16.69B
$14.70B
$15.54B
$15.02B
$15.41B
$15.65B
$13.88B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
—
$626.60M
$801.70M
$1.26B
—
$811.70M
$328.10M
$855.80M
—
$900.70M
$1.10B
$1.31B
Capital expenditures
$1.46B
$1.45B
$1.67B
$1.61B
$2.08B
$2.12B
$1.89B
$1.50B
$1.52B
$1.25B
$1.11B
$995.70M
Free cash flow
—
-$818.90M
-$867.70M
-$345.20M
—
-$1.31B
-$1.56B
-$640.00M
—
-$350.50M
-$3.90M
$309.50M
Investing cash flow
—
-$1.67B
-$1.56B
-$1.55B
—
-$2.18B
-$2.24B
-$1.26B
—
-$1.24B
-$1.08B
-$992.70M
Financing cash flow
—
$1.36B
$1.35B
$135.20M
—
$274.20M
$1.55B
$1.21B
—
-$490.10M
-$101.00M
-$285.30M
Dividends paid
$388.70M
$388.90M
$389.00M
$393.50M
$393.50M
$393.60M
$393.80M
$398.30M
$398.40M
$398.40M
$398.60M
$403.00M
Stock-based compensation
$14.10M
$13.80M
$14.70M
$17.70M
$15.60M
$16.40M
$38.30M
$11.00M
$10.70M
$10.60M
$15.90M
$12.20M
Depreciation & amortization
$357.30M
$349.20M
$360.80M
$360.30M
$380.80M
$366.80M
$383.60M
$401.00M
$412.80M
$370.70M
$375.00M
$385.40M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.