Source: Amphenol's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$6.29B
$7.01B
$8.20B
$8.23B
$8.60B
$10.88B
$12.62B
$12.55B
$15.22B
$23.09B
Cost of revenue
$4.25B
$4.70B
$5.55B
$5.61B
$5.93B
$7.47B
$8.59B
$8.47B
$10.08B
$14.58B
Gross profit
$2.04B
$2.31B
$2.65B
$2.62B
$2.66B
$3.40B
$4.03B
$4.08B
$5.14B
$8.52B
Research & development
$166.10M
$193.70M
$220.90M
$234.20M
$260.70M
$317.70M
$323.60M
$342.20M
$453.00M
$647.00M
Selling, general & admin
$798.20M
$878.30M
$959.50M
$971.40M
$1.01B
$1.23B
$1.42B
$1.49B
$1.86B
$2.55B
Operating income
$1.21B
$1.43B
$1.69B
$1.62B
$1.64B
$2.11B
$2.59B
$2.56B
$3.16B
$5.87B
Interest expense
$72.60M
$92.30M
$101.70M
$117.60M
$115.40M
$115.50M
$128.40M
$139.50M
$217.00M
$367.80M
Pre-tax income
$1.14B
$1.35B
$1.59B
$1.50B
$1.53B
$1.99B
$2.47B
$2.45B
$3.01B
$5.60B
Income tax
$308.50M
$691.70M
$371.50M
$331.90M
$313.30M
$409.10M
$550.60M
$509.30M
$570.30M
$1.30B
Net income
$822.90M
$650.50M
$1.21B
$1.16B
$1.20B
$1.59B
$1.90B
$1.93B
$2.42B
$4.27B
EBITDA
$1.42B
$1.65B
$1.99B
$1.93B
$1.95B
$2.50B
$2.98B
$2.97B
$3.73B
$6.79B
EPS (basic)
$2.67
$2.13
$4.00
$1.94
$2.02
$2.66
$1.60
$1.62
$2.01
$3.51
EPS (diluted)
$2.61
$2.06
$3.85
$1.88
$1.96
$2.54
$1.53
$1.55
$1.92
$3.34
Diluted shares
315.20M
316.50M
312.60M
615.90M
615.00M
625.50M
1.24B
1.24B
1.26B
1.28B
Gross margin
32.5%
32.9%
32.4%
31.8%
31.0%
31.3%
31.9%
32.5%
33.8%
36.9%
Operating margin
19.2%
20.4%
20.6%
19.7%
19.1%
19.4%
20.5%
20.4%
20.7%
25.4%
Net margin
13.1%
9.3%
14.7%
14.0%
14.0%
14.6%
15.1%
15.4%
15.9%
18.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.03B
$1.72B
$1.28B
$891.20M
$1.70B
$1.20B
$1.37B
$1.48B
$3.32B
$11.13B
Short-term investments
$138.60M
$34.60M
$12.40M
$17.40M
$36.10M
$44.30M
$61.10M
$185.20M
$18.40M
$303.60M
Receivables
$1.35B
$1.60B
$1.79B
$1.74B
$1.95B
$2.45B
$2.63B
$2.62B
$3.29B
$4.72B
Inventory
$928.90M
$1.11B
$1.23B
$1.31B
$1.46B
$1.89B
$2.09B
$2.17B
$2.55B
$3.42B
Total current assets
$3.59B
$4.66B
$4.57B
$4.21B
$5.49B
$5.96B
$6.48B
$6.84B
$9.69B
$20.27B
Goodwill
$3.68B
$4.04B
$4.10B
$4.87B
$5.03B
$6.38B
$6.45B
$7.09B
$8.24B
$10.58B
Total assets
$8.50B
$10.00B
$10.04B
$10.82B
$12.33B
$14.68B
$15.33B
$16.53B
$21.44B
$36.24B
Total current liabilities
$1.64B
$1.58B
$2.45B
$2.13B
$2.30B
$2.45B
$2.68B
$3.15B
$4.08B
$6.80B
Short-term debt
$375.20M
$1.10M
$764.30M
$403.30M
$230.30M
$4.00M
$2.70M
$353.80M
$401.70M
$937.20M
Long-term debt
$2.64B
$3.54B
$2.81B
$3.20B
$3.64B
$4.80B
$4.58B
$3.98B
$6.48B
$14.56B
Total debt
$3.01B
$3.54B
$3.57B
$3.61B
$3.87B
$4.80B
$4.58B
$4.34B
$6.89B
$15.50B
Total liabilities
$4.82B
$6.01B
$6.03B
$6.29B
$6.88B
$8.30B
$8.23B
$8.10B
$11.58B
$22.73B
Shareholders' equity
$3.67B
$3.99B
$4.02B
$4.53B
$5.38B
$6.30B
$7.02B
$8.35B
$9.79B
$13.41B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.08B
$1.14B
$1.11B
$1.50B
$1.59B
$1.54B
$2.17B
$2.53B
$2.81B
$5.37B
Capital expenditures
$190.80M
$226.60M
$310.60M
$295.00M
$276.80M
$360.40M
$383.80M
$372.80M
$665.40M
$996.60M
Free cash flow
$886.80M
$917.60M
$802.10M
$1.21B
$1.32B
$1.18B
$1.79B
$2.16B
$2.15B
$4.38B
Investing cash flow
-$1.61B
-$380.20M
-$441.80M
-$1.23B
-$333.50M
-$1.89B
-$731.10M
-$1.39B
-$2.65B
-$5.08B
Financing cash flow
-$133.50M
-$140.10M
-$1.07B
-$648.40M
-$516.60M
-$145.20M
-$1.20B
-$1.01B
$1.73B
$7.42B
Dividends paid
$172.70M
$205.00M
$253.70M
$279.50M
$297.60M
$346.70M
$477.40M
$500.60M
$595.10M
$802.20M
Share buybacks
$325.80M
$618.00M
$935.20M
$601.70M
$641.30M
$661.70M
$730.50M
$585.10M
$689.30M
$665.20M
Stock-based compensation
$47.60M
$49.70M
$55.60M
$63.00M
$70.50M
$83.00M
$89.50M
$99.00M
$109.50M
$135.40M
Depreciation & amortization
$217.00M
$226.80M
$299.70M
$312.10M
$308.10M
$395.60M
$392.90M
$406.40M
$572.50M
$922.40M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.33B
$3.26B
$3.61B
$4.04B
$4.32B
$4.81B
$5.65B
$6.19B
$6.44B
$7.62B
$8.76B
$10.23B
Cost of revenue
$2.23B
$2.17B
$2.40B
$2.68B
$2.84B
$3.17B
$3.60B
$3.84B
$3.98B
$4.82B
$5.21B
$6.21B
Gross profit
$1.10B
$1.09B
$1.21B
$1.36B
$1.48B
$1.64B
$2.05B
$2.36B
$2.46B
$2.80B
$3.55B
$4.02B
Selling, general & admin
$394.20M
$404.20M
$444.30M
$492.00M
$515.00M
$575.20M
$622.50M
$657.00M
$691.00M
$851.50M
$939.90M
$979.90M
Operating income
$690.00M
$684.80M
$698.80M
$819.50M
$953.70M
$1.02B
$1.42B
$1.70B
$1.72B
$1.83B
$2.58B
$3.02B
Interest expense
$35.00M
$38.10M
$56.30M
$55.70M
$66.90M
$76.50M
$80.90M
$80.70M
$129.70M
$207.90M
$213.70M
$212.30M
Pre-tax income
$665.40M
$662.70M
$663.80M
$775.00M
$910.30M
$962.90M
$1.35B
$1.64B
$1.65B
$1.65B
$2.39B
$2.83B
Income tax
$146.30M
$110.70M
$135.10M
$166.10M
$158.30M
$218.70M
$247.30M
$385.80M
$443.60M
$702.40M
$604.30M
$774.50M
Net income
$514.40M
$548.70M
$524.80M
$604.40M
$746.20M
$737.80M
$1.09B
$1.25B
$1.20B
$933.00M
$1.77B
$2.03B
EBITDA
$805.00M
$788.60M
$822.40M
$1.02B
$1.10B
$1.26B
$1.63B
$1.93B
$1.97B
$2.32B
$2.93B
$3.37B
EPS (basic)
$0.43
$0.46
$0.44
$0.50
$0.61
$0.61
$0.90
$0.51
$2.25
$0.76
$1.44
$0.82
EPS (diluted)
$0.41
$0.44
$0.41
$0.48
$0.59
$0.58
$0.86
$0.49
$2.13
$0.72
$1.37
$0.79
Diluted shares
1.10M
1.26B
1.26B
1.27B
1.50M
1.27B
1.27B
2.57B
-1.27B
1.29B
1.29B
2.58B
Gross margin
33.1%
33.4%
33.6%
33.6%
34.3%
34.2%
36.3%
38.1%
38.2%
36.7%
40.5%
39.3%
Operating margin
20.7%
21.0%
19.4%
20.3%
22.1%
21.3%
25.1%
27.5%
26.8%
24.0%
29.5%
29.5%
Net margin
15.5%
16.9%
14.5%
15.0%
17.3%
15.3%
19.3%
20.1%
18.6%
12.2%
20.2%
19.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.48B
$1.86B
$1.25B
$1.56B
$3.32B
$1.66B
$3.21B
$3.80B
$11.13B
$4.13B
$4.73B
$4.17B
Short-term investments
$185.20M
$106.40M
$49.70M
$20.30M
$18.40M
$14.50M
$19.40M
$88.80M
$303.60M
$455.10M
$689.70M
$1.13B
Receivables
$2.62B
$2.50B
$2.86B
$3.13B
$3.29B
$3.92B
$4.27B
$4.54B
$4.72B
$5.87B
$6.79B
$7.78B
Inventory
$2.17B
$2.15B
$2.40B
$2.58B
$2.55B
$2.91B
$3.14B
$3.30B
$3.42B
$4.09B
$4.55B
$5.26B
Total current assets
$6.84B
$7.04B
$6.97B
$7.77B
$9.69B
$9.13B
$11.30B
$12.38B
$20.27B
$15.38B
$17.82B
$19.48B
Goodwill
$7.09B
$7.10B
$8.26B
$8.35B
$8.24B
$9.27B
$9.65B
$9.87B
$10.58B
$17.54B
$17.55B
$17.70B
Total assets
$16.53B
$16.72B
$18.59B
$19.59B
$21.44B
$22.90B
$25.67B
$27.14B
$36.24B
$42.13B
$44.81B
$47.02B
Total current liabilities
$3.15B
$3.42B
$3.46B
$3.90B
$4.08B
$4.59B
$5.60B
$5.98B
$6.80B
$8.97B
$9.44B
$10.04B
Short-term debt
$353.80M
$752.50M
$404.10M
$403.10M
$401.70M
$350.80M
$936.60M
$937.60M
$937.20M
$2.11B
$1.63B
$700.70M
Long-term debt
$3.98B
$3.56B
$5.04B
$5.08B
$6.48B
$6.82B
$7.13B
$7.13B
$14.56B
$16.64B
$17.18B
$17.17B
Total debt
$4.34B
$4.31B
$5.44B
$5.48B
$6.89B
$7.17B
$8.06B
$8.07B
$15.50B
$18.75B
$18.81B
$17.87B
Total liabilities
$8.10B
$7.96B
$9.54B
$10.06B
$11.58B
$12.53B
$14.07B
$14.54B
$22.73B
$28.04B
$29.18B
$29.75B
Shareholders' equity
$8.35B
$8.68B
$8.98B
$9.45B
$9.79B
$10.30B
$11.52B
$12.52B
$13.41B
$13.98B
$15.49B
$17.12B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$841.80M
$599.50M
$664.10M
$704.00M
$847.10M
$764.90M
$1.42B
$1.47B
$1.72B
$1.12B
$1.56B
$2.08B
Capital expenditures
$105.00M
$94.30M
$141.30M
$230.00M
$199.80M
$188.60M
$297.10M
$257.20M
$253.70M
$291.60M
$355.50M
$457.20M
Free cash flow
$736.80M
$505.20M
$522.80M
$474.00M
$647.30M
$576.30M
$1.12B
$1.21B
$1.47B
$829.90M
$1.20B
$1.62B
Investing cash flow
-$689.30M
-$17.00M
-$2.18B
-$202.50M
-$250.40M
-$2.35B
-$611.60M
-$614.40M
-$1.50B
-$11.03B
-$672.80M
-$1.28B
Financing cash flow
-$190.00M
-$176.20M
$919.60M
-$227.60M
$1.21B
-$88.60M
$700.90M
-$266.30M
$7.08B
$2.90B
-$313.10M
-$1.39B
Dividends paid
$125.60M
$131.70M
$132.10M
$132.40M
$198.90M
$199.50M
$199.60M
$201.20M
$201.90M
$306.70M
$307.40M
$308.00M
Share buybacks
$115.30M
$153.80M
$190.40M
$176.20M
$168.90M
$180.90M
$160.10M
$152.90M
$171.30M
$178.00M
$208.00M
$244.60M
Stock-based compensation
$26.60M
$23.80M
$26.60M
$29.50M
$29.60M
$26.60M
$31.30M
$36.90M
$40.60M
$34.20M
$45.40M
$47.00M
Depreciation & amortization
$115.00M
$103.80M
$123.60M
$201.20M
$143.80M
$236.30M
$209.40M
$227.70M
$249.00M
$485.80M
$341.40M
$347.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.