Source: Aptiv's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$12.27B
$12.88B
$14.44B
$14.36B
$13.07B
$15.62B
$17.49B
$20.05B
$19.71B
$20.40B
Cost of revenue
$9.53B
$10.27B
$11.71B
$11.71B
$11.13B
$13.18B
$14.85B
$16.61B
$16.00B
$16.50B
Gross profit
$2.75B
$2.61B
$2.73B
$2.65B
$1.94B
$2.44B
$2.63B
$3.44B
$3.71B
$3.90B
Research & development
$800.00M
$882.00M
$1.16B
$1.17B
$1.02B
$1.03B
$1.12B
$1.29B
$1.10B
$1.13B
Selling, general & admin
$924.00M
$952.00M
$993.00M
$1.08B
$976.00M
$1.07B
$1.14B
$1.44B
$1.47B
$1.67B
Operating income
$1.54B
$1.42B
$1.47B
$1.28B
$2.12B
$1.19B
$1.26B
$1.56B
$1.84B
$1.18B
Interest expense
$155.00M
$140.00M
$141.00M
$164.00M
$164.00M
$150.00M
$219.00M
$285.00M
$337.00M
$361.00M
Pre-tax income
$1.00B
$1.25B
$1.33B
$1.13B
$1.95B
$910.00M
$990.00M
$1.34B
$2.15B
$919.00M
Income tax
$167.00M
$223.00M
$250.00M
$132.00M
$49.00M
$101.00M
$121.00M
-$1.93B
$223.00M
$700.00M
Net income
$1.26B
$1.35B
$1.07B
$990.00M
$1.80B
$590.00M
$594.00M
$2.94B
$1.79B
$165.00M
EBITDA
$2.03B
$1.96B
$2.15B
$1.99B
$2.88B
$1.96B
$2.02B
$2.47B
$2.81B
$2.17B
EPS (basic)
$4.60
$5.07
$4.04
$3.85
$6.72
$1.95
$1.96
$10.50
$6.97
$0.75
EPS (diluted)
$4.59
$5.06
$4.02
$3.85
$6.66
$1.94
$1.96
$10.39
$6.96
$0.75
Diluted shares
273.70M
268.03M
265.22M
257.39M
270.70M
271.22M
271.18M
282.88M
256.66M
220.75M
Gross margin
22.4%
20.3%
18.9%
18.4%
14.8%
15.6%
15.1%
17.2%
18.8%
19.1%
Operating margin
12.5%
11.0%
10.2%
8.9%
16.2%
7.6%
7.2%
7.8%
9.3%
5.8%
Net margin
10.2%
10.5%
7.4%
6.9%
13.8%
3.8%
3.4%
14.7%
9.1%
0.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$737.00M
$1.60B
$567.00M
$412.00M
$2.82B
$3.14B
$1.53B
$1.64B
$1.57B
$1.57B
Short-term investments
—
—
—
—
—
—
—
$0
—
—
Receivables
$2.13B
$2.44B
$2.49B
$2.57B
$2.81B
$2.78B
$3.43B
$3.55B
$3.26B
$1.91B
Inventory
$859.00M
$1.08B
$1.28B
$1.29B
$1.30B
$2.01B
$2.34B
$2.37B
$2.32B
$1.79B
Total current assets
$5.42B
$5.64B
$4.78B
$5.32B
$7.46B
$8.44B
$7.78B
$8.25B
$7.83B
$8.74B
Goodwill
$1.50B
$1.94B
$2.52B
$2.41B
$2.58B
$2.51B
$5.11B
$5.15B
$5.02B
$4.01B
Total assets
$12.29B
$12.17B
$12.48B
$13.46B
$17.52B
$18.01B
$21.88B
$24.43B
$23.46B
$23.41B
Total current liabilities
$4.15B
$3.54B
$3.69B
$4.05B
$4.05B
$4.21B
$4.87B
$4.81B
$5.13B
$5.04B
Short-term debt
$10.00M
$17.00M
$306.00M
$393.00M
$90.00M
$8.00M
$31.00M
$9.00M
$509.00M
$23.00M
Long-term debt
$3.95B
$4.13B
$4.04B
$3.97B
$4.01B
$4.06B
$6.46B
$6.20B
$7.84B
$7.47B
Total debt
$3.96B
$4.15B
$4.34B
$4.36B
$4.10B
$4.07B
$6.49B
$6.21B
$8.35B
$7.49B
Total liabilities
$9.53B
$8.65B
$8.81B
$9.45B
$9.42B
$9.45B
$12.79B
$12.58B
$14.37B
$13.91B
Shareholders' equity
$2.40B
$3.30B
$3.46B
$3.82B
$7.91B
$8.35B
$8.81B
$11.55B
$8.80B
$9.21B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.94B
$1.47B
$1.63B
$1.62B
$1.41B
$1.22B
$1.26B
$1.90B
$2.45B
$2.19B
Capital expenditures
$657.00M
$698.00M
$846.00M
$781.00M
$584.00M
$611.00M
$844.00M
$906.00M
$830.00M
$656.00M
Free cash flow
$1.28B
$770.00M
$782.00M
$843.00M
$829.00M
$611.00M
$419.00M
$990.00M
$1.62B
$1.53B
Investing cash flow
-$578.00M
-$1.25B
-$2.05B
-$1.11B
-$626.00M
-$729.00M
-$5.18B
-$1.00B
-$507.00M
-$498.00M
Financing cash flow
-$1.08B
$456.00M
-$555.00M
-$649.00M
$1.61B
-$191.00M
$2.36B
-$807.00M
-$1.97B
-$1.44B
Dividends paid
$317.00M
$310.00M
$233.00M
$0
$32.00M
$63.00M
$0
—
—
—
Share buybacks
$634.00M
$383.00M
$499.00M
$420.00M
$57.00M
$0
$0
$398.00M
$4.10B
$397.00M
Stock-based compensation
$62.00M
$62.00M
$58.00M
$66.00M
$60.00M
$87.00M
$86.00M
$115.00M
$120.00M
$139.00M
Depreciation & amortization
$489.00M
$546.00M
$676.00M
$717.00M
$764.00M
$773.00M
$762.00M
$912.00M
$964.00M
$991.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$4.92B
$4.90B
$5.05B
$4.85B
$4.91B
$4.83B
$3.20B
$3.13B
$11.09B
$5.09B
$3.27B
$3.20B
Cost of revenue
$4.00B
$4.02B
$4.08B
$3.95B
$3.94B
$3.90B
$2.47B
$2.41B
$4.19B
$4.17B
$2.50B
$2.51B
Gross profit
$922.00M
$878.00M
$968.00M
$903.00M
$962.00M
$920.00M
$731.00M
$719.00M
$963.00M
$920.00M
$775.00M
$690.00M
Selling, general & admin
$381.00M
$366.00M
$405.00M
$331.00M
$363.00M
$384.00M
$327.00M
$333.00M
$704.00M
$427.00M
$332.00M
$294.00M
Operating income
$355.00M
$419.00M
$441.00M
$503.00M
$479.00M
$448.00M
$325.00M
-$353.00M
$425.00M
$378.00M
$367.00M
$281.00M
Interest expense
$71.00M
$65.00M
$64.00M
$101.00M
—
$93.00M
$92.00M
$88.00M
—
$89.00M
$62.00M
$59.00M
Pre-tax income
$311.00M
$369.00M
$1.03B
$407.00M
$347.00M
$355.00M
$294.00M
-$420.00M
$845.00M
$285.00M
$366.00M
$246.00M
Income tax
-$725.00M
$76.00M
$51.00M
$32.00M
$64.00M
$356.00M
$16.00M
$59.00M
$299.00M
$81.00M
$52.00M
$36.00M
Net income
$905.00M
$218.00M
$938.00M
$363.00M
$268.00M
-$11.00M
$393.00M
-$355.00M
$138.00M
$189.00M
$248.00M
$194.00M
EBITDA
$601.00M
$649.00M
$689.00M
$744.00M
$724.00M
$690.00M
$515.00M
-$160.00M
$844.00M
$628.00M
$562.00M
$528.00M
EPS (basic)
$3.22
$0.79
$3.47
$1.48
$1.14
$-0.05
$1.80
$-1.63
$0.64
$0.89
$1.17
$0.94
EPS (diluted)
$3.22
$0.79
$3.47
$1.48
$1.14
$-0.05
$1.80
$-1.63
$0.64
$0.88
$1.17
$0.94
Diluted shares
281.21M
275.31M
270.43M
245.78M
235.46M
230.16M
218.11M
217.41M
216.14M
213.80M
212.10M
206.29M
Gross margin
18.7%
17.9%
19.2%
18.6%
19.6%
19.1%
22.9%
23.0%
8.7%
18.1%
23.7%
21.6%
Operating margin
7.2%
8.5%
8.7%
10.4%
9.8%
9.3%
10.2%
-11.3%
3.8%
7.4%
11.2%
8.8%
Net margin
18.4%
4.4%
18.6%
7.5%
5.5%
-0.2%
12.3%
-11.4%
1.2%
3.7%
7.6%
6.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.64B
$941.00M
$1.41B
$1.05B
$1.57B
$1.10B
$1.45B
$1.64B
$1.57B
$3.17B
$761.00M
$670.00M
Short-term investments
$0
—
$748.00M
$791.00M
—
—
—
—
—
—
—
—
Receivables
$3.55B
$3.65B
$3.59B
$3.65B
$3.26B
$3.55B
$3.72B
$3.71B
$1.91B
$3.80B
$2.43B
$2.51B
Inventory
$2.37B
$2.37B
$2.37B
$2.55B
$2.32B
$2.43B
$2.48B
$2.60B
$1.79B
$2.75B
$2.04B
$2.20B
Total current assets
$8.25B
$7.69B
$8.83B
$8.69B
$7.83B
$7.74B
$8.37B
$8.76B
$8.74B
$10.72B
$6.00B
$6.09B
Goodwill
$5.15B
$5.11B
$5.08B
$5.17B
$5.02B
$5.09B
$5.25B
$4.59B
$4.01B
$4.55B
$3.94B
$3.97B
Total assets
$24.43B
$23.64B
$24.75B
$24.77B
$23.46B
$23.10B
$23.94B
$23.50B
$23.41B
$25.20B
$18.00B
$18.10B
Total current liabilities
$4.81B
$5.96B
$5.91B
$5.80B
$5.13B
$4.79B
$4.75B
$4.88B
$5.04B
$5.07B
$2.98B
$3.09B
Short-term debt
$9.00M
$1.49B
$1.48B
$1.26B
$509.00M
$241.00M
$32.00M
$17.00M
$23.00M
$102.00M
$23.00M
$24.00M
Long-term debt
$6.20B
$4.72B
$5.50B
$8.28B
$7.84B
$7.65B
$7.76B
$7.61B
$7.47B
$9.25B
$5.33B
$5.33B
Total debt
$6.21B
$6.21B
$6.98B
$9.54B
$8.35B
$7.89B
$7.79B
$7.63B
$7.49B
$9.35B
$5.35B
$5.36B
Total liabilities
$12.58B
$12.22B
$12.98B
$15.57B
$14.37B
$13.85B
$13.97B
$13.93B
$13.91B
$15.68B
$9.24B
$9.31B
Shareholders' equity
$11.55B
$11.12B
$11.47B
$8.88B
$8.80B
$8.96B
$9.69B
$9.28B
$9.21B
$9.23B
$8.75B
$8.79B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$624.00M
$244.00M
$643.00M
$499.00M
$1.06B
$273.00M
$510.00M
$584.00M
$818.00M
-$143.00M
$92.00M
$320.00M
Capital expenditures
$203.00M
$265.00M
$226.00M
$173.00M
$166.00M
$197.00M
$70.00M
$99.00M
$290.00M
$219.00M
$59.00M
$126.00M
Free cash flow
$421.00M
-$21.00M
$417.00M
$326.00M
$894.00M
$76.00M
$440.00M
$485.00M
$528.00M
-$362.00M
$33.00M
$194.00M
Investing cash flow
-$207.00M
-$305.00M
-$524.00M
-$255.00M
$577.00M
-$203.00M
-$9.00M
-$133.00M
-$153.00M
-$221.00M
-$191.00M
-$152.00M
Financing cash flow
-$606.00M
-$626.00M
$362.00M
-$624.00M
-$1.08B
-$553.00M
-$179.00M
-$253.00M
-$457.00M
$1.69B
-$2.32B
-$264.00M
Share buybacks
$300.00M
$600.00M
$430.00M
$3.07B
$0
$0
$0
$96.00M
$301.00M
$76.00M
$246.00M
$236.00M
Stock-based compensation
$33.00M
$27.00M
$30.00M
$34.00M
$29.00M
$32.00M
$32.00M
$36.00M
$39.00M
$24.00M
$26.00M
$22.00M
Depreciation & amortization
$246.00M
$230.00M
$248.00M
$241.00M
$245.00M
$242.00M
$190.00M
$193.00M
$419.00M
$250.00M
$195.00M
$247.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.