Source: Ashland Global's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.02B
$2.31B
$2.59B
$2.15B
$2.02B
$2.11B
$2.39B
$2.19B
$2.11B
$1.82B
Cost of revenue
$2.13B
$1.58B
$1.73B
$1.50B
$1.42B
$1.44B
$1.56B
$1.52B
$1.50B
$1.27B
Gross profit
$887.00M
$729.00M
$863.00M
$651.00M
$599.00M
$670.00M
$830.00M
$668.00M
$618.00M
$549.00M
Research & development
$87.00M
$73.00M
$73.00M
$58.00M
$56.00M
$50.00M
$55.00M
$51.00M
$55.00M
$54.00M
Selling, general & admin
$858.00M
$610.00M
$599.00M
$426.00M
$400.00M
$358.00M
$393.00M
$365.00M
$404.00M
$344.00M
Operating income
-$50.00M
$49.00M
$102.00M
$86.00M
-$461.00M
$192.00M
$333.00M
$172.00M
-$26.00M
-$775.00M
Interest expense
$180.00M
$227.00M
$116.00M
$114.00M
$88.00M
$69.00M
$62.00M
$54.00M
$53.00M
$61.00M
Pre-tax income
-$308.00M
-$196.00M
$11.00M
-$9.00M
-$577.00M
$135.00M
$206.00M
$160.00M
-$24.00M
-$809.00M
Income tax
-$25.00M
-$16.00M
-$8.00M
$30.00M
-$22.00M
-$38.00M
$25.00M
-$8.00M
-$223.00M
$13.00M
Net income
-$29.00M
$1.00M
$114.00M
$505.00M
-$508.00M
$220.00M
$927.00M
$178.00M
$169.00M
-$845.00M
EBITDA
$252.00M
$314.00M
$379.00M
$363.00M
-$226.00M
$436.00M
$574.00M
$415.00M
$248.00M
-$538.00M
EPS (basic)
$-0.47
$0.01
$1.82
$8.15
$-8.39
$3.63
$16.71
$3.36
$3.40
$-18.23
EPS (diluted)
$-0.47
$0.01
$1.79
$8.15
$-8.39
$3.59
$16.41
$3.31
$3.36
$-18.23
Diluted shares
63.00M
62.00M
64.00M
62.00M
61.00M
61.00M
56.00M
54.00M
50.00M
46.00M
Gross margin
29.4%
31.6%
33.3%
30.3%
29.7%
31.7%
34.7%
30.5%
29.2%
30.1%
Operating margin
-1.7%
2.1%
3.9%
4.0%
-22.9%
9.1%
13.9%
7.9%
-1.2%
-42.5%
Net margin
-1.0%
0.0%
4.4%
23.5%
-25.2%
10.4%
38.8%
8.1%
8.0%
-46.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.02B
$566.00M
$294.00M
$232.00M
$454.00M
$210.00M
$646.00M
$417.00M
$300.00M
$215.00M
Receivables
$529.00M
$612.00M
$522.00M
$481.00M
$437.00M
$369.00M
$402.00M
$338.00M
$243.00M
$242.00M
Inventory
$539.00M
$634.00M
$596.00M
$597.00M
$506.00M
$473.00M
$629.00M
$626.00M
$545.00M
$568.00M
Total current assets
$2.89B
$1.90B
$1.71B
$1.43B
$1.55B
$1.72B
$1.77B
$1.51B
$1.20B
$1.21B
Goodwill
$2.14B
$2.31B
$2.30B
$1.80B
$1.30B
$1.43B
$1.31B
$1.36B
$1.38B
$705.00M
Total assets
$10.00B
$8.62B
$8.26B
$7.25B
$6.88B
$6.61B
$6.21B
$5.94B
$5.64B
$4.61B
Total current liabilities
$1.24B
$968.00M
$1.08B
$757.00M
$813.00M
$934.00M
$553.00M
$456.00M
$490.00M
$423.00M
Short-term debt
$0
$235.00M
$254.00M
$166.00M
$0
$9.00M
$0
$0
$0
$0
Long-term debt
$2.33B
$2.58B
$2.27B
$1.50B
$1.57B
$1.60B
$1.27B
$1.31B
$1.35B
$1.38B
Total debt
$2.33B
$2.82B
$2.53B
$1.67B
$1.57B
$1.60B
$1.27B
$1.31B
$1.35B
$1.38B
Total liabilities
$6.65B
$5.21B
$4.85B
$3.68B
$3.84B
$3.86B
$2.99B
$2.84B
$2.78B
$2.71B
Shareholders' equity
$3.35B
$3.41B
$3.41B
$3.57B
$3.04B
$2.75B
$3.22B
$3.10B
$2.87B
$1.90B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$385.00M
$174.00M
$241.00M
$140.00M
$227.00M
$466.00M
$193.00M
$294.00M
$462.00M
$134.00M
Capital expenditures
$231.00M
$168.00M
$157.00M
$147.00M
$133.00M
$105.00M
$113.00M
$170.00M
$137.00M
$98.00M
Free cash flow
$154.00M
$6.00M
$84.00M
-$7.00M
$94.00M
$361.00M
$80.00M
$124.00M
$325.00M
$36.00M
Investing cash flow
-$177.00M
-$798.00M
-$174.00M
-$111.00M
-$85.00M
-$367.00M
-$102.00M
-$109.00M
-$51.00M
-$3.00M
Financing cash flow
-$1.86B
$136.00M
-$368.00M
-$1.15B
$9.00M
-$426.00M
-$896.00M
-$371.00M
-$479.00M
-$179.00M
Dividends paid
$97.00M
$77.00M
$60.00M
$64.00M
$66.00M
$70.00M
$70.00M
$76.00M
$78.00M
$76.00M
Share buybacks
$500.00M
$0
—
$200.00M
—
$450.00M
$200.00M
$300.00M
$380.00M
$100.00M
Stock-based compensation
$30.00M
$20.00M
$27.00M
$21.00M
$14.00M
$15.00M
$18.00M
$22.00M
$15.00M
$14.00M
Depreciation & amortization
$302.00M
$265.00M
$277.00M
$277.00M
$235.00M
$244.00M
$241.00M
$243.00M
$274.00M
$237.00M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$517.00M
$473.00M
$575.00M
$544.00M
$522.00M
$405.00M
$479.00M
$463.00M
$477.00M
$386.00M
$482.00M
$497.00M
Cost of revenue
$389.00M
$375.00M
$414.00M
$358.00M
$348.00M
$294.00M
$332.00M
$331.00M
$318.00M
$281.00M
$335.00M
$327.00M
Gross profit
$128.00M
$98.00M
$161.00M
$186.00M
$174.00M
$111.00M
$147.00M
$132.00M
$159.00M
$105.00M
$147.00M
$170.00M
Research & development
$14.00M
$12.00M
$14.00M
$15.00M
$13.00M
$13.00M
$14.00M
$13.00M
$13.00M
$13.00M
$14.00M
$15.00M
Selling, general & admin
$109.00M
$83.00M
$106.00M
$114.00M
$101.00M
$78.00M
$85.00M
$106.00M
$76.00M
$86.00M
$79.00M
$99.00M
Operating income
-$10.00M
-$18.00M
$21.00M
-$61.00M
$31.00M
-$179.00M
$51.00M
-$708.00M
$61.00M
-$6.00M
$39.00M
$43.00M
Pre-tax income
-$37.00M
$4.00M
$17.00M
-$70.00M
$25.00M
-$209.00M
$39.00M
-$704.00M
$65.00M
-$15.00M
$20.00M
$56.00M
Income tax
-$29.00M
-$24.00M
-$104.00M
-$101.00M
$6.00M
-$43.00M
$9.00M
$15.00M
$32.00M
-$1.00M
$5.00M
$15.00M
Net income
-$4.00M
$26.00M
$120.00M
$6.00M
$16.00M
-$165.00M
$31.00M
-$742.00M
$32.00M
-$12.00M
$16.00M
$16.00M
EBITDA
$52.00M
$59.00M
$104.00M
$0
$84.00M
-$128.00M
$111.00M
-$632.00M
$111.00M
$42.00M
$84.00M
$91.00M
EPS (basic)
$-0.04
$0.51
$2.42
$0.12
$0.36
$-3.50
$0.65
$-16.21
$0.62
$-0.26
$0.34
$0.35
EPS (diluted)
$-0.04
$0.51
$2.39
$0.12
$0.35
$-3.50
$0.65
$-16.21
$0.62
$-0.26
$0.34
$0.35
Diluted shares
0
51.00M
51.00M
51.00M
-1.00M
47
47
46
46.00M
46
46
46
Gross margin
24.8%
20.7%
28.0%
34.2%
33.3%
27.4%
30.7%
28.5%
33.3%
27.2%
30.5%
34.2%
Operating margin
-1.9%
-3.8%
3.7%
-11.2%
5.9%
-44.2%
10.6%
-152.9%
12.8%
-1.6%
8.1%
8.7%
Net margin
-0.8%
5.5%
20.9%
1.1%
3.1%
-40.7%
6.5%
-160.3%
6.7%
-3.1%
3.3%
3.2%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$417.00M
$440.00M
$439.00M
$399.00M
$300.00M
$219.00M
$168.00M
$207.00M
$215.00M
$304.00M
$343.00M
$440.00M
Receivables
$338.00M
$194.00M
$260.00M
$224.00M
$243.00M
$163.00M
$226.00M
$201.00M
$242.00M
$190.00M
$244.00M
$256.00M
Inventory
$626.00M
$588.00M
$550.00M
$532.00M
$545.00M
$528.00M
$542.00M
$567.00M
$568.00M
$565.00M
$506.00M
$490.00M
Total current assets
$1.51B
$1.36B
$1.43B
$1.39B
$1.20B
$1.07B
$1.07B
$1.12B
$1.21B
$1.15B
$1.21B
$1.29B
Goodwill
$1.36B
$1.40B
$1.38B
$1.35B
$1.38B
$1.33B
$1.36B
$705.00M
$705.00M
$707.00M
$700.00M
$700.00M
Total assets
$5.94B
$5.87B
$5.95B
$5.75B
$5.64B
$5.23B
$5.23B
$4.62B
$4.61B
$4.52B
$4.50B
$4.58B
Total current liabilities
$456.00M
$414.00M
$453.00M
$464.00M
$490.00M
$425.00M
$463.00M
$420.00M
$423.00M
$366.00M
$395.00M
$424.00M
Short-term debt
$0
$0
$0
$0
$0
—
$50.00M
$0
$0
$0
$0
$0
Long-term debt
$1.31B
$1.34B
$1.33B
$1.32B
$1.35B
$1.31B
$1.34B
$1.38B
$1.38B
$1.39B
$1.37B
$1.37B
Total debt
$1.31B
$1.34B
$1.33B
$1.32B
$1.35B
$1.31B
$1.39B
$1.38B
$1.38B
$1.39B
$1.37B
$1.37B
Total liabilities
$2.84B
$2.81B
$2.81B
$2.78B
$2.78B
$2.64B
$2.67B
$2.73B
$2.71B
$2.64B
$2.63B
$2.71B
Shareholders' equity
$3.10B
$3.05B
$3.13B
$2.97B
$2.87B
$2.59B
$2.56B
$1.89B
$1.90B
$1.88B
$1.87B
$1.87B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$131.00M
$201.00M
$54.00M
$127.00M
$80.00M
-$30.00M
$9.00M
$115.00M
$40.00M
$125.00M
$50.00M
$120.00M
Capital expenditures
$69.00M
$36.00M
$34.00M
$29.00M
$38.00M
$23.00M
$21.00M
$20.00M
$34.00M
$14.00M
$17.00M
$20.00M
Free cash flow
$62.00M
$165.00M
$20.00M
$98.00M
$42.00M
-$53.00M
-$12.00M
$95.00M
$6.00M
$111.00M
$33.00M
$100.00M
Investing cash flow
-$52.00M
-$26.00M
-$23.00M
-$5.00M
$3.00M
-$18.00M
$17.00M
$1.00M
-$3.00M
$2.00M
$16.00M
$4.00M
Financing cash flow
-$5.00M
-$139.00M
-$20.00M
-$151.00M
-$169.00M
-$22.00M
-$69.00M
-$70.00M
-$18.00M
-$21.00M
-$19.00M
-$20.00M
Dividends paid
$20.00M
$20.00M
$19.00M
$20.00M
$19.00M
$19.00M
$19.00M
$19.00M
$19.00M
$19.00M
$19.00M
$19.00M
Share buybacks
$0
$100.00M
$0
$130.00M
$150.00M
$0
$100.00M
$0
$0
—
—
$0
Stock-based compensation
$5.00M
$1.00M
$6.00M
$3.00M
$5.00M
$4.00M
$5.00M
$2.00M
$3.00M
$4.00M
$5.00M
$4.00M
Depreciation & amortization
$62.00M
$77.00M
$83.00M
$61.00M
$53.00M
$51.00M
$60.00M
$76.00M
$50.00M
$48.00M
$45.00M
$48.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.