Source: Atmos Energy's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.45B
$2.76B
$3.12B
$2.90B
$2.82B
$3.41B
$4.20B
$4.28B
$4.17B
$4.70B
Cost of revenue
—
—
$1.17B
$858.84M
$658.85M
$1.03B
$1.68B
$1.45B
—
—
Gross profit
$1.71B
—
$1.95B
$2.04B
$2.16B
$2.37B
$2.52B
$2.82B
—
—
Operating income
$657.23M
$735.63M
$727.93M
$746.06M
$824.10M
$905.00M
$920.98M
$1.07B
$1.36B
$1.56B
Interest expense
$114.81M
$120.18M
$106.65M
$103.15M
$84.47M
$83.55M
$102.81M
$137.28M
$190.63M
$171.68M
Pre-tax income
$542.18M
$604.09M
$611.14M
$650.31M
$746.80M
$819.30M
$851.91M
$999.64M
$1.24B
$1.48B
Income tax
$196.64M
$221.38M
$8.08M
$138.90M
$145.35M
$153.74M
$77.51M
$113.78M
$192.88M
$279.28M
Net income
$350.10M
$396.42M
$603.06M
$511.41M
$601.44M
$665.56M
$774.40M
$885.86M
$1.04B
$1.20B
EBITDA
$950.33M
$1.06B
$1.09B
$1.14B
$1.25B
$1.38B
$1.46B
$1.67B
$2.03B
$2.29B
EPS (basic)
$3.38
$3.73
$5.43
$4.36
$4.89
$5.12
$5.61
$6.10
$6.83
$7.54
EPS (diluted)
$3.38
$3.73
$5.43
$4.35
$4.89
$5.12
$5.60
$6.10
$6.83
$7.46
Diluted shares
103.52M
106.10M
111.01M
117.46M
122.87M
129.83M
138.10M
145.17M
152.67M
160.57M
Gross margin
69.6%
—
62.5%
70.4%
76.6%
69.7%
60.0%
66.0%
—
—
Operating margin
26.8%
26.7%
23.4%
25.7%
29.2%
26.6%
21.9%
25.0%
32.5%
33.2%
Net margin
14.3%
14.4%
19.4%
17.6%
21.3%
19.5%
18.4%
20.7%
25.0%
25.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$47.53M
$26.41M
$13.77M
$24.55M
$20.81M
$116.72M
$51.55M
$15.40M
$307.34M
$202.69M
Receivables
$215.88M
$222.26M
$253.29M
$230.57M
$230.59M
$342.97M
$363.71M
$328.65M
$365.88M
$375.51M
Total current assets
$681.69M
$539.65M
$478.85M
$458.03M
$471.26M
$2.84B
$3.05B
$885.77M
$1.13B
$1.05B
Goodwill
$726.96M
$730.13M
$730.42M
$730.71M
$731.26M
$731.26M
$731.26M
$731.26M
$731.26M
$731.26M
Total assets
$10.01B
$10.75B
$11.87B
$13.37B
$15.36B
$19.61B
$22.19B
$22.52B
$25.19B
$28.25B
Total current liabilities
$1.79B
$1.01B
$1.92B
$1.21B
$782.40M
$3.51B
$3.60B
$1.35B
$1.21B
$1.36B
Short-term debt
$250.00M
$0
$575.00M
$0
$0
$0
$184.97M
$241.93M
$0
$11.78M
Long-term debt
$2.19B
$3.07B
$2.49B
$3.53B
$4.53B
$4.93B
$5.76B
$6.55B
$7.78B
$8.91B
Total debt
$2.44B
$3.07B
$3.07B
$3.53B
$4.53B
$4.93B
$5.95B
$6.80B
$7.78B
$8.92B
Total liabilities
$6.55B
$6.85B
$7.10B
$7.62B
$8.57B
$11.70B
$12.77B
$11.65B
$13.04B
$14.69B
Shareholders' equity
$3.46B
$3.90B
$4.77B
$5.75B
$6.79B
$7.91B
$9.42B
$10.87B
$12.16B
$13.56B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$794.99M
$867.09M
$1.12B
$968.77M
$1.04B
-$1.08B
$977.58M
$3.46B
$1.73B
$2.05B
Capital expenditures
$1.09B
$1.14B
$1.47B
$1.69B
$1.94B
$1.97B
$2.44B
$2.81B
$2.94B
$3.56B
Free cash flow
-$291.96M
-$270.00M
-$342.93M
-$724.71M
-$897.68M
-$3.05B
-$1.47B
$653.77M
-$1.20B
-$1.51B
Investing cash flow
-$1.08B
-$1.06B
-$1.46B
-$1.68B
-$1.93B
-$1.96B
-$2.43B
-$2.80B
-$2.92B
-$3.56B
Financing cash flow
$303.62M
$168.09M
$326.27M
$725.67M
$883.78M
$3.14B
$1.39B
-$696.77M
$1.48B
$1.41B
Dividends paid
$175.13M
$191.93M
$214.91M
$245.72M
$282.44M
$323.90M
$375.91M
$430.35M
$492.95M
$553.76M
Stock-based compensation
$14.76M
$14.06M
$12.86M
$11.12M
$9.58M
$11.26M
$10.74M
$10.18M
$10.71M
$12.73M
Depreciation & amortization
$293.10M
$319.63M
$361.08M
$391.46M
$429.83M
$477.98M
$535.65M
$604.33M
$669.97M
$734.75M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$587.64M
$1.16B
$1.65B
$701.55M
$657.94M
$1.18B
$1.95B
$838.77M
$737.48M
$1.34B
$1.96B
$879.06M
Cost of revenue
$3.16M
$338.87M
$624.29M
—
—
$234.05M
$779.23M
—
—
—
—
—
Gross profit
$584.48M
$819.60M
$1.02B
—
—
$941.95M
$1.17B
—
—
—
—
—
Operating income
$154.07M
$399.11M
$550.99M
$220.27M
$185.00M
$459.48M
$628.94M
$252.07M
$219.49M
$514.76M
$764.80M
$320.41M
Interest expense
$31.82M
$51.88M
$55.44M
$41.16M
$42.16M
$52.92M
$50.01M
$41.54M
$27.20M
$33.41M
$48.73M
$33.14M
Pre-tax income
$137.26M
$365.12M
$512.24M
$199.00M
$159.42M
$431.19M
$603.10M
$230.63M
$213.12M
$503.58M
$733.59M
$303.28M
Income tax
$18.74M
$53.82M
$80.21M
$33.44M
$25.40M
$79.33M
$117.52M
$44.20M
$38.23M
$100.62M
$151.69M
$60.59M
Net income
$118.52M
$311.29M
$432.02M
$165.56M
$134.02M
$351.86M
$485.58M
$186.43M
$174.89M
$402.96M
$581.90M
$242.69M
EBITDA
$313.33M
$563.71M
$716.08M
$387.09M
$358.45M
$640.01M
$811.69M
$437.85M
$405.16M
$709.41M
$960.49M
$521.93M
EPS (basic)
$0.77
$2.08
$2.85
$1.08
$0.83
$2.25
$3.05
$1.17
$1.07
$2.48
$3.49
$1.44
EPS (diluted)
$0.77
$2.08
$2.85
$1.08
$0.83
$2.23
$3.03
$1.16
$1.06
$2.44
$3.47
$1.43
Diluted shares
1.17M
149.80M
151.30M
153.40M
1.17M
157.82M
160.43M
161.17M
775.00K
164.87M
167.81M
169.37M
Gross margin
99.5%
70.7%
62.1%
—
—
80.1%
60.0%
—
—
—
—
—
Operating margin
26.2%
34.5%
33.4%
31.4%
28.1%
39.1%
32.2%
30.1%
29.8%
38.3%
39.0%
36.4%
Net margin
20.2%
26.9%
26.2%
23.6%
20.4%
29.9%
24.9%
22.2%
23.7%
30.0%
29.7%
27.6%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$15.40M
$278.31M
$262.50M
$674.62M
$307.34M
$584.54M
$543.50M
$709.38M
$202.69M
$367.02M
$125.69M
$520.95M
Receivables
$328.65M
$646.40M
$596.43M
$391.55M
$365.88M
$628.87M
$660.63M
$399.53M
$375.51M
$731.13M
$644.63M
$469.45M
Total current assets
$885.77M
$1.68B
$1.43B
$1.71B
$1.13B
$1.83B
$1.59B
$1.55B
$1.05B
$1.64B
$1.26B
$1.50B
Goodwill
$731.26M
$731.26M
$731.26M
$731.26M
$731.26M
$731.26M
$731.26M
$731.26M
$731.26M
$731.26M
$731.26M
$731.26M
Total assets
$22.52B
$23.68B
$24.00B
$24.89B
$25.19B
$26.50B
$26.98B
$27.71B
$28.25B
$29.80B
$30.38B
$31.59B
Total current liabilities
$1.35B
$1.17B
$1.06B
$984.93M
$1.21B
$1.17B
$1.20B
$1.13B
$1.36B
$1.45B
$1.26B
$1.84B
Short-term debt
$241.93M
$0
$0
$0
$0
$11.68M
$11.71M
$11.74M
$11.78M
$2.25M
$2.40M
$502.54M
Long-term debt
$6.55B
$7.44B
$7.44B
$7.79B
$7.78B
$8.41B
$8.41B
$8.91B
$8.91B
$9.55B
$9.55B
$9.75B
Total debt
$6.80B
$7.44B
$7.44B
$7.79B
$7.78B
$8.43B
$8.43B
$8.92B
$8.92B
$9.56B
$9.56B
$10.25B
Total liabilities
$11.65B
$12.41B
$12.39B
$12.71B
$13.04B
$13.72B
$13.84B
$14.33B
$14.69B
$15.52B
$15.47B
$16.33B
Shareholders' equity
$10.87B
$11.27B
$11.62B
$12.18B
$12.16B
$12.78B
$13.14B
$13.39B
$13.56B
$14.28B
$14.91B
$15.26B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$238.24M
$245.28M
$746.59M
$411.19M
$330.68M
$282.02M
$922.94M
$496.37M
$348.12M
$308.06M
$723.49M
$639.92M
Capital expenditures
$722.49M
$769.65M
$645.88M
$713.61M
$807.99M
$891.19M
$839.67M
$866.93M
$963.61M
$1.03B
$1.00B
$1.04B
Free cash flow
-$484.25M
-$524.37M
$100.72M
-$302.42M
-$477.31M
-$609.17M
$83.27M
-$370.56M
-$615.49M
-$725.29M
-$280.10M
-$399.43M
Investing cash flow
-$717.96M
-$764.38M
-$644.89M
-$709.83M
-$803.67M
-$888.94M
-$828.60M
-$876.13M
-$967.62M
-$1.04B
-$1.00B
-$1.04B
Financing cash flow
$440.86M
$785.29M
-$123.38M
$714.13M
$102.59M
$887.47M
-$138.63M
$548.24M
$109.69M
$895.29M
$32.23M
$799.15M
Dividends paid
$111.27M
$119.90M
$121.67M
$125.15M
$126.23M
$135.45M
$138.42M
$138.44M
$141.45M
$160.41M
$164.10M
$166.19M
Depreciation & amortization
$159.26M
$164.61M
$165.09M
$166.83M
$173.45M
$180.53M
$182.75M
$185.79M
$185.68M
$194.65M
$195.69M
$201.52M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.