Source: Avista Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.44B
$1.45B
$1.40B
$1.35B
$1.32B
$1.44B
$1.71B
$1.75B
$1.94B
$1.96B
Operating income
$299.86M
$292.18M
$261.11M
$210.39M
$232.70M
$228.23M
$190.00M
$258.00M
$306.00M
$354.00M
Interest expense
$86.50M
$95.36M
$99.72M
$103.01M
—
—
—
—
—
—
Pre-tax income
$215.40M
$198.69M
$162.66M
$228.14M
$136.54M
$159.37M
$138.00M
$137.00M
$183.00M
$217.00M
Income tax
$78.09M
$82.76M
$26.06M
$31.37M
$7.05M
$12.03M
-$17.00M
-$34.00M
$3.00M
$24.00M
Net income
$137.23M
$115.92M
$136.43M
$196.98M
$129.49M
$147.33M
$155.00M
$171.00M
$180.00M
$193.00M
EBITDA
$464.79M
$467.83M
$448.43M
$416.38M
$456.92M
$460.41M
$443.00M
$523.00M
$580.00M
$643.00M
EPS (basic)
$2.16
$1.80
$2.08
$2.98
$1.91
$2.11
$2.13
$2.24
$2.29
$2.38
EPS (diluted)
$2.15
$1.79
$2.07
$2.97
$1.90
$2.10
$2.12
$2.24
$2.29
$2.38
Diluted shares
63.92M
64.81M
65.95M
66.33M
68.10M
70.08M
73.09M
76.50M
78.82M
81.05M
Operating margin
20.8%
20.2%
18.7%
15.6%
17.6%
15.9%
11.1%
14.7%
15.8%
18.0%
Net margin
9.5%
8.0%
9.8%
14.6%
9.8%
10.2%
9.1%
9.8%
9.3%
9.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$8.51M
$16.17M
$14.66M
$9.90M
$14.20M
$22.17M
$13.43M
$35.00M
$30.00M
$19.00M
Receivables
—
—
—
—
—
—
—
—
$205.00M
$220.00M
Inventory
$53.31M
$58.08M
$63.88M
$66.58M
$67.45M
$84.73M
$107.67M
$160.00M
$193.00M
$236.00M
Total current assets
$351.34M
$337.53M
$346.92M
$305.13M
$343.98M
$434.47M
$721.80M
$662.00M
$656.00M
$729.00M
Goodwill
$57.67M
$57.67M
$57.67M
$52.43M
$52.43M
$52.43M
$52.43M
$52.00M
$52.00M
$52.00M
Total assets
$5.31B
$5.51B
$5.78B
$6.08B
$6.40B
$6.85B
$7.42B
$7.70B
$7.94B
$8.36B
Total current liabilities
$407.53M
$697.50M
$639.58M
$530.71M
$505.88M
$913.11M
$964.53M
$775.00M
$771.00M
$878.00M
Short-term debt
$120.00M
$105.40M
$190.00M
$52.00M
$0
$250.00M
$13.50M
$15.00M
$0
$388.00M
Long-term debt
$1.68B
$1.49B
$1.76B
$1.84B
$2.01B
$1.90B
$2.28B
—
—
—
Total debt
$1.80B
$1.60B
$1.95B
$1.90B
$2.01B
$2.15B
$2.29B
$15.00M
$0
$388.00M
Total liabilities
$3.66B
$3.78B
$4.01B
$4.14B
$4.37B
$4.70B
$5.08B
$5.22B
$5.35B
$5.65B
Shareholders' equity
$1.65B
$1.73B
$1.77B
$1.94B
$2.03B
$2.15B
$2.33B
$2.48B
$2.59B
$2.71B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$358.27M
$410.30M
$361.88M
$398.21M
$331.00M
$267.34M
$124.00M
$447.00M
$534.00M
$469.00M
Capital expenditures
$406.64M
$412.34M
$424.35M
$442.51M
$404.31M
$439.94M
$452.00M
$499.00M
$533.00M
$570.00M
Free cash flow
-$48.38M
-$2.04M
-$62.47M
-$44.30M
-$73.30M
-$172.60M
-$328.00M
-$52.00M
$1.00M
-$101.00M
Investing cash flow
-$432.47M
-$434.10M
-$440.43M
-$445.51M
-$410.74M
-$444.92M
-$460.00M
-$510.00M
-$539.00M
-$564.00M
Financing cash flow
$72.22M
$31.47M
$77.03M
$42.54M
$84.04M
$185.55M
$327.00M
$85.00M
$0
$84.00M
Dividends paid
$87.15M
$92.46M
$98.05M
$102.77M
$110.25M
$118.21M
$129.00M
$141.00M
$150.00M
$159.00M
Share buybacks
$0
$0
—
—
—
—
—
—
—
—
Stock-based compensation
$7.89M
$7.36M
$5.37M
$11.35M
$5.85M
$4.71M
$9.00M
$8.00M
$9.00M
$9.00M
Depreciation & amortization
$164.93M
$175.66M
$187.32M
$205.99M
$224.22M
$232.18M
$253.00M
$265.00M
$274.00M
$289.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$517.81M
$609.00M
$402.00M
$394.00M
$533.00M
$617.00M
$411.00M
$403.00M
$533.00M
$570.00M
$413.00M
$421.00M
Operating income
$99.50M
$101.00M
$55.00M
$49.00M
$102.00M
$125.00M
$57.00M
$60.00M
$112.00M
$134.00M
$54.00M
$66.00M
Pre-tax income
$66.18M
$73.00M
$24.00M
$18.00M
$68.00M
$91.00M
$15.00M
$31.00M
$80.00M
$105.00M
$41.00M
$56.00M
Income tax
-$17.78M
$2.00M
$1.00M
$0
$1.00M
$12.00M
$1.00M
$2.00M
$9.00M
$13.00M
$6.00M
$7.00M
Net income
$83.95M
$71.00M
$23.00M
$18.00M
$67.00M
$79.00M
$14.00M
$29.00M
$71.00M
$92.00M
$35.00M
$49.00M
EBITDA
$166.23M
$169.00M
$123.00M
$117.00M
$172.00M
$196.00M
$129.00M
$133.00M
$185.00M
$201.00M
$122.00M
$141.00M
EPS (basic)
$1.09
$0.91
$0.29
$0.23
$0.85
$0.98
$0.17
$0.36
$0.87
$1.11
$0.43
$0.58
EPS (diluted)
$1.10
$0.91
$0.29
$0.23
$0.85
$0.98
$0.17
$0.36
$0.87
$1.11
$0.43
$0.57
Diluted shares
439.00K
78.21M
78.46M
78.97M
275.00K
80.31M
80.77M
81.28M
264.00K
82.35M
83.11M
83.80M
Operating margin
19.2%
16.6%
13.7%
12.4%
19.1%
20.3%
13.9%
14.9%
21.0%
23.5%
13.1%
15.7%
Net margin
16.2%
11.7%
5.7%
4.6%
12.6%
12.8%
3.4%
7.2%
13.3%
16.1%
8.5%
11.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$35.00M
$12.27M
$14.65M
$9.12M
$30.00M
$17.00M
$9.00M
$44.00M
$19.00M
$18.00M
$25.00M
$32.00M
Receivables
—
—
—
—
$205.00M
$216.00M
$170.00M
$155.00M
$220.00M
$195.00M
$153.00M
$149.00M
Inventory
$160.00M
$163.71M
$175.59M
$185.94M
$193.00M
$202.00M
$216.00M
$228.00M
$236.00M
$241.00M
$264.00M
$276.00M
Total current assets
$662.00M
$561.95M
$550.86M
$525.07M
$656.00M
$667.00M
$667.00M
$665.00M
$729.00M
$735.00M
$715.00M
$728.00M
Goodwill
$52.00M
$52.43M
$52.43M
$52.43M
$52.00M
$52.00M
$52.00M
$52.00M
$52.00M
$52.00M
$52.00M
$52.00M
Total assets
$7.70B
$7.65B
$7.68B
$7.78B
$7.94B
$7.97B
$8.06B
$8.16B
$8.36B
$8.41B
$8.54B
$8.70B
Total current liabilities
$775.00M
$580.28M
$624.77M
$700.15M
$771.00M
$721.00M
$668.00M
$729.00M
$878.00M
$820.00M
$650.00M
$761.00M
Short-term debt
$15.00M
$15.00M
$15.00M
$15.00M
$0
$287.00M
$270.00M
$287.00M
$388.00M
$385.00M
$226.00M
$331.00M
Total debt
$15.00M
$15.00M
$15.00M
$15.00M
$0
$287.00M
$270.00M
$287.00M
$388.00M
$385.00M
$226.00M
$331.00M
Total liabilities
$5.22B
$5.13B
$5.16B
$5.25B
$5.35B
$5.32B
$5.42B
$5.52B
$5.65B
$5.63B
$5.71B
$5.87B
Shareholders' equity
$2.48B
$2.52B
$2.53B
$2.53B
$2.59B
$2.65B
$2.65B
$2.65B
$2.71B
$2.78B
$2.82B
$2.83B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$53.69M
$190.00M
$127.00M
$127.00M
$90.00M
$184.00M
$40.00M
$170.00M
$75.00M
$179.00M
$122.00M
$134.00M
Capital expenditures
$139.72M
$119.00M
$132.00M
$154.00M
$128.00M
$103.00M
$143.00M
$133.00M
$191.00M
$150.00M
$176.00M
$185.00M
Free cash flow
-$86.03M
$71.00M
-$5.00M
-$27.00M
-$38.00M
$81.00M
-$103.00M
$37.00M
-$116.00M
$29.00M
-$54.00M
-$51.00M
Investing cash flow
-$141.42M
-$118.00M
-$136.00M
-$156.00M
-$129.00M
-$103.00M
-$145.00M
-$125.00M
-$191.00M
-$148.00M
-$186.00M
-$191.00M
Financing cash flow
$114.52M
-$95.00M
$12.00M
$23.00M
$60.00M
-$94.00M
$97.00M
-$10.00M
$91.00M
-$32.00M
$71.00M
$64.00M
Dividends paid
$35.84M
$38.00M
$37.00M
$37.00M
$38.00M
$40.00M
$39.00M
$40.00M
$40.00M
$41.00M
$40.00M
$43.00M
Stock-based compensation
$902.00K
$2.00M
$4.00M
$2.00M
$1.00M
$3.00M
$4.00M
$1.00M
$1.00M
$3.00M
$6.00M
$3.00M
Depreciation & amortization
$66.73M
$68.00M
$68.00M
$68.00M
$70.00M
$71.00M
$72.00M
$73.00M
$73.00M
$67.00M
$68.00M
$75.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.