Source: Avnet's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$17.44B
$19.04B
$19.52B
$17.63B
$19.53B
$24.31B
$26.54B
$23.76B
$22.20B
$27.63B
Cost of revenue
$15.07B
$16.51B
$17.03B
$15.57B
$17.29B
$21.35B
$23.35B
$20.99B
$19.82B
$24.75B
Gross profit
$2.37B
$2.53B
$2.49B
$2.06B
$2.24B
$2.97B
$3.18B
$2.77B
$2.38B
$2.88B
Selling, general & admin
$1.79B
$1.99B
$1.87B
$1.84B
$1.87B
$1.99B
$1.97B
$1.87B
$1.76B
$2.02B
Operating income
$443.70M
$209.22M
$365.91M
-$4.63M
$281.41M
$939.01M
$1.19B
$844.37M
$514.25M
$724.78M
Interest expense
$99.58M
$92.75M
$134.87M
$122.74M
$89.47M
$100.38M
$250.87M
$282.87M
$246.40M
$250.72M
Pre-tax income
$310.40M
$145.08M
$236.60M
-$129.59M
$172.93M
$833.33M
$982.88M
$632.26M
$250.57M
$467.44M
Income tax
$47.05M
$287.97M
$60.26M
-$98.50M
-$20.18M
$140.96M
$212.05M
$133.56M
$10.35M
$133.05M
Net income
$525.28M
-$156.42M
$176.34M
-$31.08M
$193.11M
$692.38M
$770.83M
$498.70M
$240.22M
$334.39M
EBITDA
$599.10M
$444.12M
$546.71M
$177.57M
$413.31M
$1.04B
$1.28B
$931.08M
$585.87M
$801.57M
EPS (basic)
$4.13
$-1.30
$1.61
$-0.31
$1.95
$7.02
$8.37
$5.51
$2.78
$4.07
EPS (diluted)
$4.08
$-1.30
$1.59
$-0.31
$1.93
$6.94
$8.26
$5.43
$2.75
$4.01
Diluted shares
128.65M
119.91M
110.80M
100.47M
100.17M
99.82M
93.37M
91.84M
87.41M
83.42M
Gross margin
13.6%
13.3%
12.7%
11.7%
11.5%
12.2%
12.0%
11.6%
10.7%
10.4%
Operating margin
2.5%
1.1%
1.9%
-0.0%
1.4%
3.9%
4.5%
3.6%
2.3%
2.6%
Net margin
3.0%
-0.8%
0.9%
-0.2%
1.0%
2.8%
2.9%
2.1%
1.1%
1.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$836.38M
$621.12M
$546.11M
$477.04M
$199.69M
$153.69M
$288.23M
$310.94M
$192.43M
$155.40M
Receivables
$3.34B
$3.64B
$3.17B
$2.93B
$3.58B
$4.30B
$4.76B
$4.39B
$4.33B
$6.88B
Inventory
$2.82B
$3.14B
$3.01B
$2.73B
$3.24B
$4.24B
$5.47B
$5.47B
$5.24B
$6.07B
Total current assets
$7.53B
$7.61B
$6.88B
$6.33B
$7.16B
$8.88B
$10.75B
$10.37B
$10.02B
$13.33B
Goodwill
$1.15B
$980.87M
$876.73M
$773.73M
$838.11M
$758.83M
$780.63M
$780.98M
$837.03M
$810.16M
Total assets
$9.70B
$9.60B
$8.56B
$8.11B
$8.93B
$10.39B
$12.48B
$12.21B
$12.12B
$15.43B
Total current liabilities
$2.45B
$2.97B
$2.58B
$2.28B
$3.06B
$4.25B
$4.25B
$4.47B
$4.13B
$7.50B
Short-term debt
$50.11M
$165.38M
$300.54M
$51.00K
$23.08M
$174.42M
$70.64M
$492.71M
$87.28M
$733.95M
Long-term debt
$1.73B
$1.49B
$1.42B
$1.42B
$1.19B
$1.44B
$2.99B
$2.41B
$2.57B
$2.48B
Total debt
$1.78B
$1.65B
$1.72B
$1.42B
$1.21B
$1.61B
$3.06B
$2.90B
$2.66B
$3.21B
Total liabilities
$4.52B
$4.91B
$4.42B
$4.38B
$4.84B
$6.20B
$7.73B
$7.28B
$7.11B
$10.40B
Shareholders' equity
$5.18B
$4.69B
$4.14B
$3.73B
$4.08B
$4.19B
$4.75B
$4.93B
$5.01B
$5.02B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
-$368.69M
$253.49M
$534.77M
$730.18M
$90.95M
-$219.31M
-$713.70M
$689.98M
$724.50M
-$280.93M
Capital expenditures
$120.40M
$155.87M
$122.69M
$73.52M
$50.36M
$48.90M
$194.67M
$226.48M
$147.47M
$73.57M
Free cash flow
-$489.09M
$97.61M
$412.08M
$656.67M
$40.59M
-$268.21M
-$908.38M
$463.51M
$577.03M
-$354.50M
Investing cash flow
$1.34B
$71.73M
-$25.21M
-$135.02M
-$61.20M
$51.30M
-$211.55M
-$225.48M
-$137.13M
-$71.47M
Financing cash flow
-$1.19B
-$541.89M
-$582.68M
-$644.55M
-$314.01M
$156.06M
$1.05B
-$433.80M
-$693.53M
$315.89M
Dividends paid
$88.66M
$88.25M
$87.16M
$83.97M
$84.31M
$98.49M
$106.33M
$111.96M
$113.31M
$114.36M
Share buybacks
$275.88M
$323.52M
$568.71M
$237.84M
—
$184.38M
$221.73M
$162.72M
$303.49M
$138.31M
Stock-based compensation
$47.69M
$23.99M
$30.10M
$26.83M
$29.34M
$36.74M
$38.78M
$33.50M
$36.40M
$48.69M
Depreciation & amortization
$155.40M
$234.90M
$180.80M
$182.20M
$131.90M
$102.33M
$88.61M
$86.71M
$71.62M
$76.79M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Oct 2026
Revenue
$6.20B
$5.65B
$5.56B
$5.60B
$5.66B
$5.32B
$5.62B
$5.90B
$6.32B
$7.12B
$8.30B
$10.72B
Cost of revenue
$5.50B
$4.98B
$4.92B
$5.00B
$5.07B
$4.73B
$5.02B
$5.28B
$5.66B
$6.38B
$7.43B
$9.64B
Gross profit
$706.18M
$669.27M
$642.88M
$607.37M
$596.05M
$587.85M
$593.68M
$614.76M
$663.04M
$739.06M
$865.03M
$1.07B
Selling, general & admin
$464.69M
$467.27M
$450.27M
$438.79M
$436.93M
$435.49M
$451.17M
$464.44M
$491.67M
$518.79M
$547.51M
$576.30M
Operating income
$236.26M
$190.15M
$164.19M
$142.22M
$155.33M
$143.25M
$73.45M
$142.03M
$146.20M
$205.53M
$231.02M
$474.74M
Interest expense
$74.30M
$73.50M
$64.27M
$64.44M
$62.40M
$61.12M
$58.45M
$59.76M
$61.36M
$63.14M
$66.46M
$91.85M
Pre-tax income
$153.56M
$101.95M
$101.32M
$74.74M
$90.28M
$78.14M
$7.40M
$76.80M
$89.91M
$140.57M
$160.16M
$371.64M
Income tax
$35.63M
$13.11M
$18.66M
$15.78M
$3.03M
-$9.78M
$1.31M
$25.06M
$28.17M
$46.24M
$33.58M
$89.47M
Net income
$117.93M
$88.83M
$82.67M
$58.96M
$87.25M
$87.92M
$6.09M
$51.74M
$61.73M
$94.33M
$126.58M
$282.17M
EBITDA
$257.47M
$211.57M
$186.75M
$162.11M
$172.36M
$159.65M
$91.76M
$158.87M
$164.83M
$224.29M
$253.58M
$493.99M
EPS (basic)
$1.31
$0.98
$0.92
$0.67
$1.00
$1.02
$0.09
$0.62
$0.76
$1.15
$1.54
$3.43
EPS (diluted)
$1.28
$0.97
$0.91
$0.66
$0.99
$1.01
$0.10
$0.61
$0.75
$1.14
$1.52
$3.28
Diluted shares
91.79M
91.26M
-238.00K
89.39M
88.33M
86.88M
-785.00K
84.46M
82.79M
82.93M
22.00K
86.00M
Gross margin
11.4%
11.8%
11.6%
10.8%
10.5%
11.1%
10.6%
10.4%
10.5%
10.4%
10.4%
10.0%
Operating margin
3.8%
3.4%
3.0%
2.5%
2.7%
2.7%
1.3%
2.4%
2.3%
2.9%
2.8%
4.4%
Net margin
1.9%
1.6%
1.5%
1.1%
1.5%
1.7%
0.1%
0.9%
1.0%
1.3%
1.5%
2.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Oct 2026
Cash & equivalents
$272.85M
$218.47M
$310.94M
$267.52M
$172.14M
$188.91M
$192.43M
$175.47M
$286.55M
$202.44M
$155.40M
$236.78M
Receivables
$4.51B
$4.32B
$4.39B
$4.58B
$4.42B
$4.10B
$4.33B
$4.50B
$5.24B
$5.50B
$6.88B
$7.76B
Inventory
$6.12B
$5.75B
$5.47B
$5.61B
$5.25B
$5.27B
$5.24B
$5.42B
$5.29B
$5.46B
$6.07B
$8.18B
Total current assets
$11.14B
$10.49B
$10.37B
$10.68B
$10.07B
$9.80B
$10.02B
$10.33B
$11.02B
$11.38B
$13.33B
$16.40B
Goodwill
$787.01M
$780.51M
$780.98M
$818.86M
$773.66M
$795.07M
$837.03M
$818.11M
$826.48M
$817.04M
$810.16M
$808.80M
Total assets
$13.00B
$12.33B
$12.21B
$12.60B
$11.94B
$11.71B
$12.12B
$12.41B
$13.15B
$13.49B
$15.43B
$18.47B
Total current liabilities
$4.77B
$4.49B
$4.47B
$4.75B
$4.21B
$4.01B
$4.13B
$4.37B
$5.33B
$5.66B
$7.50B
$9.47B
Short-term debt
$696.33M
$548.52M
$492.71M
$524.05M
$2.60M
$144.54M
$87.28M
$189.31M
$463.60M
$470.09M
$733.95M
$861.45M
Long-term debt
$2.75B
$2.41B
$2.41B
$2.43B
$2.57B
$2.49B
$2.57B
$2.80B
$2.47B
$2.47B
$2.48B
$3.31B
Total debt
$3.45B
$2.95B
$2.90B
$2.95B
$2.57B
$2.64B
$2.66B
$2.99B
$2.94B
$2.94B
$3.21B
$4.17B
Total liabilities
$7.99B
$7.34B
$7.28B
$7.56B
$7.10B
$6.83B
$7.11B
$7.57B
$8.22B
$8.54B
$10.40B
$13.18B
Shareholders' equity
$5.01B
$4.99B
$4.93B
$5.04B
$4.84B
$4.88B
$5.01B
$4.85B
$4.94B
$4.95B
$5.02B
$5.28B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Oct 2026
Operating cash flow
-$42.28M
$499.31M
$274.25M
$106.33M
$337.83M
$140.88M
$139.48M
-$144.58M
$208.24M
-$53.84M
-$290.74M
-$842.41M
Capital expenditures
$82.00M
$42.12M
$26.27M
$31.78M
$29.36M
$26.74M
$59.60M
$24.59M
$15.35M
$16.87M
$16.76M
$24.26M
Free cash flow
-$124.28M
$457.18M
$247.99M
$74.55M
$308.47M
$114.14M
$79.88M
-$169.17M
$192.89M
-$70.71M
-$307.50M
-$866.67M
Investing cash flow
-$81.93M
-$41.87M
-$25.90M
-$31.45M
-$29.34M
-$16.73M
-$59.61M
-$24.51M
-$15.02M
-$16.29M
-$15.66M
-$23.44M
Financing cash flow
$122.45M
-$507.09M
-$149.31M
-$109.37M
-$403.38M
-$100.94M
-$79.83M
$155.14M
-$84.02M
-$12.89M
$257.67M
$950.77M
Dividends paid
$27.80M
$28.00M
$27.81M
$28.86M
$28.56M
$28.23M
$27.66M
$28.46M
$28.47M
$28.71M
$28.72M
$30.42M
Share buybacks
$61.70M
$0
$76.70M
$100.00M
$52.20M
$101.29M
$50.00M
$138.31M
$0
$0
$0
—
Stock-based compensation
$10.60M
$7.20M
$6.35M
$10.99M
$10.00M
$9.46M
$5.95M
$9.72M
$16.06M
$9.94M
$12.97M
$18.89M
Depreciation & amortization
$21.21M
$21.42M
$22.56M
$19.88M
$17.03M
$16.39M
$18.31M
$16.84M
$18.64M
$18.75M
$22.56M
$19.25M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.