Source: Avery Dennison's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2025
Revenue
$6.09B
$6.61B
$7.16B
$7.07B
$6.97B
$8.41B
$9.04B
$8.36B
$8.76B
$8.86B
Cost of revenue
$4.39B
$4.80B
$5.24B
$5.17B
$5.05B
$6.10B
$6.64B
$6.09B
$6.22B
$6.31B
Gross profit
$1.70B
$1.81B
$1.92B
$1.90B
$1.92B
$2.31B
$2.40B
$2.28B
$2.53B
$2.55B
Research & development
$89.70M
$93.40M
$98.20M
$92.60M
$112.80M
$136.60M
$136.10M
$135.80M
$137.80M
$136.60M
Selling, general & admin
$1.09B
$1.11B
$1.13B
$1.08B
$1.06B
$1.25B
$1.33B
$1.31B
$1.42B
$1.42B
Interest expense
$59.90M
$63.00M
$58.50M
$75.80M
$70.00M
$70.20M
$84.10M
$119.00M
$117.00M
$135.40M
Pre-tax income
$477.10M
$589.50M
$554.80M
$249.50M
$737.30M
$992.60M
$999.30M
$694.70M
$953.50M
$925.10M
Income tax
$156.40M
$307.70M
$85.40M
-$56.70M
$177.70M
$248.60M
$242.20M
$191.70M
$248.60M
$237.10M
Net income
$320.70M
$281.80M
$467.40M
$303.60M
$555.90M
$740.10M
$757.10M
$503.00M
$704.90M
$688.00M
EPS (basic)
$3.60
$3.19
$5.35
$3.61
$6.67
$8.93
$9.28
$6.23
$8.77
$8.81
EPS (diluted)
$3.54
$3.13
$5.28
$3.57
$6.61
$8.83
$9.21
$6.20
$8.73
$8.79
Diluted shares
90.70M
90.10M
88.60M
85.00M
84.10M
83.80M
82.20M
81.10M
80.70M
78.30M
Gross margin
27.9%
27.4%
26.8%
26.9%
27.6%
27.5%
26.6%
27.2%
28.9%
28.8%
Net margin
5.3%
4.3%
6.5%
4.3%
8.0%
8.8%
8.4%
6.0%
8.1%
7.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$195.10M
$224.40M
$232.00M
$253.70M
$252.30M
$162.70M
$167.20M
$215.00M
$329.10M
$202.80M
Receivables
$1.00B
$1.18B
$1.19B
$1.21B
$1.24B
$1.42B
$1.37B
$1.41B
$1.47B
$1.50B
Inventory
$519.10M
$609.60M
$651.40M
$663.00M
$717.20M
$907.20M
$1.01B
$920.70M
$978.10M
$975.80M
Total current assets
$1.90B
$2.24B
$2.30B
$2.34B
$2.42B
$2.73B
$2.78B
$2.80B
$3.08B
$2.99B
Goodwill
$793.60M
$985.10M
$941.80M
$930.80M
$1.14B
$1.88B
$1.86B
$2.01B
$1.98B
$2.27B
Total assets
$4.40B
$5.14B
$5.18B
$5.49B
$6.08B
$7.97B
$7.95B
$8.21B
$8.40B
$8.80B
Total current liabilities
$2.00B
$1.97B
$1.99B
$2.25B
$1.93B
$2.55B
$2.80B
$2.70B
$2.86B
$2.65B
Short-term debt
$579.10M
$265.40M
$194.60M
$440.20M
$64.70M
$318.80M
$598.60M
$622.20M
$592.30M
$522.90M
Long-term debt
$713.40M
$1.32B
$1.75B
$1.48B
$2.03B
$2.77B
$2.50B
$2.62B
$2.55B
$3.20B
Total debt
$1.29B
$1.58B
$1.95B
$1.92B
$2.09B
$3.09B
$3.09B
$3.24B
$3.14B
$3.72B
Total liabilities
$3.47B
$4.10B
$4.22B
$4.28B
$4.60B
$6.05B
$5.92B
$6.08B
$6.09B
$6.56B
Shareholders' equity
$925.50M
$1.03B
$955.10M
$1.20B
$1.48B
$1.92B
$2.03B
$2.13B
$2.31B
$2.24B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$582.10M
$645.70M
$457.90M
$746.50M
$751.30M
$1.05B
$961.00M
$826.00M
$938.80M
$881.40M
Capital expenditures
$176.90M
$190.50M
$226.70M
$219.40M
$201.40M
$255.00M
$278.10M
$265.30M
$208.80M
$169.00M
Free cash flow
$405.20M
$455.20M
$231.20M
$527.10M
$549.90M
$791.80M
$682.90M
$560.70M
$730.00M
$712.40M
Investing cash flow
-$432.20M
-$543.30M
-$232.50M
-$251.00M
-$554.20M
-$1.74B
-$332.70M
-$459.00M
-$243.10M
-$596.00M
Financing cash flow
-$106.20M
-$83.90M
-$208.10M
-$470.30M
-$207.70M
$604.30M
-$615.20M
-$317.20M
-$576.10M
-$414.90M
Dividends paid
$142.50M
$155.50M
$175.00M
$189.70M
$196.80M
$220.60M
$238.90M
$256.70M
$277.50M
$288.40M
Share buybacks
$262.40M
$129.70M
$392.90M
$237.70M
$104.30M
$180.90M
$379.50M
$137.50M
$247.50M
$572.30M
Stock-based compensation
$27.20M
$30.20M
$34.30M
$34.50M
$24.00M
$37.20M
$47.40M
$22.30M
$28.70M
$27.90M
Depreciation & amortization
$180.10M
$178.70M
$181.00M
$179.00M
$205.30M
$244.10M
$290.70M
$298.40M
$312.20M
$328.20M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.11B
$2.15B
$2.24B
$2.18B
$2.19B
$2.15B
$2.22B
$2.22B
$2.27B
$2.30B
$2.46B
$2.33B
Cost of revenue
$1.51B
$1.52B
$1.57B
$1.56B
$1.58B
$1.53B
$1.58B
$1.58B
$1.62B
$1.63B
$1.73B
$1.68B
Gross profit
$596.00M
$632.20M
$662.70M
$626.60M
$609.20M
$621.50M
$639.10M
$635.00M
$650.70M
$664.80M
$729.40M
$654.80M
Selling, general & admin
$334.90M
$365.20M
$373.90M
$346.90M
$329.30M
$347.00M
$352.40M
$353.90M
$369.20M
$375.10M
$394.80M
$372.70M
Interest expense
$29.70M
$28.60M
$29.20M
$30.00M
$29.20M
$30.90M
$34.00M
$33.30M
$37.20M
$35.60M
$35.90M
$35.70M
Pre-tax income
$201.60M
$234.40M
$238.40M
$239.30M
$241.40M
$227.00M
$255.50M
$234.80M
$207.80M
$240.40M
$282.70M
$241.20M
Income tax
$58.50M
$62.00M
$61.60M
$57.60M
$67.40M
$60.70M
$66.50M
$68.50M
$41.40M
$72.30M
$78.60M
$71.50M
Net income
$143.10M
$172.40M
$176.80M
$181.70M
$174.00M
$166.30M
$189.00M
$166.30M
$166.40M
$168.10M
$204.10M
$169.70M
EPS (basic)
$1.77
$2.14
$2.19
$2.26
$2.17
$2.10
$2.42
$2.13
$2.17
$2.19
$2.67
$2.24
EPS (diluted)
$1.77
$2.13
$2.18
$2.25
$2.17
$2.09
$2.41
$2.13
$2.15
$2.18
$2.67
$2.24
Diluted shares
-100.00K
81.00M
81.00M
80.80M
-200.00K
79.40M
78.30M
78.00M
-300.00K
77.00M
76.40M
75.90M
Gross margin
28.2%
29.4%
29.6%
28.7%
27.9%
28.9%
28.8%
28.7%
28.7%
28.9%
29.6%
28.1%
Net margin
6.8%
8.0%
7.9%
8.3%
8.0%
7.7%
8.5%
7.5%
7.3%
7.3%
8.3%
7.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$215.00M
$185.70M
$208.80M
$212.70M
$329.10M
$195.90M
$215.90M
$536.30M
$202.80M
$255.10M
$227.30M
$271.40M
Receivables
$1.41B
$1.48B
$1.53B
$1.57B
$1.47B
$1.52B
$1.63B
$1.63B
$1.50B
$1.65B
$1.79B
$1.71B
Inventory
$920.70M
$972.50M
$979.90M
$1.01B
$978.10M
$1.02B
$1.03B
$1.04B
$975.80M
$989.40M
$1.03B
$1.05B
Total current assets
$2.80B
$2.89B
$2.97B
$3.08B
$3.08B
$3.03B
$3.18B
$3.52B
$2.99B
$3.22B
$3.40B
$3.38B
Goodwill
$2.01B
$1.99B
$1.99B
$2.01B
$1.98B
$1.99B
$2.03B
$2.03B
$2.27B
$2.26B
$2.26B
$2.26B
Total assets
$8.21B
$8.26B
$8.30B
$8.45B
$8.40B
$8.35B
$8.57B
$8.87B
$8.80B
$8.98B
$9.21B
$9.17B
Total current liabilities
$2.70B
$3.31B
$3.30B
$3.35B
$2.86B
$2.95B
$3.06B
$2.79B
$2.65B
$2.80B
$3.00B
$2.92B
Short-term debt
$622.20M
$1.17B
$1.17B
$1.12B
$592.30M
$877.50M
$922.00M
$578.80M
$522.90M
$605.00M
$500.50M
$440.80M
Long-term debt
$2.62B
$2.07B
$2.05B
$2.04B
$2.55B
$2.58B
$2.63B
$3.20B
$3.20B
$3.19B
$3.18B
$3.17B
Total debt
$3.24B
$3.24B
$3.22B
$3.16B
$3.14B
$3.46B
$3.55B
$3.78B
$3.72B
$3.79B
$3.68B
$3.62B
Total liabilities
$6.08B
$6.05B
$6.01B
$6.06B
$6.09B
$6.18B
$6.37B
$6.66B
$6.56B
$6.68B
$6.89B
$6.78B
Shareholders' equity
$2.13B
$2.20B
$2.29B
$2.39B
$2.31B
$2.17B
$2.20B
$2.21B
$2.24B
$2.30B
$2.32B
$2.39B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$311.90M
$119.80M
$197.70M
$270.10M
$351.20M
-$16.30M
$208.80M
$312.10M
$376.80M
$136.50M
$408.20M
$298.80M
Capital expenditures
$92.30M
$48.80M
$47.50M
$43.00M
$69.50M
$36.00M
$30.00M
$35.90M
$67.10M
$28.30M
$39.20M
$47.60M
Free cash flow
$219.60M
$71.00M
$150.20M
$227.10M
$281.70M
-$52.30M
$178.80M
$276.20M
$309.70M
$108.20M
$369.00M
$251.20M
Investing cash flow
-$114.80M
-$62.00M
-$56.80M
-$50.70M
-$73.60M
-$33.20M
-$28.00M
-$43.40M
-$491.40M
-$32.60M
-$117.80M
-$44.40M
Financing cash flow
-$194.50M
-$85.00M
-$117.10M
-$217.70M
-$156.30M
-$84.90M
-$163.60M
$52.90M
-$219.30M
-$50.60M
-$319.00M
-$210.70M
Dividends paid
$65.20M
$65.30M
$70.90M
$70.90M
$70.40M
$69.40M
$73.50M
$73.10M
$72.40M
$72.30M
$76.20M
$75.40M
Share buybacks
$20.40M
$15.60M
$25.10M
$66.80M
$140.00M
$261.60M
$98.40M
$93.60M
$118.70M
$60.60M
$137.60M
$59.00M
Stock-based compensation
$4.90M
$7.50M
$9.90M
$6.80M
$4.50M
$7.90M
$6.80M
$8.00M
$5.20M
$5.80M
$6.40M
$10.10M
Depreciation & amortization
$48.90M
$77.30M
$78.60M
$78.10M
$78.20M
$77.90M
$80.80M
$84.00M
$85.50M
$86.80M
$86.40M
$85.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.