Source: American States Water Company's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$436.09M
$440.60M
$436.82M
$473.87M
$488.24M
$498.85M
$491.53M
$595.70M
$595.46M
$658.07M
Cost of revenue
—
$49.84M
$53.91M
$55.67M
$62.41M
$56.91M
$53.17M
$57.91M
$54.54M
$60.61M
Gross profit
—
$390.76M
$382.91M
$418.20M
$425.83M
$441.94M
$438.36M
$537.79M
$540.91M
$597.47M
Operating income
$114.19M
$127.09M
$100.98M
$127.07M
$130.50M
$140.98M
$126.64M
$196.74M
$184.48M
$203.28M
Interest expense
$21.99M
$22.58M
$23.43M
$24.59M
$22.53M
$22.83M
$27.03M
$42.76M
$50.38M
$46.78M
Pre-tax income
$94.48M
$108.34M
$81.89M
—
—
$124.77M
$102.06M
$166.52M
$149.44M
$169.80M
Income tax
$34.73M
$38.97M
$18.02M
$24.67M
$28.20M
$30.42M
$23.66M
$41.60M
$30.17M
$39.36M
Net income
$59.74M
$69.37M
$63.87M
$84.34M
$86.42M
$94.35M
$78.40M
$124.92M
$119.27M
$130.44M
EBITDA
$153.04M
$166.13M
$141.41M
$162.47M
$167.35M
$180.57M
$167.95M
$239.14M
$228.13M
$251.06M
EPS (basic)
$1.63
$1.88
$1.73
$2.28
$2.34
$2.55
$2.12
$3.37
$3.17
$3.37
EPS (diluted)
$1.62
$1.88
$1.72
$2.28
$2.33
$2.55
$2.11
$3.36
$3.17
$3.37
Diluted shares
36.75M
36.84M
36.94M
36.96M
36.99M
37.01M
37.04M
37.08M
37.58M
38.67M
Gross margin
—
88.7%
87.7%
88.3%
87.2%
88.6%
89.2%
90.3%
90.8%
90.8%
Operating margin
26.2%
28.8%
23.1%
26.8%
26.7%
28.3%
25.8%
33.0%
31.0%
30.9%
Net margin
13.7%
15.7%
14.6%
17.8%
17.7%
18.9%
15.9%
21.0%
20.0%
19.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$436.00K
$214.00K
$7.14M
$1.33M
$36.74M
$4.96M
$6.00M
$14.07M
$26.66M
$18.82M
Receivables
$19.99M
$26.13M
$23.39M
$20.91M
$29.16M
$34.42M
$26.21M
$34.25M
$37.70M
$38.32M
Total current assets
$166.88M
$155.46M
$131.47M
$122.46M
$157.12M
$138.05M
$151.29M
$205.98M
$233.35M
$231.07M
Goodwill
$1.12M
$1.12M
$1.12M
$1.12M
$1.12M
$1.12M
$1.12M
$1.12M
—
—
Total assets
$1.47B
$1.42B
$1.50B
$1.64B
$1.79B
$1.90B
$2.03B
$2.25B
$2.50B
$2.72B
Total current liabilities
$177.94M
$156.66M
$146.59M
$116.00M
$118.57M
$155.57M
$396.52M
$166.62M
$285.52M
$174.61M
Short-term debt
$330.00K
$324.00K
$40.32M
$344.00K
$358.00K
$377.00K
$399.00K
$353.00K
$385.00K
$8.21M
Long-term debt
$320.98M
$321.04M
$281.09M
$281.00M
$440.35M
$412.18M
$446.55M
$575.55M
$640.38M
$782.70M
Total debt
$321.31M
$321.36M
$321.41M
$281.34M
$440.71M
$412.55M
$446.95M
$575.91M
$640.77M
$790.91M
Total liabilities
$976.20M
$886.79M
$943.21M
$1.04B
$1.15B
$1.22B
$1.32B
$1.47B
$1.58B
$1.67B
Shareholders' equity
$494.30M
$529.95M
$558.22M
$601.53M
$641.67M
$685.95M
$709.55M
$776.11M
$920.05M
$1.05B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$96.95M
$144.55M
$136.77M
$116.86M
$122.17M
$115.58M
$117.80M
$67.68M
$198.73M
$229.73M
Capital expenditures
$129.87M
$113.13M
$126.56M
$151.94M
$130.42M
$144.51M
$166.24M
$188.54M
$231.96M
$236.82M
Free cash flow
-$32.92M
$31.43M
$10.21M
-$35.08M
-$8.25M
-$28.93M
-$48.44M
-$120.86M
-$33.23M
-$7.09M
Investing cash flow
-$131.22M
-$80.03M
-$128.04M
-$153.19M
-$131.61M
-$145.09M
-$167.10M
-$188.76M
-$232.78M
-$237.54M
Financing cash flow
$30.34M
-$64.74M
-$1.80M
$30.52M
$44.84M
-$2.27M
$50.34M
$129.16M
$46.64M
-$26.00K
Dividends paid
$33.41M
$36.42M
$38.94M
$42.70M
$47.21M
$51.69M
$56.36M
$61.20M
$67.02M
$74.66M
Share buybacks
$0
$0
—
—
—
—
—
—
—
—
Stock-based compensation
$2.54M
$2.88M
$3.85M
$2.52M
$2.46M
$2.57M
$2.57M
$3.30M
$3.74M
$3.56M
Depreciation & amortization
$38.85M
$39.03M
$40.42M
$35.40M
$36.85M
$39.60M
$41.31M
$42.40M
$43.65M
$47.78M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$151.70M
$125.18M
$135.25M
$155.33M
$161.78M
$143.10M
$148.01M
$163.07M
$182.72M
$164.28M
$169.19M
$181.29M
Cost of revenue
—
—
$15.70M
$16.20M
$11.75M
$10.89M
$12.93M
$12.89M
$16.51M
$18.27M
$17.33M
$16.75M
Gross profit
—
—
$119.55M
$139.13M
$150.03M
$132.20M
$135.08M
$150.18M
$166.21M
$146.00M
$151.86M
$164.54M
Operating income
$51.75M
$34.88M
$38.97M
$51.75M
$55.07M
$38.69M
$45.55M
$50.96M
$61.73M
$45.04M
$51.37M
$63.97M
Interest expense
$11.69M
$10.86M
$12.86M
$13.14M
$13.22M
$11.16M
$12.08M
$12.11M
$11.71M
$10.88M
$12.11M
$12.17M
Pre-tax income
$41.11M
$28.52M
$30.53M
$42.22M
$45.89M
$30.80M
$35.31M
$43.92M
$54.09M
$36.48M
$39.82M
$57.75M
Income tax
$9.55M
$8.10M
$7.40M
$10.36M
$10.06M
$2.36M
$8.46M
$10.23M
$12.93M
$7.73M
$9.87M
$14.48M
Net income
$31.57M
$20.43M
$23.14M
$31.86M
$35.83M
$28.43M
$26.84M
$33.69M
$41.17M
$28.74M
$29.95M
$43.27M
EBITDA
$61.94M
$45.64M
$49.70M
$62.52M
$65.92M
$50.00M
$57.13M
$62.64M
$73.67M
$57.62M
$64.06M
$76.72M
EPS (basic)
$0.85
$0.55
$0.62
$0.85
$0.95
$0.74
$0.70
$0.87
$1.06
$0.73
$0.76
$1.10
EPS (diluted)
$0.85
$0.54
$0.62
$0.85
$0.95
$0.75
$0.70
$0.87
$1.06
$0.74
$0.76
$1.09
Diluted shares
37.07M
13.00K
37.11M
37.42M
37.68M
174.00K
38.35M
38.64M
38.70M
104.00K
39.21M
39.48M
Gross margin
—
—
88.4%
89.6%
92.7%
92.4%
91.3%
92.1%
91.0%
88.9%
89.8%
90.8%
Operating margin
34.1%
27.9%
28.8%
33.3%
34.0%
27.0%
30.8%
31.3%
33.8%
27.4%
30.4%
35.3%
Net margin
20.8%
16.3%
17.1%
20.5%
22.1%
19.9%
18.1%
20.7%
22.5%
17.5%
17.7%
23.9%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$8.60M
$14.07M
$17.01M
$3.58M
$16.47M
$26.66M
$21.23M
$20.25M
$26.07M
$18.82M
$22.16M
$21.66M
Receivables
$32.60M
$34.25M
$28.90M
$39.08M
$44.42M
$37.70M
$34.01M
$42.18M
$46.58M
$38.32M
$39.74M
$41.67M
Total current assets
$191.69M
$205.98M
$205.09M
$209.52M
$222.36M
$233.35M
$238.24M
$252.31M
$250.78M
$231.07M
$221.36M
$226.49M
Goodwill
$1.12M
$1.12M
$1.12M
$1.12M
$1.12M
—
—
—
—
—
—
—
Total assets
$2.21B
$2.25B
$2.29B
$2.35B
$2.42B
$2.50B
$2.55B
$2.61B
$2.66B
$2.72B
$2.73B
$2.77B
Total current liabilities
$195.01M
$166.62M
$178.58M
$299.12M
$321.43M
$285.52M
$294.30M
$162.07M
$197.47M
$174.61M
$181.60M
$231.11M
Short-term debt
—
$353.00K
—
—
—
$385.00K
—
—
—
$8.21M
—
—
Long-term debt
$575.46M
$575.55M
$575.53M
$640.03M
$640.25M
$640.38M
$690.21M
$789.48M
$790.26M
$782.70M
$782.74M
$717.74M
Total debt
$575.46M
$575.91M
$575.53M
$640.03M
$640.25M
$640.77M
$690.21M
$789.48M
$790.26M
$790.91M
$782.74M
$717.74M
Total liabilities
$1.43B
$1.47B
$1.49B
$1.51B
$1.54B
$1.58B
$1.59B
$1.64B
$1.65B
$1.67B
$1.67B
$1.65B
Shareholders' equity
$771.34M
$776.11M
$800.49M
$833.48M
$879.47M
$920.05M
$956.41M
$972.52M
$1.01B
$1.05B
$1.06B
$1.12B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$38.75M
$11.16M
$45.81M
$24.70M
$63.70M
$64.52M
$45.06M
$64.58M
$92.38M
$27.72M
$71.64M
$44.91M
Capital expenditures
$47.48M
$52.41M
$47.55M
$61.75M
$64.18M
$58.48M
$67.56M
$50.92M
$54.65M
$63.70M
$49.05M
$48.51M
Free cash flow
-$8.73M
-$41.24M
-$1.74M
-$37.04M
-$478.00K
$6.03M
-$22.50M
$13.66M
$37.73M
-$35.98M
$22.59M
-$3.60M
Investing cash flow
-$47.36M
-$53.59M
-$47.41M
-$61.48M
-$63.96M
-$59.93M
-$67.37M
-$50.96M
-$54.36M
-$64.84M
-$48.86M
-$47.84M
Financing cash flow
$16.18M
$47.89M
$4.54M
$23.36M
$13.14M
$5.60M
$16.88M
-$14.59M
-$32.19M
$29.88M
-$19.45M
$2.42M
Dividends paid
$15.90M
$15.90M
$15.90M
$16.02M
$17.45M
$17.63M
$17.76M
$17.93M
$19.41M
$19.56M
$19.70M
$19.80M
Stock-based compensation
$518.00K
$203.00K
$2.50M
$347.00K
$634.00K
$258.00K
$2.72M
$343.00K
$318.00K
$175.00K
$2.95M
$321.00K
Depreciation & amortization
$10.18M
$10.76M
$10.72M
$10.77M
$10.85M
$11.31M
$11.58M
$11.68M
$11.93M
$12.59M
$12.68M
$12.75M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.