Source: Axalta's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.07B
$4.38B
$4.70B
$4.48B
$3.74B
$4.42B
$4.88B
$5.18B
$5.28B
$5.12B
Cost of revenue
$2.53B
$2.78B
$3.11B
$2.92B
$2.46B
$2.99B
$3.47B
$3.57B
$3.48B
$3.35B
Gross profit
$1.54B
$1.60B
$1.59B
$1.56B
$1.28B
$1.43B
$1.42B
$1.62B
$1.80B
$1.76B
Research & development
$57.70M
$65.30M
$73.10M
$70.20M
$55.20M
$62.40M
$66.00M
$74.00M
$74.00M
$71.00M
Selling, general & admin
$959.80M
$934.70M
$876.40M
$822.10M
$695.00M
$738.70M
$772.00M
$840.00M
$847.00M
$805.00M
Operating income
$405.10M
$363.70M
$442.10M
$488.20M
$305.50M
$462.40M
$423.00M
$588.00M
$706.00M
$735.00M
Interest expense
$178.20M
$147.00M
$159.60M
$162.60M
$149.90M
$134.20M
$139.80M
$213.00M
$205.00M
$176.00M
Pre-tax income
$82.70M
$189.60M
$267.50M
$330.00M
$122.20M
$340.50M
$257.00M
$355.00M
$496.00M
$546.00M
Income tax
$38.10M
$141.90M
$54.20M
$77.40M
$200.00K
$76.10M
$65.00M
$86.00M
$105.00M
$167.00M
Net income
$38.80M
$36.70M
$207.10M
$249.00M
$121.60M
$263.90M
$192.00M
$267.00M
$391.00M
$378.00M
EBITDA
$727.20M
$711.20M
$811.20M
$841.20M
$625.80M
$778.90M
$726.10M
$863.60M
$986.00M
$1.03B
EPS (basic)
$0.16
$0.15
$0.87
$1.06
$0.52
$1.14
$0.86
$1.21
$1.78
$1.75
EPS (diluted)
$0.16
$0.15
$0.85
$1.06
$0.52
$1.14
$0.86
$1.21
$1.78
$1.74
Diluted shares
244.40M
246.10M
242.90M
235.80M
236.00M
231.90M
222.30M
221.90M
220.40M
217.00M
Gross margin
37.8%
36.5%
33.9%
34.9%
34.2%
32.4%
29.0%
31.2%
34.1%
34.4%
Operating margin
10.0%
8.3%
9.4%
10.9%
8.2%
10.5%
8.7%
11.3%
13.4%
14.4%
Net margin
1.0%
0.8%
4.4%
5.6%
3.3%
6.0%
3.9%
5.2%
7.4%
7.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$535.40M
$769.80M
$693.60M
$1.02B
$1.36B
$840.60M
$645.00M
$700.00M
$593.00M
$657.00M
Receivables
$640.40M
$748.20M
$739.90M
$718.40M
$738.30M
$760.40M
$909.30M
$1.04B
$1.01B
$1.01B
Inventory
$529.70M
$608.60M
$613.00M
$591.60M
$559.90M
$669.70M
$829.60M
$741.00M
$734.00M
$756.00M
Total current assets
$1.92B
$2.32B
$2.31B
$2.57B
$2.93B
$2.58B
$2.69B
$2.82B
$2.72B
$2.81B
Goodwill
$964.10M
$1.27B
$1.23B
$1.21B
$1.29B
$1.59B
$1.50B
$1.59B
$1.64B
$1.79B
Total assets
$5.87B
$6.83B
$6.68B
$6.82B
$7.16B
$7.22B
$7.06B
$7.27B
$7.25B
$7.60B
Total current liabilities
$942.10M
$1.08B
$1.04B
$1.07B
$1.18B
$1.33B
$1.38B
$1.43B
$1.35B
$1.37B
Short-term debt
$27.90M
$37.70M
$42.20M
$43.90M
$54.20M
$79.70M
$31.00M
$26.00M
$20.00M
$20.00M
Long-term debt
$3.30B
$3.95B
$3.89B
$3.88B
$3.84B
$3.86B
$3.67B
$3.48B
$3.40B
$3.18B
Total debt
$3.33B
$3.99B
$3.94B
$3.92B
$3.89B
$3.94B
$3.70B
$3.50B
$3.42B
$3.20B
Total liabilities
$4.62B
$5.42B
$5.37B
$5.41B
$5.68B
$5.68B
$5.56B
$5.50B
$5.29B
$5.21B
Shareholders' equity
$1.13B
$1.28B
$1.21B
$1.35B
$1.43B
$1.49B
$1.45B
$1.73B
$1.91B
$2.35B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$559.30M
$540.00M
$496.10M
$573.10M
$509.30M
$558.60M
$294.00M
$575.00M
$576.00M
$649.00M
Capital expenditures
$136.20M
$125.00M
$143.40M
$112.50M
$82.10M
$121.60M
$151.00M
$138.00M
$140.00M
$196.00M
Free cash flow
$423.10M
$415.00M
$352.70M
$460.60M
$427.20M
$437.00M
$143.00M
$437.00M
$436.00M
$453.00M
Investing cash flow
-$257.00M
-$689.60M
-$189.20M
-$93.90M
-$61.50M
-$716.00M
-$106.00M
-$206.00M
-$440.00M
-$212.00M
Financing cash flow
-$232.60M
$367.30M
-$368.20M
-$158.40M
-$130.90M
-$334.50M
-$369.00M
-$315.00M
-$201.00M
-$401.00M
Share buybacks
$0
$58.40M
$253.80M
$105.30M
$26.00M
$243.80M
$200.00M
$50.00M
$100.00M
$165.00M
Stock-based compensation
$41.10M
$38.50M
$37.30M
$15.70M
$15.10M
$14.90M
$22.00M
$26.00M
$28.00M
$25.00M
Depreciation & amortization
$322.10M
$347.50M
$369.10M
$353.00M
$320.30M
$316.50M
$303.10M
$275.60M
$280.00M
$295.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.30B
$1.29B
$1.35B
$1.32B
$1.31B
$1.26B
$1.30B
$1.29B
$1.26B
$1.25B
$1.35B
$1.31B
Cost of revenue
$874.00M
$865.00M
$891.00M
$858.00M
$864.00M
$829.00M
$848.00M
$838.00M
$840.00M
$838.00M
$881.00M
$877.00M
Gross profit
$423.00M
$429.00M
$460.00M
$462.00M
$447.00M
$433.00M
$457.00M
$450.00M
$422.00M
$416.00M
$465.00M
$434.00M
Research & development
$18.00M
$18.00M
$18.00M
$19.00M
$19.00M
$17.00M
$20.00M
$18.00M
$16.00M
$18.00M
$18.00M
$18.00M
Selling, general & admin
$215.00M
$207.00M
$213.00M
$211.00M
$216.00M
$202.00M
$208.00M
$197.00M
$198.00M
$200.00M
$213.00M
$201.00M
Operating income
$162.00M
$121.00M
$205.00M
$193.00M
$187.00M
$176.00M
$193.00M
$204.00M
$162.00M
$146.00M
$167.00M
$165.00M
Interest expense
$55.10M
$54.00M
$50.00M
$54.00M
$47.00M
$44.00M
$45.00M
$45.00M
$42.00M
$38.00M
$37.00M
$37.00M
Pre-tax income
$102.00M
$59.00M
$156.00M
$142.00M
$139.00M
$129.00M
$143.00M
$155.00M
$119.00M
$105.00M
$134.00M
$128.00M
Income tax
$28.00M
$20.00M
$43.00M
$40.00M
$2.00M
$30.00M
$33.00M
$45.00M
$59.00M
$14.00M
$45.00M
$33.00M
Net income
$73.00M
$41.00M
$112.00M
$101.00M
$137.00M
$99.00M
$109.00M
$110.00M
$60.00M
$90.00M
$89.00M
$95.00M
EBITDA
$230.70M
$189.00M
$273.00M
$264.00M
$260.00M
$246.00M
$267.00M
$278.00M
$239.00M
$222.00M
$243.00M
$246.00M
EPS (basic)
$0.33
$0.18
$0.51
$0.46
$0.63
$0.45
$0.50
$0.51
$0.28
$0.42
$0.42
$0.44
EPS (diluted)
$0.34
$0.18
$0.51
$0.46
$0.63
$0.45
$0.50
$0.51
$0.28
$0.42
$0.41
$0.44
Diluted shares
-200.00K
221.30M
220.90M
219.90M
-400.00K
219.40M
218.30M
215.90M
-900.00K
214.60M
214.70M
215.10M
Gross margin
32.6%
33.2%
34.0%
35.0%
34.1%
34.3%
35.0%
34.9%
33.4%
33.2%
34.5%
33.1%
Operating margin
12.5%
9.4%
15.2%
14.6%
14.3%
13.9%
14.8%
15.8%
12.8%
11.6%
12.4%
12.6%
Net margin
5.6%
3.2%
8.3%
7.7%
10.5%
7.8%
8.4%
8.5%
4.8%
7.2%
6.6%
7.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$700.00M
$624.00M
$840.00M
$567.00M
$593.00M
$575.00M
$625.00M
$606.00M
$657.00M
$608.00M
$633.00M
$650.00M
Receivables
$1.04B
$1.03B
$1.05B
$1.07B
$1.01B
$1.04B
$1.10B
$1.12B
$1.01B
$981.00M
$1.10B
$1.10B
Inventory
$741.00M
$751.00M
$745.00M
$818.00M
$734.00M
$787.00M
$831.00M
$829.00M
$756.00M
$770.00M
$806.00M
$849.00M
Total current assets
$2.82B
$2.76B
$3.01B
$2.84B
$2.72B
$2.82B
$2.99B
$2.99B
$2.81B
$2.83B
$2.99B
$3.06B
Goodwill
$1.59B
$1.55B
$1.55B
$1.72B
$1.64B
$1.68B
$1.77B
$1.77B
$1.79B
$1.77B
$1.77B
$1.76B
Total assets
$7.27B
$7.09B
$7.31B
$7.50B
$7.25B
$7.41B
$7.78B
$7.76B
$7.60B
$7.56B
$7.70B
$7.75B
Total current liabilities
$1.43B
$1.33B
$1.33B
$1.42B
$1.35B
$1.33B
$1.41B
$1.36B
$1.37B
$1.35B
$1.95B
$2.00B
Short-term debt
$26.00M
$20.00M
$20.00M
$20.00M
$20.00M
$20.00M
$20.00M
$20.00M
$20.00M
$20.00M
$519.00M
$519.00M
Long-term debt
$3.48B
$3.41B
$3.59B
$3.50B
$3.40B
$3.40B
$3.40B
$3.38B
$3.18B
$3.13B
$2.55B
$2.48B
Total debt
$3.50B
$3.43B
$3.61B
$3.52B
$3.42B
$3.42B
$3.42B
$3.40B
$3.20B
$3.15B
$3.07B
$3.00B
Total liabilities
$5.50B
$5.31B
$5.49B
$5.55B
$5.29B
$5.29B
$5.47B
$5.43B
$5.21B
$5.09B
$5.13B
$5.08B
Shareholders' equity
$1.73B
$1.73B
$1.77B
$1.91B
$1.91B
$2.08B
$2.27B
$2.28B
$2.35B
$2.42B
$2.52B
$2.62B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$286.00M
$34.00M
$114.00M
$194.00M
$234.00M
$26.00M
$142.00M
$137.00M
$344.00M
$68.00M
$152.00M
$135.00M
Capital expenditures
$33.00M
$22.00M
$23.00M
$33.00M
$62.00M
$43.00M
$45.00M
$50.00M
$58.00M
$50.00M
$48.00M
$46.00M
Free cash flow
$253.00M
$12.00M
$91.00M
$161.00M
$172.00M
-$17.00M
$97.00M
$87.00M
$286.00M
$18.00M
$104.00M
$89.00M
Investing cash flow
-$141.00M
-$19.00M
-$17.00M
-$338.00M
-$66.00M
-$44.00M
-$39.00M
-$39.00M
-$90.00M
-$53.00M
-$44.00M
-$41.00M
Financing cash flow
-$63.00M
-$82.00M
$130.00M
-$138.00M
-$111.00M
-$8.00M
-$70.00M
-$117.00M
-$206.00M
-$61.00M
-$82.00M
-$78.00M
Share buybacks
$0
—
—
$50.00M
$0
—
—
$100.00M
$0
—
—
$0
Stock-based compensation
$7.00M
$6.00M
$8.00M
$7.00M
$7.00M
$5.00M
$8.00M
$6.00M
$6.00M
$7.00M
$8.00M
$8.00M
Depreciation & amortization
$68.70M
$68.00M
$68.00M
$71.00M
$73.00M
$70.00M
$74.00M
$74.00M
$77.00M
$76.00M
$76.00M
$81.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.