Source: AutoZone's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$10.89B
$11.22B
$11.86B
$12.63B
$14.63B
$16.25B
$17.46B
$18.49B
$18.94B
$20.34B
Cost of revenue
$5.15B
$5.25B
$5.50B
$5.86B
$6.91B
$7.78B
$8.39B
$8.67B
$8.97B
$9.69B
Gross profit
$5.74B
$5.97B
$6.37B
$6.77B
$7.72B
$8.47B
$9.07B
$9.82B
$9.97B
$10.64B
Selling, general & admin
$3.66B
$4.16B
$4.15B
$4.35B
$4.77B
$5.20B
$5.60B
$6.03B
$6.36B
$6.92B
Operating income
$2.08B
$1.81B
$2.22B
$2.42B
$2.94B
$3.27B
$3.47B
$3.79B
$3.61B
$3.72B
Interest expense
$159.33M
$181.67M
$193.67M
$208.02M
$202.33M
$198.88M
$320.12M
$465.19M
$490.02M
$490.23M
Pre-tax income
$1.93B
$1.64B
$2.03B
$2.22B
$2.75B
$3.08B
$3.17B
$3.34B
$3.13B
$3.25B
Income tax
$644.62M
$298.79M
$414.11M
$483.54M
$578.88M
$649.49M
$639.19M
$674.70M
$636.09M
$677.92M
Net income
$1.28B
$1.34B
$1.62B
$1.73B
$2.17B
$2.43B
$2.53B
$2.66B
$2.50B
$2.57B
EBITDA
$2.40B
$2.16B
$2.59B
$2.82B
$3.35B
$3.71B
$3.97B
$4.34B
$4.22B
$4.41B
EPS (basic)
$45.05
$49.59
$64.78
$73.62
$97.60
$120.83
$136.60
$153.82
$148.80
$156.11
EPS (diluted)
$44.07
$48.77
$63.43
$71.93
$95.19
$117.19
$132.36
$149.55
$144.87
$152.55
Diluted shares
29.07M
27.42M
25.50M
24.09M
22.80M
20.73M
19.10M
17.80M
17.25M
16.86M
Gross margin
52.7%
53.2%
53.7%
53.6%
52.8%
52.1%
52.0%
53.1%
52.6%
52.3%
Operating margin
19.1%
16.1%
18.7%
19.1%
20.1%
20.1%
19.9%
20.5%
19.1%
18.3%
Net margin
11.8%
11.9%
13.6%
13.7%
14.8%
14.9%
14.5%
14.4%
13.2%
12.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$293.27M
$217.82M
$176.30M
$1.75B
$1.17B
$264.38M
$277.05M
$298.17M
$271.80M
$326.12M
Receivables
$280.73M
$258.14M
$309.00M
$364.77M
$378.39M
$504.89M
$520.38M
$545.58M
$670.14M
$755.03M
Total current assets
$4.61B
$4.64B
$5.03B
$6.81B
$6.42B
$6.63B
$6.78B
$7.31B
$8.34B
$9.11B
Goodwill
$391.89M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
Total assets
$9.26B
$9.35B
$9.90B
$14.42B
$14.52B
$15.28B
$15.99B
$17.18B
$19.36B
$21.63B
Total current liabilities
$4.77B
$5.03B
$5.51B
$6.28B
$7.37B
$8.59B
$8.51B
$8.71B
$9.52B
$10.11B
Short-term debt
—
—
—
$0
—
—
—
—
—
—
Long-term debt
$5.08B
$5.01B
$5.21B
$5.51B
$5.27B
$6.12B
$7.67B
$9.02B
$8.80B
$9.08B
Total debt
$5.08B
$5.01B
$5.21B
$5.51B
$5.27B
$6.12B
$7.67B
$9.02B
$8.80B
$9.08B
Total liabilities
$10.69B
$10.87B
$11.61B
$15.30B
$16.31B
$18.81B
$20.34B
$21.93B
$22.77B
$24.13B
Shareholders' equity
-$1.43B
-$1.52B
-$1.71B
-$877.98M
-$1.80B
-$3.54B
-$4.35B
-$4.75B
-$3.41B
-$2.50B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$1.57B
$2.08B
$2.13B
$2.72B
$3.52B
$3.21B
$2.94B
$3.00B
$3.12B
$3.25B
Capital expenditures
$553.83M
$521.79M
$496.05M
$457.74M
$621.77M
$672.39M
$796.66M
$1.07B
$1.33B
$1.43B
Free cash flow
$1.02B
$1.56B
$1.63B
$2.26B
$2.90B
$2.54B
$2.14B
$1.93B
$1.79B
$1.82B
Investing cash flow
-$553.60M
-$521.86M
-$491.85M
-$497.88M
-$601.78M
-$648.10M
-$876.18M
-$1.29B
-$1.40B
-$1.44B
Financing cash flow
-$914.33M
-$1.63B
-$1.67B
-$643.64M
-$3.50B
-$3.47B
-$2.06B
-$1.68B
-$1.75B
-$1.77B
Share buybacks
$1.07B
$1.59B
$2.00B
$930.90M
$3.38B
$4.36B
$3.70B
$3.14B
$1.58B
$2.01B
Stock-based compensation
$38.24M
$43.67M
$43.26M
$44.84M
$56.11M
$70.61M
$93.09M
$106.25M
$124.72M
$136.80M
Depreciation & amortization
$323.05M
$345.08M
$369.96M
$397.47M
$407.68M
$442.22M
$497.58M
$549.75M
$613.20M
$684.26M
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$4.19B
$3.86B
$4.24B
$6.21B
$4.28B
$3.95B
$4.46B
$6.24B
$4.63B
$4.27B
$4.84B
$6.59B
Cost of revenue
$1.98B
$1.78B
$1.97B
$2.95B
$2.01B
$1.82B
$2.11B
$3.03B
$2.27B
$2.03B
$2.32B
$3.08B
Gross profit
$2.21B
$2.08B
$2.27B
$3.26B
$2.27B
$2.13B
$2.35B
$3.22B
$2.36B
$2.24B
$2.52B
$3.52B
Selling, general & admin
$1.37B
$1.34B
$1.37B
$1.96B
$1.43B
$1.42B
$1.49B
$2.02B
$1.58B
$1.54B
$1.60B
$2.20B
Operating income
$848.60M
$743.24M
$900.18M
$1.30B
$841.15M
$706.77M
$866.17M
$1.20B
$784.21M
$698.46M
$923.76M
$1.32B
Pre-tax income
$757.22M
$640.62M
$795.76M
$1.14B
$733.52M
$597.95M
$754.89M
$1.05B
$677.93M
$591.25M
$813.27M
$1.17B
Income tax
$163.76M
$125.59M
$144.03M
$241.32M
$168.59M
$110.02M
$146.45M
$211.03M
$147.11M
$122.39M
$171.78M
$236.65M
Net income
$593.46M
$515.03M
$651.73M
$902.21M
$564.93M
$487.92M
$608.44M
$836.95M
$530.82M
$468.86M
$641.49M
$931.60M
EBITDA
$968.83M
$868.21M
$1.03B
$1.47B
$974.32M
$844.68M
$1.01B
$1.39B
$932.40M
$854.10M
$1.08B
$1.54B
EPS (basic)
$33.51
$29.74
$37.73
$52.86
$33.40
$29.06
$36.33
$50.00
$31.88
$28.29
$38.95
$57.03
EPS (diluted)
$32.55
$28.89
$36.69
$51.44
$32.52
$28.29
$35.36
$48.70
$31.04
$27.63
$38.07
$55.86
Diluted shares
18.23M
17.83M
17.76M
—
17.37M
17.25M
17.21M
—
17.10M
16.97M
16.85M
—
Gross margin
52.8%
53.9%
53.5%
52.5%
53.0%
53.9%
52.7%
51.5%
51.0%
52.5%
52.2%
53.3%
Operating margin
20.3%
19.3%
21.3%
20.9%
19.7%
17.9%
19.4%
19.2%
16.9%
16.3%
19.1%
20.0%
Net margin
14.2%
13.3%
15.4%
14.5%
13.2%
12.3%
13.6%
13.4%
11.5%
11.0%
13.3%
14.1%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$282.98M
$304.10M
$275.36M
$298.17M
$304.02M
$300.90M
$268.62M
$271.80M
$287.64M
$285.49M
$253.73M
$326.12M
Receivables
$511.91M
$501.12M
$586.77M
$545.58M
$533.49M
$597.40M
$588.51M
$670.14M
$637.84M
$698.38M
$764.92M
$755.03M
Total current assets
$6.96B
$7.16B
$7.29B
$7.31B
$7.42B
$7.80B
$7.99B
$8.34B
$8.44B
$8.83B
$8.93B
$9.11B
Goodwill
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
$302.64M
Total assets
$16.29B
$16.72B
$17.11B
$17.18B
$17.47B
$18.12B
$18.62B
$19.36B
$19.67B
$20.44B
$20.92B
$21.63B
Total current liabilities
$8.79B
$8.77B
$9.19B
$8.71B
$8.89B
$9.27B
$9.47B
$9.52B
$9.81B
$9.92B
$10.04B
$10.11B
Short-term debt
—
—
$500.00M
—
—
—
—
—
—
—
—
—
Long-term debt
$8.58B
$8.63B
$8.50B
$9.02B
$9.01B
$9.05B
$8.85B
$8.80B
$8.62B
$8.91B
$9.02B
$9.08B
Total debt
$8.58B
$8.63B
$9.00B
$9.02B
$9.01B
$9.05B
$8.85B
$8.80B
$8.62B
$8.91B
$9.02B
$9.08B
Total liabilities
$21.51B
$21.55B
$21.95B
$21.93B
$22.14B
$22.57B
$22.60B
$22.77B
$22.89B
$23.35B
$23.70B
$24.13B
Shareholders' equity
-$5.21B
-$4.84B
-$4.84B
-$4.75B
-$4.67B
-$4.46B
-$3.97B
-$3.41B
-$3.23B
-$2.91B
-$2.78B
-$2.50B
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$830.26M
$434.13M
$669.48M
$1.07B
$811.80M
$583.75M
$769.03M
$952.75M
$944.17M
$373.43M
$801.99M
$1.13B
Capital expenditures
$235.43M
$255.38M
$235.10M
$346.79M
$247.03M
$292.70M
$345.89M
$441.63M
$314.17M
$337.80M
$345.51M
$436.10M
Free cash flow
$594.83M
$178.75M
$434.38M
$723.46M
$564.77M
$291.05M
$423.14M
$511.12M
$630.00M
$35.62M
$456.48M
$693.43M
Investing cash flow
-$270.51M
-$273.48M
-$372.26M
-$370.25M
-$265.75M
-$297.67M
-$353.84M
-$483.17M
-$326.71M
-$340.79M
-$345.59M
-$431.28M
Financing cash flow
-$552.23M
-$140.62M
-$326.12M
-$664.77M
-$538.10M
-$288.35M
-$451.33M
-$469.04M
-$602.71M
-$40.19M
-$487.65M
-$637.77M
Share buybacks
$1.49B
$222.16M
$728.14M
$703.74M
$540.09M
$326.39M
$268.78M
$442.93M
$427.18M
$314.52M
$580.66M
$690.84M
Stock-based compensation
$22.91M
$23.00M
$25.40M
$34.93M
$26.12M
$30.40M
$29.00M
$39.13M
$30.73M
$36.70M
$30.20M
$39.16M
Depreciation & amortization
$120.22M
$124.97M
$129.22M
$175.34M
$133.17M
$137.92M
$144.70M
$197.41M
$148.19M
$155.64M
$160.29M
$220.14M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.