Source: Boise Cascade's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.91B
$4.43B
$5.00B
$4.64B
$5.47B
$7.93B
$8.39B
$6.84B
$6.72B
$6.40B
Cost of revenue
—
$3.82B
$4.31B
$3.97B
$4.54B
$6.30B
$6.47B
$5.41B
$5.39B
$5.35B
Gross profit
—
$612.42M
$687.70M
$677.63M
$938.79M
$1.63B
$1.91B
$1.43B
$1.33B
$1.05B
Operating income
$84.69M
$141.41M
$72.04M
$136.46M
$335.03M
$971.80M
$1.16B
$624.39M
$490.04M
$183.33M
Interest expense
$26.69M
$25.37M
$26.19M
$26.05M
$26.22M
$24.81M
$25.41M
$25.50M
$24.07M
$21.85M
Pre-tax income
$43.30M
$117.59M
$22.10M
$108.23M
$286.31M
$948.85M
$1.15B
$645.05M
$501.76M
$179.95M
Income tax
$5.05M
$34.63M
$1.62M
$27.31M
$111.33M
$236.37M
$288.72M
$161.39M
$125.41M
$47.12M
Net income
$38.25M
$82.96M
$20.48M
$80.92M
$174.98M
$712.49M
$857.66M
$483.66M
$376.35M
$132.84M
EBITDA
$157.54M
$221.79M
$218.88M
$216.60M
$430.20M
$1.05B
$1.26B
$756.85M
$634.15M
$341.55M
EPS (basic)
$0.99
$2.15
$0.53
$2.07
$4.45
$18.07
$21.70
$12.20
$9.63
$3.54
EPS (diluted)
$0.98
$2.12
$0.52
$2.06
$4.44
$17.97
$21.56
$12.12
$9.57
$3.53
Diluted shares
38.92M
39.07M
39.39M
39.24M
39.43M
39.65M
39.77M
39.90M
39.32M
37.62M
Gross margin
—
13.8%
13.8%
14.6%
17.1%
20.5%
22.8%
20.9%
19.8%
16.5%
Operating margin
2.2%
3.2%
1.4%
2.9%
6.1%
12.3%
13.8%
9.1%
7.3%
2.9%
Net margin
1.0%
1.9%
0.4%
1.7%
3.2%
9.0%
10.2%
7.1%
5.6%
2.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$103.98M
$177.14M
$191.67M
$285.24M
$405.38M
$748.91M
$998.34M
$949.57M
$713.26M
$477.21M
Receivables
$199.19M
$246.45M
$214.34M
$215.89M
$375.87M
$444.32M
$297.24M
—
—
—
Inventory
$433.45M
$476.67M
$533.05M
$497.60M
$503.48M
$660.67M
$697.55M
$712.37M
$803.30M
$795.72M
Total current assets
$760.46M
$932.57M
$985.78M
$1.02B
$1.31B
$1.89B
$2.06B
$2.06B
$1.89B
$1.65B
Goodwill
$55.43M
$55.43M
$59.16M
$60.38M
$60.38M
$60.38M
$137.96M
$170.25M
$171.94M
$185.38M
Total assets
$1.44B
$1.61B
$1.58B
$1.69B
$1.97B
$2.57B
$3.24B
$3.46B
$3.37B
$3.24B
Total current liabilities
$312.86M
$381.56M
$369.82M
$384.99M
$524.00M
$640.75M
$545.83M
$594.12M
$564.02M
$493.08M
Long-term debt
$437.63M
$438.31M
$439.43M
$440.54M
$443.79M
$444.63M
$444.39M
$445.28M
$446.17M
$445.40M
Total debt
$437.63M
$438.31M
$439.43M
$440.54M
$443.79M
$444.63M
$444.39M
$445.28M
$446.17M
$445.40M
Total liabilities
$859.19M
$932.64M
$908.66M
$992.02M
$1.11B
$1.22B
$1.18B
$1.26B
$1.22B
$1.17B
Shareholders' equity
$580.00M
$674.55M
$672.59M
$701.33M
$850.80M
$1.35B
$2.06B
$2.20B
$2.15B
$2.07B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$151.91M
$151.57M
$163.61M
$245.65M
$294.52M
$666.98M
$1.04B
$687.46M
$438.32M
$254.15M
Capital expenditures
$83.58M
$75.45M
$79.99M
$82.72M
$79.43M
$106.52M
$114.12M
$215.44M
$229.57M
$241.43M
Free cash flow
$68.32M
$76.12M
$83.62M
$162.93M
$215.09M
$560.47M
$927.10M
$472.02M
$208.75M
$12.72M
Investing cash flow
-$298.84M
-$73.21M
-$89.26M
-$94.06M
-$78.72M
-$105.59M
-$625.46M
-$375.55M
-$237.82M
-$263.26M
Financing cash flow
$66.41M
-$5.19M
-$59.82M
-$58.02M
-$95.66M
-$217.87M
-$166.33M
-$360.68M
-$436.81M
-$226.93M
Dividends paid
$0
$2.70M
$50.62M
$53.95M
$79.19M
$213.68M
$159.56M
$346.49M
$228.81M
$34.62M
Share buybacks
$10.27M
$0
$4.93M
$0
$0
$0
$0
$6.43M
$194.90M
$183.11M
Stock-based compensation
$8.18M
$9.73M
$8.83M
$7.97M
$7.82M
$7.91M
$11.87M
$15.41M
$15.49M
$12.12M
Depreciation & amortization
$72.85M
$80.38M
$146.84M
$80.14M
$95.17M
$80.75M
$101.59M
$132.47M
$144.11M
$158.22M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.64B
$1.65B
$1.80B
$1.71B
$1.57B
$1.54B
$1.74B
$1.67B
$1.46B
$1.50B
$1.83B
$1.80B
Cost of revenue
$1.31B
$1.31B
$1.44B
$1.38B
$1.27B
$1.28B
$1.44B
$1.40B
$1.23B
$1.26B
$1.50B
$1.51B
Gross profit
$334.19M
$337.98M
$356.99M
$338.00M
$297.71M
$260.31M
$298.65M
$263.50M
$231.43M
$243.54M
$327.87M
$295.60M
Operating income
$121.18M
$132.98M
$146.98M
$117.36M
$92.72M
$54.52M
$80.53M
$32.33M
$15.95M
$27.79M
$83.98M
$55.84M
Interest expense
$6.45M
$6.07M
$6.11M
$6.08M
$5.81M
$5.31M
$5.18M
$5.33M
$6.02M
$6.02M
$7.11M
$7.09M
Pre-tax income
$127.20M
$136.95M
$150.79M
$120.84M
$93.18M
$54.19M
$80.60M
$30.86M
$14.31M
$24.43M
$78.57M
$50.79M
Income tax
$29.67M
$32.83M
$38.50M
$29.80M
$24.28M
$13.85M
$18.61M
$9.09M
$5.57M
$6.59M
$21.23M
$14.40M
Net income
$97.53M
$104.12M
$112.29M
$91.04M
$68.90M
$40.35M
$61.98M
$21.77M
$8.73M
$17.84M
$57.34M
$36.39M
EBITDA
$160.26M
$168.83M
$181.35M
$154.22M
$129.75M
$91.64M
$117.94M
$74.71M
$57.26M
$66.84M
$126.69M
$98.57M
EPS (basic)
$2.46
$2.63
$2.85
$2.34
$1.80
$1.06
$1.64
$0.58
$0.25
$0.50
$1.63
$1.04
EPS (diluted)
$2.43
$2.61
$2.84
$2.33
$1.79
$1.06
$1.64
$0.58
$0.25
$0.50
$1.63
$1.04
Diluted shares
52.00K
39.96M
39.61M
39.06M
-203.00K
38.22M
37.80M
37.51M
-209.00K
36.02M
35.23M
35.00M
Gross margin
20.3%
20.5%
19.9%
19.7%
19.0%
16.9%
17.2%
15.8%
15.8%
16.3%
17.9%
16.4%
Operating margin
7.4%
8.1%
8.2%
6.8%
5.9%
3.5%
4.6%
1.9%
1.1%
1.9%
4.6%
3.1%
Net margin
5.9%
6.3%
6.2%
5.3%
4.4%
2.6%
3.6%
1.3%
0.6%
1.2%
3.1%
2.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$949.57M
$890.25M
$922.08M
$761.60M
$713.26M
$561.78M
$481.02M
$511.77M
$477.21M
$338.67M
$304.82M
$385.15M
Inventory
$712.37M
$814.60M
$832.24M
$792.36M
$803.30M
$921.43M
$918.96M
$844.36M
$795.72M
$877.79M
$927.28M
$931.44M
Total current assets
$2.06B
$2.22B
$2.27B
$2.01B
$1.89B
$1.98B
$1.91B
$1.85B
$1.65B
$1.73B
$1.80B
$1.82B
Goodwill
$170.25M
$170.25M
$170.25M
$171.94M
$171.94M
$171.94M
$171.94M
$171.94M
$185.38M
$185.39M
$185.24M
$185.24M
Total assets
$3.46B
$3.61B
$3.67B
$3.44B
$3.37B
$3.48B
$3.45B
$3.40B
$3.24B
$3.34B
$3.39B
$3.41B
Total current liabilities
$594.12M
$684.73M
$691.51M
$643.24M
$564.02M
$702.46M
$645.19M
$598.07M
$493.08M
$627.03M
$664.32M
$646.55M
Long-term debt
$445.28M
$445.50M
$445.72M
$445.94M
$446.17M
$446.39M
$444.88M
$445.14M
$445.40M
$448.15M
$448.41M
$448.67M
Total debt
$445.28M
$445.50M
$445.72M
$445.94M
$446.17M
$446.39M
$444.88M
$445.14M
$445.40M
$448.15M
$448.41M
$448.67M
Total liabilities
$1.26B
$1.36B
$1.37B
$1.32B
$1.22B
$1.35B
$1.29B
$1.26B
$1.17B
$1.33B
$1.36B
$1.36B
Shareholders' equity
$2.20B
$2.26B
$2.30B
$2.12B
$2.15B
$2.13B
$2.15B
$2.14B
$2.07B
$2.02B
$2.03B
$2.05B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$166.33M
$27.46M
$141.70M
$174.59M
$94.57M
-$28.48M
$33.17M
$118.44M
$131.02M
-$15.98M
$42.32M
$119.98M
Capital expenditures
$116.19M
$34.33M
$39.77M
$61.66M
$93.81M
$53.20M
$79.05M
$55.19M
$53.98M
$39.82M
$23.49M
$27.04M
Free cash flow
$50.14M
-$6.87M
$101.93M
$112.93M
$759.00K
-$81.68M
-$45.88M
$63.25M
$77.03M
-$55.81M
$18.83M
$92.94M
Investing cash flow
-$278.75M
-$37.16M
-$39.51M
-$63.48M
-$97.68M
-$52.23M
-$69.88M
-$54.29M
-$86.87M
-$39.47M
-$23.52M
-$26.60M
Financing cash flow
-$210.97M
-$49.63M
-$70.36M
-$271.59M
-$45.23M
-$70.78M
-$44.05M
-$33.40M
-$78.70M
-$83.09M
-$52.65M
-$13.05M
Dividends paid
$205.61M
$11.21M
$7.86M
$201.42M
$8.33M
$10.48M
$7.90M
$8.20M
$8.04M
$10.37M
$7.71M
$8.03M
Share buybacks
$4.89M
$26.97M
$61.89M
$69.65M
$36.40M
$53.88M
$33.86M
$24.96M
$70.41M
$65.51M
$44.47M
$4.55M
Stock-based compensation
$3.89M
$4.11M
$3.82M
$3.75M
$3.82M
$3.76M
$3.25M
$3.06M
$2.05M
$3.46M
$3.38M
$3.34M
Depreciation & amortization
$39.09M
$35.85M
$34.37M
$36.86M
$37.03M
$37.12M
$37.41M
$42.38M
$41.31M
$39.05M
$42.71M
$42.73M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.