Source: BJ's Restaurants, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2019
FY2020
FY2021
FY2023
FY2024
FY2024
FY2025
Revenue
$993.05M
$1.03B
$1.12B
$1.16B
$778.51M
$1.09B
$1.28B
$1.33B
$1.36B
$1.40B
Cost of revenue
$251.46M
$268.71M
$281.95M
$295.01M
$195.57M
$288.11M
$349.64M
$346.57M
$350.56M
$353.29M
Gross profit
$741.59M
$763.08M
$835.00M
$866.44M
$582.94M
$798.93M
$934.28M
$986.66M
$1.01B
$1.05B
Operating income
$61.64M
$37.90M
$57.57M
$49.12M
-$86.43M
-$16.51M
-$5.48M
$13.76M
$14.08M
$46.31M
Interest expense
$1.40M
—
—
—
—
—
—
—
—
—
Pre-tax income
$61.09M
$35.39M
$52.00M
$46.29M
-$89.95M
-$19.18M
-$8.31M
$10.10M
$8.27M
$47.23M
Income tax
$15.53M
-$9.39M
$1.19M
$1.06M
-$32.06M
-$15.58M
-$12.38M
-$9.56M
-$8.42M
-$1.57M
Net income
$45.56M
$44.78M
$50.81M
$45.24M
-$57.88M
-$3.61M
$4.08M
$19.66M
$16.69M
$48.81M
EBITDA
$125.92M
$106.57M
$128.01M
$121.12M
-$13.31M
$56.25M
$64.91M
$84.75M
$86.83M
$122.88M
EPS (basic)
$1.91
$2.10
$2.42
$2.23
$-2.74
$-0.16
$0.17
$0.84
$0.72
$2.22
EPS (diluted)
$1.88
$2.06
$2.35
$2.20
$-2.74
$-0.16
$0.17
$0.82
$0.70
$2.16
Diluted shares
24.23M
21.77M
21.58M
20.59M
21.16M
23.19M
23.66M
23.92M
23.77M
22.62M
Gross margin
74.7%
74.0%
74.8%
74.6%
74.9%
73.5%
72.8%
74.0%
74.2%
74.7%
Operating margin
6.2%
3.7%
5.2%
4.2%
-11.1%
-1.5%
-0.4%
1.0%
1.0%
3.3%
Net margin
4.6%
4.3%
4.5%
3.9%
-7.4%
-0.3%
0.3%
1.5%
1.2%
3.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2019
FY2020
FY2021
FY2023
FY2024
FY2024
FY2025
Cash & equivalents
$22.76M
$24.34M
$29.22M
$22.39M
$51.66M
$38.53M
$24.87M
$29.07M
$26.10M
$23.78M
Receivables
$14.70M
$13.87M
$31.19M
$22.20M
$23.63M
$29.05M
$28.59M
$19.47M
$20.40M
$18.39M
Total current assets
$58.69M
$60.33M
$78.49M
$64.61M
$95.29M
$90.81M
$82.26M
$83.02M
$79.56M
$74.92M
Goodwill
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
Total assets
$691.31M
$683.55M
$695.11M
$1.07B
$1.06B
$1.04B
$1.05B
$1.06B
$1.04B
$1.02B
Total current liabilities
$125.70M
$122.54M
$150.43M
$158.43M
$177.90M
$200.43M
$196.86M
$199.32M
$196.31M
$187.78M
Long-term debt
$148.00M
$163.50M
$95.00M
$143.00M
$116.80M
$50.00M
$60.00M
$68.00M
$66.50M
$85.00M
Total debt
$148.00M
$163.50M
$95.00M
$143.00M
$116.80M
$50.00M
$60.00M
$68.00M
$66.50M
$85.00M
Total liabilities
$416.42M
$424.82M
$385.89M
$781.80M
$765.64M
$701.39M
$700.41M
$692.69M
$671.05M
$649.26M
Shareholders' equity
$274.90M
$258.73M
$309.22M
$290.29M
$293.79M
$333.77M
$345.51M
$365.76M
$370.02M
$366.19M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2019
FY2020
FY2021
FY2023
FY2024
FY2024
FY2025
Operating cash flow
$138.36M
$107.04M
$132.92M
$116.00M
$40.54M
$64.28M
$51.12M
$105.84M
$101.47M
$110.51M
Capital expenditures
$109.36M
$70.74M
$60.96M
$82.16M
$43.33M
$42.19M
$78.61M
$98.91M
$76.90M
$69.61M
Free cash flow
$29.00M
$36.30M
$71.95M
$33.84M
-$2.78M
$22.10M
-$27.48M
$6.92M
$24.57M
$40.90M
Investing cash flow
-$104.85M
-$52.83M
-$55.46M
-$78.12M
-$35.72M
-$42.17M
-$71.91M
-$98.91M
-$76.89M
-$69.57M
Financing cash flow
-$45.35M
-$52.63M
-$72.56M
-$44.71M
$24.45M
-$35.25M
$7.13M
-$2.73M
-$27.55M
-$43.26M
Dividends paid
—
$2.27M
$9.49M
$10.00M
$150.00K
$118.00K
$100.00K
$32.00K
$0
$0
Share buybacks
$94.99M
$66.92M
$20.33M
$82.76M
$15.01M
—
$2.38M
$11.00M
$25.12M
$67.77M
Stock-based compensation
$5.53M
$6.95M
$8.26M
$8.92M
$9.79M
$10.33M
$10.10M
$10.90M
$8.63M
$8.12M
Depreciation & amortization
$64.28M
$68.67M
$70.44M
$72.01M
$73.12M
$72.75M
$70.39M
$70.99M
$72.75M
$76.57M
Income statement
quarters · USD
Quarter ended
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Dec 2024
Apr 2025
Jul 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$323.63M
$337.33M
$349.93M
$325.70M
$344.34M
$347.97M
$365.60M
$330.16M
$355.40M
$358.12M
$388.89M
$358.62M
Cost of revenue
$82.43M
$84.95M
$89.84M
$86.67M
$89.10M
$86.82M
$90.80M
$84.90M
$90.77M
$89.91M
$99.10M
$90.73M
Gross profit
$241.21M
$252.38M
$260.09M
$239.03M
$255.24M
$261.15M
$274.79M
$245.25M
$264.63M
$268.21M
$289.79M
$267.89M
Operating income
$3.32M
$8.26M
$13.22M
-$2.61M
-$4.79M
$14.95M
$21.21M
-$997.00K
$11.14M
$10.62M
$18.44M
$5.22M
Pre-tax income
$2.09M
$7.54M
$14.73M
-$3.19M
-$10.82M
$13.66M
$23.70M
-$999.00K
$10.87M
$9.09M
$19.02M
$4.67M
Income tax
-$5.96M
-$180.00K
-$2.42M
-$260.00K
-$5.56M
$167.00K
$1.50M
-$1.46M
-$1.77M
$55.00K
$239.00K
-$648.00K
Net income
$8.05M
$7.72M
$17.16M
-$2.93M
-$5.27M
$13.49M
$22.21M
$465.00K
$12.64M
$9.03M
$18.78M
$5.32M
EBITDA
$21.11M
$26.13M
$31.38M
$15.59M
$13.72M
$33.23M
$39.95M
$18.31M
$31.39M
$33.44M
$39.40M
$26.31M
EPS (basic)
$0.35
$0.33
$0.74
$-0.13
$-0.22
$0.59
$1.00
$0.02
$0.60
$0.43
$0.89
$0.25
EPS (diluted)
$0.34
$0.32
$0.72
$-0.13
$-0.22
$0.58
$0.97
$0.02
$0.58
$0.41
$0.86
$0.24
Diluted shares
-63.00K
23.96M
23.92M
23.11M
-96.00K
23.28M
22.96M
22.48M
-288.00K
21.89M
21.89M
22.58M
Gross margin
74.5%
74.8%
74.3%
73.4%
74.1%
75.0%
75.2%
74.3%
74.5%
74.9%
74.5%
74.7%
Operating margin
1.0%
2.4%
3.8%
-0.8%
-1.4%
4.3%
5.8%
-0.3%
3.1%
3.0%
4.7%
1.5%
Net margin
2.5%
2.3%
4.9%
-0.9%
-1.5%
3.9%
6.1%
0.1%
3.6%
2.5%
4.8%
1.5%
Balance sheet
quarters · USD
Quarter ended
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Dec 2024
Apr 2025
Jul 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$29.07M
$18.82M
$16.18M
$18.42M
$26.10M
$19.00M
$25.96M
$25.43M
$23.78M
$22.67M
$14.43M
$12.94M
Receivables
$19.47M
$15.16M
$15.62M
$17.50M
$20.40M
$16.32M
$17.92M
$16.07M
$18.39M
$14.62M
$16.69M
$16.89M
Total current assets
$83.02M
$65.64M
$60.05M
$64.47M
$79.56M
$64.08M
$72.57M
$70.63M
$74.92M
$60.39M
$53.86M
$52.76M
Goodwill
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
$4.67M
Total assets
$1.06B
$1.04B
$1.04B
$1.04B
$1.04B
$1.02B
$1.03B
$1.02B
$1.02B
$999.07M
$991.79M
$984.65M
Total current liabilities
$199.32M
$186.55M
$171.75M
$183.14M
$196.31M
$164.46M
$189.96M
$193.73M
$187.78M
$193.47M
$186.28M
$201.22M
Long-term debt
$68.00M
$58.00M
$63.50M
$66.50M
$66.50M
$85.50M
$60.50M
$89.50M
$85.00M
$62.00M
$44.00M
$16.00M
Total debt
$68.00M
$58.00M
$63.50M
$66.50M
$66.50M
$85.50M
$60.50M
$89.50M
$85.00M
$62.00M
$44.00M
$16.00M
Total liabilities
$692.69M
$669.57M
$657.65M
$665.61M
$671.05M
$648.37M
$638.67M
$665.85M
$649.26M
$626.54M
$594.39M
$574.50M
Shareholders' equity
$365.76M
$375.35M
$386.49M
$376.18M
$370.02M
$371.48M
$386.56M
$356.20M
$366.19M
$372.53M
$397.40M
$410.15M
Cash flow
quarters · USD
Quarter ended
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Dec 2024
Apr 2025
Jul 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$32.23M
$22.33M
$20.20M
$27.31M
$31.63M
$4.62M
$62.28M
$25.06M
$18.55M
$42.98M
$31.05M
$41.74M
Capital expenditures
$16.95M
$21.88M
$19.47M
$19.68M
$15.87M
$16.68M
$20.37M
$21.46M
$11.10M
$15.80M
$23.31M
$19.58M
Free cash flow
$15.28M
$448.00K
$735.00K
$7.63M
$15.76M
-$12.06M
$41.91M
$3.60M
$7.46M
$27.18M
$7.75M
$22.17M
Investing cash flow
-$16.95M
-$21.88M
-$19.47M
-$19.68M
-$15.87M
-$16.65M
-$20.37M
-$21.45M
-$11.10M
-$15.74M
-$24.69M
-$20.45M
Financing cash flow
$1.83M
-$10.70M
-$3.37M
-$5.39M
-$8.09M
$4.93M
-$34.95M
-$4.14M
-$9.11M
-$28.35M
-$14.61M
-$22.79M
Dividends paid
$6.00K
$5.00K
$4.00K
$2.00K
$2.00K
$0
$0
$0
$0
—
—
—
Share buybacks
$6.70M
$0
$8.84M
$8.25M
$8.04M
$14.10M
$15.13M
$33.17M
$5.37M
$5.30M
$2.37M
$1.02M
Stock-based compensation
$2.81M
$2.48M
$2.77M
$913.00K
$2.47M
$1.95M
$1.91M
$2.23M
$2.02M
$2.57M
$2.51M
$2.24M
Depreciation & amortization
$17.79M
$17.87M
$18.16M
$18.19M
$18.52M
$18.28M
$18.74M
$19.31M
$20.25M
$22.81M
$20.96M
$21.09M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.