Source: Black Hills Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.54B
$1.68B
$1.75B
$1.73B
$1.68B
$1.93B
$2.54B
$2.30B
$2.10B
$2.29B
Operating income
$336.18M
$416.74M
$397.04M
$406.04M
$428.30M
$409.40M
$455.20M
$472.70M
$503.10M
$537.50M
Interest expense
$136.11M
$137.10M
$139.97M
$137.66M
$143.47M
$152.40M
$161.00M
$167.90M
$181.70M
$200.10M
Pre-tax income
$205.89M
$281.74M
$255.88M
$242.90M
$275.68M
$258.40M
$296.00M
$301.60M
$320.00M
$343.50M
Income tax
$59.10M
$73.37M
-$23.67M
$29.58M
$32.92M
$7.20M
$25.20M
$25.60M
$36.30M
$43.70M
Net income
$72.97M
$177.03M
$258.44M
$199.31M
$227.61M
$236.70M
$258.40M
$262.20M
$273.10M
$291.60M
EBITDA
$511.71M
$604.98M
$593.37M
$615.16M
$652.76M
$645.40M
$706.10M
$729.50M
$773.20M
$821.30M
EPS (basic)
$1.41
$3.33
$4.75
$3.29
$3.65
$3.74
$3.98
$3.91
$3.91
$3.99
EPS (diluted)
$1.37
$3.21
$4.66
$3.28
$3.65
$3.74
$3.97
$3.91
$3.91
$3.98
Diluted shares
53.27M
55.12M
55.49M
60.80M
62.44M
63.30M
73.20M
67.10M
69.90M
73.20M
Operating margin
21.8%
24.8%
22.7%
23.5%
25.5%
21.2%
17.9%
20.5%
24.0%
23.5%
Net margin
4.7%
10.5%
14.8%
11.5%
13.5%
12.3%
10.2%
11.4%
13.0%
12.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$13.52M
$15.42M
$20.78M
$9.78M
$6.36M
$8.92M
$21.40M
$86.60M
$16.10M
$182.80M
Receivables
$259.31M
$248.33M
$269.15M
$255.81M
$265.96M
$321.65M
$508.20M
$350.30M
$351.20M
$389.00M
Inventory
$103.61M
$113.28M
$117.30M
$117.17M
$117.40M
$150.98M
$207.40M
$160.90M
$153.90M
$172.40M
Total current assets
$466.81M
$570.78M
$503.83M
$473.18M
$493.29M
$808.13M
$1.07B
$826.60M
$742.30M
$995.90M
Goodwill
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
Total assets
$6.54B
$6.66B
$6.96B
$7.56B
$8.09B
$9.13B
$9.62B
$9.62B
$10.02B
$10.87B
Total current liabilities
$527.93M
$649.10M
$648.23M
$811.29M
$696.53M
$901.71M
$1.67B
$1.19B
$763.40M
$740.00M
Short-term debt
$5.74M
$5.74M
$5.74M
$5.74M
$8.44M
$0
$525.00M
$600.00M
$0
$0
Long-term debt
$3.21B
$3.11B
$2.95B
$3.14B
$3.53B
$4.13B
$3.61B
$3.80B
$4.25B
$4.70B
Total debt
$3.22B
$3.12B
$2.96B
$3.15B
$3.54B
$4.13B
$4.13B
$4.40B
$4.25B
$4.70B
Total liabilities
$4.93B
$4.95B
$4.78B
$5.20B
$5.53B
$6.34B
$6.62B
$6.41B
$6.52B
$7.05B
Shareholders' equity
$1.61B
$1.71B
$2.18B
$2.36B
$2.56B
$2.79B
$2.99B
$3.22B
$3.50B
$3.82B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$320.48M
$428.26M
$488.81M
$505.51M
$541.86M
-$64.60M
$584.80M
$944.40M
$719.30M
$673.40M
Capital expenditures
$454.95M
$326.01M
$457.52M
$818.38M
$767.40M
$677.50M
$604.40M
$555.60M
$744.20M
$819.80M
Free cash flow
-$134.47M
$102.25M
$31.29M
-$312.86M
-$225.54M
-$742.10M
-$19.60M
$388.80M
-$24.90M
-$146.40M
Investing cash flow
-$1.59B
-$317.12M
-$465.85M
-$816.21M
-$761.66M
-$664.20M
-$603.90M
-$536.70M
-$746.00M
-$828.20M
Financing cash flow
$841.00M
-$108.69M
-$17.06M
$300.21M
$216.88M
$731.90M
$32.30M
-$341.70M
-$42.90M
$321.80M
Dividends paid
$87.57M
$96.74M
$106.59M
$124.65M
$135.44M
$145.00M
$156.70M
$168.10M
$182.30M
$197.90M
Stock-based compensation
$10.88M
$7.63M
$12.39M
$12.10M
$5.37M
$9.70M
$8.60M
$7.00M
$10.60M
$11.80M
Depreciation & amortization
$175.53M
$188.25M
$196.33M
$209.12M
$224.46M
$236.00M
$250.90M
$256.80M
$270.10M
$283.80M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$584.30M
$717.20M
$397.10M
$398.60M
$585.00M
$800.40M
$435.70M
$427.40M
$622.60M
$762.00M
$440.60M
$460.90M
Operating income
$136.50M
$193.30M
$70.60M
$75.80M
$163.30M
$205.00M
$82.50M
$78.70M
$171.40M
$201.90M
$97.00M
$98.10M
Interest expense
—
$44.00M
$42.60M
$45.20M
$49.80M
$51.30M
$48.90M
$49.40M
$50.50M
$51.90M
$51.60M
$50.10M
Pre-tax income
$92.90M
$148.50M
$28.40M
$29.30M
$113.80M
$154.50M
$33.20M
$29.90M
$125.90M
$150.70M
$45.60M
$49.30M
Income tax
$9.60M
$16.90M
$3.70M
$2.90M
$12.70M
$18.10M
$4.40M
$4.00M
$17.20M
$17.60M
$5.20M
$5.80M
Net income
$79.70M
$127.90M
$22.80M
$24.40M
$98.10M
$134.30M
$27.50M
$24.90M
$105.00M
$131.00M
$38.20M
$41.00M
EBITDA
$202.06M
$259.20M
$137.20M
$145.10M
$231.60M
$274.20M
$152.30M
$150.20M
$244.70M
$276.70M
$172.30M
$174.30M
EPS (basic)
$1.17
$1.88
$0.33
$0.35
$1.38
$1.87
$0.38
$0.34
$1.41
$1.74
$0.50
$0.54
EPS (diluted)
$1.17
$1.87
$0.33
$0.35
$1.39
$1.87
$0.38
$0.34
$1.40
$1.73
$0.50
$0.54
Diluted shares
400.00K
68.30M
69.00M
70.60M
600.00K
71.80M
72.40M
72.90M
800.00K
75.60M
76.10M
76.40M
Operating margin
23.4%
27.0%
17.8%
19.0%
27.9%
25.6%
18.9%
18.4%
27.5%
26.5%
22.0%
21.3%
Net margin
13.6%
17.8%
5.7%
6.1%
16.8%
16.8%
6.3%
5.8%
16.9%
17.2%
8.7%
8.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$86.60M
$123.00M
$624.80M
$12.50M
$16.10M
$6.60M
$8.10M
$21.10M
$182.80M
$23.60M
$71.50M
$18.20M
Receivables
$350.30M
$334.40M
$221.50M
$205.40M
$351.20M
$377.90M
$260.80M
$251.40M
$389.00M
$383.40M
$282.10M
$256.80M
Inventory
$160.90M
$130.60M
$134.80M
$155.40M
$153.90M
$128.10M
$145.20M
$173.00M
$172.40M
$146.80M
$157.90M
$186.30M
Total current assets
$826.60M
$797.60M
$1.17B
$599.50M
$742.30M
$708.10M
$608.40M
$667.60M
$995.90M
$788.20M
$745.10M
$694.30M
Goodwill
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
$1.30B
Total assets
$9.62B
$9.68B
$10.19B
$9.72B
$10.02B
$10.06B
$10.09B
$10.33B
$10.87B
$10.82B
$11.04B
$11.14B
Total current liabilities
$1.19B
$1.09B
$1.11B
$536.20M
$763.40M
$928.90M
$953.90M
$734.60M
$740.00M
$1.22B
$1.43B
$1.47B
Short-term debt
$600.00M
$600.00M
$600.00M
$0
$0
$300.00M
$300.00M
$126.00M
$0
$410.00M
$410.00M
$410.00M
Long-term debt
$3.80B
$3.80B
$4.25B
$4.25B
$4.25B
$3.95B
$3.95B
$4.25B
$4.70B
$3.99B
$3.99B
$4.00B
Total debt
$4.40B
$4.40B
$4.85B
$4.25B
$4.25B
$4.25B
$4.25B
$4.38B
$4.70B
$4.40B
$4.40B
$4.41B
Total liabilities
$6.41B
$6.34B
$6.83B
$6.27B
$6.52B
$6.43B
$6.46B
$6.56B
$7.05B
$6.87B
$7.09B
$7.19B
Shareholders' equity
$3.22B
$3.33B
$3.36B
$3.45B
$3.50B
$3.64B
$3.64B
$3.77B
$3.82B
$3.95B
$3.94B
$3.95B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$188.40M
$233.40M
$230.60M
$102.10M
$153.20M
$227.80M
$188.60M
$88.90M
$168.10M
$176.20M
$195.10M
$171.30M
Capital expenditures
$133.80M
$176.20M
$166.20M
$188.10M
$213.70M
$152.90M
$218.90M
$178.40M
$269.60M
$267.40M
$218.10M
$270.50M
Free cash flow
$54.60M
$57.20M
$64.40M
-$86.00M
-$60.50M
$74.90M
-$30.30M
-$89.50M
-$101.50M
-$91.20M
-$23.00M
-$99.20M
Investing cash flow
-$132.90M
-$176.90M
-$163.80M
-$191.30M
-$214.00M
-$155.20M
-$221.00M
-$180.20M
-$271.80M
-$270.00M
-$222.10M
-$271.60M
Financing cash flow
-$563.00M
-$19.80M
$435.20M
-$522.90M
$64.60M
-$81.90M
$34.10M
$104.60M
$265.00M
-$65.20M
$75.10M
$47.30M
Dividends paid
$42.70M
$44.40M
$44.90M
$46.50M
$46.50M
$48.60M
$49.00M
$49.20M
$51.10M
$53.10M
$53.50M
$53.60M
Stock-based compensation
$2.40M
$2.40M
$3.00M
$2.80M
$2.40M
$2.60M
$3.10M
$2.30M
$3.80M
$3.20M
$3.20M
$3.10M
Depreciation & amortization
$65.56M
$65.90M
$66.60M
$69.30M
$68.30M
$69.20M
$69.80M
$71.50M
$73.30M
$74.80M
$75.30M
$76.20M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.