Source: Peabody Energy, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2015
FY2016
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.61B
$4.72B
$5.58B
$4.62B
$2.88B
$3.32B
$4.98B
$4.95B
$4.24B
$3.86B
Selling, general & admin
$176.40M
$153.40M
$158.10M
$145.00M
$99.50M
$84.90M
$88.80M
$90.70M
$91.00M
$105.00M
Operating income
-$1.46B
-$276.90M
$661.60M
$61.70M
-$1.73B
$432.20M
$1.38B
$1.07B
$445.30M
-$80.10M
Interest expense
$465.40M
$298.60M
$151.30M
$144.00M
$139.80M
$183.40M
$140.30M
$59.80M
$46.90M
$43.90M
Pre-tax income
-$1.99B
-$758.30M
$664.10M
-$142.30M
-$1.85B
$370.20M
$1.28B
$1.12B
$516.10M
-$33.50M
Income tax
-$207.10M
-$94.50M
$18.40M
$46.00M
$8.00M
$22.80M
-$38.80M
$308.80M
$108.80M
$8.80M
Net income
-$1.97B
-$729.30M
$544.40M
-$211.30M
-$1.87B
$360.10M
$1.30B
$759.60M
$370.90M
-$52.90M
EBITDA
-$892.60M
$188.50M
$1.34B
$662.70M
-$1.38B
$740.90M
$1.70B
$1.40B
$788.30M
$304.40M
EPS (basic)
$-108.29
$-39.87
$4.50
$-2.04
$-19.14
$3.24
$9.13
$5.52
$2.96
$-0.43
EPS (diluted)
$-108.29
$-39.87
$4.43
$-2.04
$-19.14
$3.22
$8.31
$5.00
$2.70
$-0.43
Diluted shares
18.10M
18.30M
2.10M
103.70M
97.70M
112.00M
157.20M
154.30M
141.90M
121.80M
Operating margin
-26.1%
-5.9%
11.9%
1.3%
-60.0%
13.0%
27.7%
21.7%
10.5%
-2.1%
Net margin
-35.0%
-15.5%
9.8%
-4.6%
-64.9%
10.9%
26.0%
15.4%
8.8%
-1.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2015
FY2016
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$261.30M
$872.30M
$1.02B
$732.20M
$709.20M
$954.30M
$1.31B
$969.30M
$700.40M
$575.30M
Receivables
$228.80M
$473.00M
$450.40M
$329.50M
$244.80M
$350.50M
$465.50M
$389.70M
$359.30M
$314.90M
Inventory
$307.80M
$203.70M
$280.20M
$331.50M
$261.60M
$226.70M
$296.10M
$351.80M
$393.40M
$383.20M
Total current assets
$1.32B
$2.09B
$1.96B
$1.61B
$1.42B
$1.80B
$2.37B
$2.02B
$1.78B
$1.56B
Total assets
$10.95B
$11.78B
$7.42B
$6.54B
$4.67B
$4.95B
$5.61B
$5.96B
$5.95B
$5.81B
Total current liabilities
$7.34B
$1.01B
$1.06B
$975.30M
$790.60M
$931.70M
$918.70M
$979.00M
$827.50M
$842.20M
Short-term debt
$5.87B
$20.20M
$36.50M
$18.30M
$44.90M
$59.60M
$13.20M
$13.50M
$15.80M
$15.20M
Long-term debt
$366.30M
$0
$1.33B
$1.29B
$1.50B
$1.08B
$320.60M
$320.70M
$332.30M
$321.20M
Total debt
$6.24B
$20.20M
$1.37B
$1.31B
$1.55B
$1.14B
$333.80M
$334.20M
$348.10M
$336.40M
Total liabilities
$10.20B
$11.60B
$3.97B
$3.87B
$3.69B
$3.13B
$2.32B
$2.35B
$2.24B
$2.23B
Shareholders' equity
$750.10M
$173.90M
$3.40B
$2.61B
$929.60M
$1.76B
$3.23B
$3.55B
$3.65B
$3.54B
Cash flow
fiscal years · USD
Fiscal year
FY2015
FY2016
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$14.40M
-$52.80M
$1.49B
$677.40M
-$9.70M
$420.00M
$1.17B
$1.04B
$606.50M
$333.70M
Capital expenditures
$126.80M
$126.60M
$301.00M
$285.40M
$191.40M
$183.10M
$221.50M
$348.30M
$401.30M
$411.40M
Free cash flow
-$141.20M
-$179.40M
$1.19B
$392.00M
-$201.10M
$236.90M
$952.10M
$687.20M
$205.20M
-$77.70M
Investing cash flow
-$290.00M
-$244.10M
-$517.30M
-$261.30M
-$206.70M
-$131.50M
-$28.70M
-$342.60M
-$598.10M
-$346.60M
Financing cash flow
$267.70M
$907.90M
-$1.03B
-$701.30M
$193.40M
-$43.40M
-$681.60M
-$460.30M
-$276.00M
-$85.20M
Dividends paid
$1.40M
$0
$59.60M
$258.10M
$0
$0
$0
$30.60M
$37.60M
$36.50M
Share buybacks
—
—
$834.70M
$329.90M
$0
$0
$0
$347.70M
$183.10M
$0
Stock-based compensation
$26.20M
—
$34.90M
$38.30M
$13.50M
$10.00M
$8.40M
$6.90M
$7.30M
$13.80M
Depreciation & amortization
$572.20M
$465.40M
$679.00M
$601.00M
$346.00M
$308.70M
$317.60M
$321.40M
$343.00M
$384.50M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.24B
$983.60M
$1.04B
$1.09B
$1.12B
$937.00M
$890.10M
$1.01B
$1.02B
$973.30M
$1.00B
$1.10B
Selling, general & admin
$24.70M
$22.00M
$22.10M
$20.60M
$26.30M
$23.60M
$23.50M
$27.40M
$30.50M
$31.60M
$23.30M
$28.80M
Operating income
$250.60M
$51.20M
$233.90M
$120.10M
$40.10M
$31.90M
-$38.40M
-$81.40M
$7.80M
-$44.20M
-$105.40M
-$42.40M
Interest expense
$14.30M
$14.70M
$10.70M
$9.70M
$11.80M
$11.50M
$11.10M
$10.00M
$11.30M
$10.70M
$12.70M
$18.60M
Pre-tax income
$269.10M
$65.80M
$250.20M
$138.20M
$61.90M
$43.20M
-$28.30M
-$70.00M
$21.60M
-$41.40M
-$122.90M
-$33.20M
Income tax
$70.10M
$20.10M
$39.40M
$25.70M
$23.60M
$4.90M
-$2.70M
-$3.40M
$10.00M
-$16.00M
-$37.00M
-$4.50M
Net income
$192.00M
$39.60M
$199.40M
$101.30M
$30.60M
$34.40M
-$27.60M
-$70.10M
$10.40M
-$32.40M
-$90.60M
-$32.80M
EBITDA
$332.80M
$131.00M
$316.80M
$204.80M
$135.70M
$124.00M
$55.00M
$18.60M
$106.80M
$65.30M
$2.10M
$55.20M
EPS (basic)
$1.47
$0.31
$1.58
$0.81
$0.27
$0.28
$-0.23
$-0.58
$0.09
$-0.27
$-0.74
$-0.27
EPS (diluted)
$1.32
$0.29
$1.42
$0.74
$0.26
$0.27
$-0.23
$-0.58
$0.09
$-0.27
$-0.74
$-0.27
Diluted shares
-2.40M
144.90M
142.80M
141.60M
-1.20M
138.70M
121.70M
121.70M
100.00K
122.00M
122.00M
122.10M
Operating margin
20.3%
5.2%
22.4%
11.0%
3.6%
3.4%
-4.3%
-8.0%
0.8%
-4.5%
-10.5%
-3.9%
Net margin
15.5%
4.0%
19.1%
9.3%
2.7%
3.7%
-3.1%
-6.9%
1.0%
-3.3%
-9.0%
-3.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$969.30M
$855.70M
$621.70M
$772.90M
$700.40M
$696.50M
$585.90M
$603.30M
$575.30M
$492.50M
$526.30M
$434.30M
Receivables
$389.70M
$343.10M
$511.60M
$304.20M
$359.30M
$277.70M
$322.70M
$307.20M
$314.90M
$309.50M
$328.80M
$383.80M
Inventory
$351.80M
$404.30M
$422.10M
$444.30M
$393.40M
$418.00M
$417.50M
$405.20M
$383.20M
$405.50M
$440.30M
$450.50M
Total current assets
$2.02B
$1.90B
$1.85B
$1.81B
$1.78B
$1.67B
$1.63B
$1.59B
$1.56B
$1.51B
$1.62B
$1.62B
Total assets
$5.96B
$5.73B
$5.88B
$5.87B
$5.95B
$5.78B
$5.76B
$5.74B
$5.81B
$5.71B
$5.45B
$5.37B
Total current liabilities
$979.00M
$805.00M
$743.20M
$778.60M
$827.50M
$707.60M
$737.00M
$797.30M
$842.20M
$809.90M
$806.20M
$884.20M
Short-term debt
$13.50M
$14.40M
$14.10M
$14.80M
$15.80M
$16.00M
$14.60M
$15.50M
$15.20M
$14.30M
$13.50M
$49.00M
Long-term debt
$320.70M
$323.30M
$323.20M
$323.70M
$332.30M
$331.20M
$329.20M
$321.80M
$321.20M
$320.90M
$325.50M
$247.60M
Total debt
$334.20M
$337.70M
$337.30M
$338.50M
$348.10M
$347.20M
$343.80M
$337.30M
$336.40M
$335.20M
$339.00M
$296.60M
Total liabilities
$2.35B
$2.20B
$2.16B
$2.18B
$2.24B
$2.07B
$2.09B
$2.16B
$2.23B
$2.17B
$2.15B
$2.13B
Shareholders' equity
$3.55B
$3.48B
$3.66B
$3.64B
$3.65B
$3.67B
$3.63B
$3.54B
$3.54B
$3.50B
$3.25B
$3.20B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$282.40M
$119.00M
$7.80M
$359.90M
$119.80M
$119.90M
$23.20M
$122.00M
$68.60M
$30.00M
-$1.40M
-$1.40M
Free cash flow
$282.40M
$119.00M
$7.80M
$359.90M
$119.80M
$119.90M
$23.20M
$122.00M
$68.60M
$30.00M
-$1.40M
-$1.40M
Investing cash flow
-$168.00M
-$75.20M
-$241.60M
-$72.80M
-$208.50M
-$89.60M
-$91.10M
-$72.10M
-$93.80M
-$123.50M
-$60.60M
-$51.40M
Financing cash flow
-$95.80M
-$127.70M
-$12.80M
-$128.30M
-$7.20M
-$29.10M
-$15.80M
-$28.90M
-$11.40M
-$22.60M
-$179.40M
-$78.70M
Dividends paid
$9.90M
$9.70M
$9.40M
$9.40M
$9.10M
$9.10M
$9.20M
$9.20M
$9.00M
$9.20M
$9.10M
$9.10M
Share buybacks
$83.70M
$83.10M
$0
$100.00M
$0
$0
$0
$0
$0
—
—
—
Stock-based compensation
$1.80M
$2.00M
$2.10M
$1.60M
$1.60M
$2.70M
$2.60M
$3.60M
$4.90M
$5.40M
$3.20M
$2.50M
Depreciation & amortization
$82.20M
$79.80M
$82.90M
$84.70M
$95.60M
$92.10M
$93.40M
$100.00M
$99.00M
$109.50M
$107.50M
$97.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.