Source: Cracker Barrel's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$2.93B
$3.03B
$3.07B
$2.52B
$2.82B
$3.27B
$3.44B
$3.47B
$3.48B
$3.32B
Cost of revenue
$891.29M
$935.40M
$931.08M
$779.94M
$865.26M
$1.05B
$1.13B
$1.09B
$1.08B
$1.03B
Gross profit
$2.03B
$2.10B
$2.14B
$1.74B
$1.96B
$2.22B
$2.32B
$2.38B
$2.40B
$2.29B
Operating income
$313.16M
$293.59M
$282.84M
$103.61M
$366.66M
$153.00M
$120.62M
$45.12M
$55.03M
-$12.47M
Interest expense
$14.27M
$15.17M
$16.49M
—
—
—
—
—
—
—
Pre-tax income
—
—
—
—
—
—
$103.61M
$24.19M
$37.73M
$20.57M
Income tax
$96.99M
$30.80M
$42.95M
-$28.68M
$56.04M
$11.50M
$4.56M
-$16.74M
-$8.65M
-$11.10M
Net income
$201.90M
$247.62M
$223.40M
-$32.48M
$254.51M
$131.88M
$99.05M
$40.93M
$46.38M
$31.68M
EBITDA
$399.48M
$387.28M
$390.38M
$221.79M
$475.26M
$256.57M
$225.10M
$156.87M
$177.27M
$110.64M
EPS (basic)
$8.40
$10.31
$9.29
$-1.36
$10.74
$5.69
$4.47
$1.84
$2.08
$1.42
EPS (diluted)
$8.37
$10.29
$9.27
$-1.36
$10.71
$5.67
$4.45
$1.83
$2.06
$1.40
Diluted shares
24.12M
24.08M
24.10M
23.87M
23.77M
23.25M
22.27M
22.32M
22.46M
22.55M
Gross margin
69.5%
69.1%
69.7%
69.1%
69.3%
67.9%
67.2%
68.7%
69.0%
69.1%
Operating margin
10.7%
9.7%
9.2%
4.1%
13.0%
4.7%
3.5%
1.3%
1.6%
-0.4%
Net margin
6.9%
8.2%
7.3%
-1.3%
9.0%
4.0%
2.9%
1.2%
1.3%
1.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$161.00M
$114.66M
$36.88M
$437.00M
$144.59M
$45.10M
$25.15M
$12.04M
$39.64M
$36.53M
Receivables
$18.12M
$19.50M
$22.76M
$20.16M
$27.37M
$32.25M
$30.45M
$39.20M
$35.07M
$36.94M
Inventory
$156.37M
$156.25M
$154.96M
$139.09M
$138.32M
$213.25M
$189.36M
$180.96M
$180.59M
$163.87M
Total current assets
$358.86M
$306.75M
$242.38M
$643.01M
$353.60M
$317.28M
$282.29M
$278.21M
$313.11M
$275.88M
Goodwill
—
—
$0
$4.69M
$4.69M
$4.69M
$4.69M
—
—
—
Total assets
$1.52B
$1.53B
$1.58B
$2.54B
$2.39B
$2.29B
$2.22B
$2.16B
$2.16B
$2.02B
Total current liabilities
$375.83M
$364.62M
$392.47M
$451.06M
$465.26M
$502.32M
$488.97M
$454.21M
$625.60M
$476.24M
Short-term debt
—
—
$0
$39.40M
$124.00K
$124.00K
$75.00K
$75.00K
$149.18M
—
Long-term debt
$400.00M
$400.00M
$400.00M
$910.00M
$327.25M
$423.25M
$414.90M
$476.58M
$335.46M
$337.23M
Total debt
$400.00M
$400.00M
$400.00M
$949.39M
$327.38M
$423.37M
$414.98M
$476.66M
$484.63M
$337.23M
Total liabilities
$977.43M
$945.57M
$976.51M
$2.13B
$1.73B
$1.78B
$1.73B
$1.72B
$1.70B
$1.54B
Shareholders' equity
$544.51M
$581.78M
$604.71M
$418.39M
$663.63M
$511.48M
$483.82M
$440.15M
$461.69M
$478.21M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$320.77M
$330.62M
$362.80M
$161.00M
$301.90M
$205.25M
$250.46M
$168.98M
$218.90M
$206.20M
Capital expenditures
$110.59M
$152.25M
$138.29M
$297.33M
$71.41M
$98.34M
$126.99M
$128.29M
$159.14M
$117.78M
Free cash flow
$210.18M
$178.37M
$224.50M
-$136.33M
$230.49M
$106.91M
$123.47M
$40.69M
$59.76M
$88.42M
Investing cash flow
-$109.61M
-$151.22M
-$241.57M
-$157.23M
$78.33M
-$98.50M
-$124.32M
-$124.33M
-$156.70M
-$34.22M
Financing cash flow
-$201.13M
-$225.74M
-$198.99M
$396.34M
-$672.64M
-$206.24M
-$146.10M
-$57.77M
-$34.59M
-$175.09M
Dividends paid
$196.87M
$207.16M
$193.47M
$94.54M
$31.67M
$114.83M
$116.08M
$116.08M
$23.10M
$23.15M
Share buybacks
$0
$14.77M
$0
$55.01M
$35.00M
$131.54M
$17.45M
—
—
—
Stock-based compensation
$8.46M
$6.98M
$8.18M
$6.39M
$8.73M
$8.20M
$9.04M
$10.30M
$11.74M
$9.45M
Depreciation & amortization
$86.32M
$93.69M
$107.54M
$118.18M
$108.60M
$103.57M
$104.48M
$111.75M
$122.24M
$123.11M
Income statement
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Aug 2024
Nov 2024
Jan 2025
May 2025
Aug 2025
Oct 2025
Jan 2026
May 2026
Jul 2026
Revenue
$823.84M
$935.40M
$817.13M
$894.39M
$845.09M
$949.44M
$821.15M
$868.01M
$797.19M
$874.82M
$797.37M
$849.34M
Cost of revenue
$255.56M
$314.85M
$245.07M
$272.15M
$258.90M
$309.83M
$247.28M
$265.02M
$248.41M
$292.66M
$240.97M
$244.21M
Gross profit
$568.28M
$620.55M
$572.07M
$622.24M
$586.19M
$639.61M
$573.87M
$602.99M
$548.78M
$582.16M
$556.39M
$605.13M
Operating income
$11.41M
$30.76M
-$19.27M
$22.22M
$7.07M
$29.12M
$14.86M
$3.98M
-$32.80M
$463.00K
$6.72M
$13.14M
Pre-tax income
—
—
—
—
$1.25M
$24.14M
$9.87M
$2.46M
-$36.52M
-$3.57M
$50.47M
$10.19M
Income tax
$1.02M
-$839.00K
-$15.26M
-$1.66M
-$3.60M
$1.94M
-$2.70M
-$4.29M
-$11.90M
-$4.85M
$7.66M
-$2.01M
Net income
$5.46M
$26.53M
-$9.20M
$18.14M
$4.84M
$22.21M
$12.57M
$6.75M
-$24.62M
$1.28M
$42.81M
$12.20M
EBITDA
$38.08M
$58.52M
$9.06M
$51.20M
$36.23M
$59.36M
$45.85M
$35.84M
-$2.60M
$30.98M
$37.76M
$44.49M
EPS (basic)
$0.25
$1.20
$-0.41
$0.81
$0.22
$1.00
$0.56
$0.30
$-1.10
$0.06
$1.92
$0.55
EPS (diluted)
$0.25
$1.19
$-0.41
$0.81
$0.22
$0.99
$0.56
$0.29
$-1.10
$0.06
$1.90
$0.54
Diluted shares
22.26M
22.30M
22.20M
12.25K
22.39M
22.46M
22.46M
28.63K
22.29M
22.46M
22.50M
31.70K
Gross margin
69.0%
66.3%
70.0%
69.6%
69.4%
67.4%
69.9%
69.5%
68.8%
66.5%
69.8%
71.2%
Operating margin
1.4%
3.3%
-2.4%
2.5%
0.8%
3.1%
1.8%
0.5%
-4.1%
0.1%
0.8%
1.5%
Net margin
0.7%
2.8%
-1.1%
2.0%
0.6%
2.3%
1.5%
0.8%
-3.1%
0.1%
5.4%
1.4%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Aug 2024
Nov 2024
Jan 2025
May 2025
Aug 2025
Oct 2025
Jan 2026
May 2026
Jul 2026
Cash & equivalents
$13.91M
$12.60M
$11.85M
$12.04M
$11.53M
$10.35M
$9.81M
$39.64M
$8.94M
$8.57M
$26.05M
$36.53M
Receivables
$32.22M
$41.52M
$34.85M
$39.20M
$39.90M
$38.02M
$37.44M
$35.07M
$31.33M
$35.35M
$34.69M
$36.94M
Inventory
$207.27M
$172.70M
$175.28M
$180.96M
$201.91M
$172.99M
$168.69M
$180.59M
$209.15M
$180.34M
$179.94M
$163.87M
Total current assets
$287.69M
$267.80M
$279.00M
$278.21M
$310.38M
$280.26M
$276.82M
$313.11M
$305.58M
$283.74M
$290.55M
$275.88M
Goodwill
$4.69M
$4.69M
$0
—
—
—
—
—
—
—
—
—
Total assets
$2.22B
$2.19B
$2.16B
$2.16B
$2.19B
$2.15B
$2.14B
$2.16B
$2.15B
$2.10B
$2.09B
$2.02B
Total current liabilities
$461.90M
$458.84M
$446.21M
$454.21M
$448.11M
$454.24M
$423.03M
$625.60M
$593.87M
$581.01M
$580.05M
$476.24M
Short-term debt
—
—
—
$75.00K
—
—
—
$149.18M
$149.40M
$149.62M
$149.85M
—
Long-term debt
$475.34M
$452.28M
$472.22M
$476.58M
$527.02M
$471.46M
$489.41M
$335.46M
$400.90M
$381.84M
$336.78M
$337.23M
Total debt
$475.34M
$452.28M
$472.22M
$476.66M
$527.02M
$471.46M
$489.41M
$484.63M
$550.30M
$531.46M
$486.63M
$337.23M
Total liabilities
$1.76B
$1.72B
$1.73B
$1.72B
$1.75B
$1.69B
$1.67B
$1.70B
$1.72B
$1.68B
$1.62B
$1.54B
Shareholders' equity
$460.25M
$461.97M
$426.56M
$440.15M
$440.70M
$460.92M
$469.31M
$461.69M
$428.77M
$425.83M
$465.47M
$478.21M
Cash flow
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Aug 2024
Nov 2024
Jan 2025
May 2025
Aug 2025
Oct 2025
Jan 2026
May 2026
Jul 2026
Operating cash flow
-$15.80M
$77.68M
$37.58M
$69.52M
-$4.39M
$98.09M
$22.98M
$102.22M
-$53.43M
$51.26M
$94.67M
$113.70M
Capital expenditures
$24.72M
$26.73M
$29.37M
$47.47M
$38.95M
$38.12M
$36.60M
$45.47M
$35.49M
$26.79M
$27.80M
$27.71M
Free cash flow
-$40.52M
$50.94M
$8.21M
$22.05M
-$43.35M
$59.97M
-$13.62M
$56.75M
-$88.92M
$24.47M
$66.88M
$85.99M
Investing cash flow
-$24.60M
-$26.39M
-$28.96M
-$44.38M
-$38.75M
-$37.34M
-$35.29M
-$45.32M
-$34.09M
-$26.42M
-$26.08M
$52.38M
Financing cash flow
$29.16M
-$52.60M
-$9.37M
-$24.96M
$42.65M
-$61.94M
$11.78M
-$27.08M
$56.82M
-$25.21M
-$51.11M
-$155.59M
Dividends paid
$29.34M
$29.00M
$28.87M
$28.88M
$6.11M
$5.80M
$5.60M
$5.59M
$6.28M
$5.68M
$5.61M
$5.59M
Share buybacks
$0
$0
$0
—
—
—
—
—
—
—
—
—
Stock-based compensation
$1.62M
$4.63M
$2.94M
$1.11M
$2.62M
$3.88M
$1.55M
$3.69M
-$921.00K
$1.56M
$2.55M
$6.26M
Depreciation & amortization
$26.67M
$27.76M
$28.34M
$28.98M
$29.15M
$30.23M
$30.99M
$31.86M
$30.20M
$30.52M
$31.04M
$31.34M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.