Source: Cabot Corp's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.41B
$2.72B
$3.24B
$3.34B
$2.61B
$3.41B
$4.32B
$3.93B
$3.99B
$3.71B
Cost of revenue
$1.84B
$2.06B
$2.47B
$2.65B
$2.11B
$2.61B
$3.44B
$3.09B
$3.03B
$2.77B
Gross profit
$575.00M
$657.00M
$772.00M
$685.00M
$500.00M
$799.00M
$885.00M
$839.00M
$960.00M
$940.00M
Research & development
$53.00M
$57.00M
$66.00M
$60.00M
$57.00M
$56.00M
$55.00M
$57.00M
$63.00M
$59.00M
Selling, general & admin
$275.00M
$262.00M
$308.00M
$290.00M
$292.00M
$289.00M
$258.00M
$253.00M
$283.00M
$260.00M
Operating income
$247.00M
$338.00M
$144.00M
$306.00M
$21.00M
$454.00M
$389.00M
$526.00M
$614.00M
$621.00M
Interest expense
$54.00M
$53.00M
$54.00M
$59.00M
$53.00M
$49.00M
$56.00M
$90.00M
$81.00M
$76.00M
Pre-tax income
$191.00M
$299.00M
$117.00M
$255.00M
-$33.00M
$406.00M
$335.00M
$451.00M
$529.00M
$565.00M
Income tax
$33.00M
$33.00M
$193.00M
$70.00M
$191.00M
$123.00M
$102.00M
-$28.00M
$111.00M
$196.00M
Net income
$147.00M
$248.00M
-$113.00M
$157.00M
-$238.00M
$250.00M
$209.00M
$445.00M
$380.00M
$331.00M
EBITDA
$408.00M
$493.00M
$293.00M
$454.00M
$179.00M
$614.00M
$535.00M
$670.00M
$765.00M
$775.00M
EPS (basic)
$2.34
$3.94
$-1.85
$2.64
$-4.21
$4.35
$3.65
$7.79
$6.79
$6.07
EPS (diluted)
$2.32
$3.91
$-1.85
$2.63
$-4.21
$4.34
$3.62
$7.73
$6.72
$6.02
Diluted shares
62.90M
62.70M
61.70M
58.80M
56.60M
56.80M
56.90M
56.50M
55.70M
54.20M
Gross margin
23.8%
24.2%
23.8%
20.5%
19.1%
23.4%
20.5%
21.3%
24.0%
25.3%
Operating margin
10.2%
12.4%
4.4%
9.2%
0.8%
13.3%
9.0%
13.4%
15.4%
16.7%
Net margin
6.1%
9.1%
-3.5%
4.7%
-9.1%
7.3%
4.8%
11.3%
9.5%
8.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$200.00M
$280.00M
$175.00M
$169.00M
$151.00M
$168.00M
$206.00M
$238.00M
$223.00M
$258.00M
Inventory
$342.00M
$433.00M
$511.00M
$466.00M
$359.00M
$523.00M
$664.00M
$585.00M
$552.00M
$504.00M
Total current assets
$1.05B
$1.30B
$1.39B
$1.21B
$978.00M
$1.43B
$1.82B
$1.63B
$1.60B
$1.54B
Goodwill
$152.00M
$154.00M
$93.00M
$90.00M
$134.00M
$140.00M
$129.00M
$134.00M
$133.00M
$134.00M
Total assets
$3.05B
$3.34B
$3.24B
$3.00B
$2.78B
$3.31B
$3.52B
$3.60B
$3.74B
$3.81B
Total current liabilities
$397.00M
$742.00M
$952.00M
$599.00M
$529.00M
$1.15B
$1.10B
$822.00M
$772.00M
$957.00M
Short-term debt
$1.00M
$256.00M
$35.00M
$7.00M
$7.00M
$373.00M
$7.00M
$8.00M
$8.00M
$260.00M
Long-term debt
$914.00M
$661.00M
$719.00M
$1.02B
$1.09B
$717.00M
$1.09B
$1.09B
$1.09B
$856.00M
Total debt
$915.00M
$917.00M
$754.00M
$1.03B
$1.10B
$1.09B
$1.10B
$1.10B
$1.09B
$1.12B
Total liabilities
$1.76B
$1.83B
$2.09B
$2.01B
$2.09B
$2.36B
$2.63B
$2.34B
$2.31B
$2.27B
Shareholders' equity
$1.27B
$1.50B
$1.15B
$998.00M
$691.00M
$947.00M
$898.00M
$1.26B
$1.43B
$1.55B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$392.00M
$348.00M
$298.00M
$363.00M
$377.00M
$257.00M
$100.00M
$595.00M
$692.00M
$665.00M
Capital expenditures
$112.00M
$147.00M
$229.00M
$224.00M
$200.00M
$195.00M
$211.00M
$244.00M
$241.00M
$274.00M
Free cash flow
$280.00M
$201.00M
$69.00M
$139.00M
$177.00M
$62.00M
-$111.00M
$351.00M
$451.00M
$391.00M
Investing cash flow
-$104.00M
-$149.00M
-$246.00M
-$94.00M
-$288.00M
-$186.00M
-$118.00M
-$214.00M
-$235.00M
-$298.00M
Financing cash flow
-$184.00M
-$133.00M
-$141.00M
-$236.00M
-$132.00M
-$60.00M
$145.00M
-$403.00M
-$415.00M
-$336.00M
Dividends paid
$65.00M
$77.00M
$80.00M
$80.00M
$80.00M
$80.00M
$84.00M
$88.00M
$93.00M
$96.00M
Share buybacks
$45.00M
$61.00M
$142.00M
$173.00M
$44.00M
$3.00M
$53.00M
$98.00M
$172.00M
$168.00M
Stock-based compensation
$17.00M
$16.00M
$22.00M
$11.00M
$9.00M
$21.00M
$23.00M
$20.00M
$25.00M
$24.00M
Depreciation & amortization
$161.00M
$155.00M
$149.00M
$148.00M
$158.00M
$160.00M
$146.00M
$144.00M
$151.00M
$154.00M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$965.00M
$958.00M
$1.02B
$1.02B
$1.00B
$955.00M
$936.00M
$923.00M
$899.00M
$849.00M
$904.00M
$982.00M
Cost of revenue
$740.00M
$740.00M
$773.00M
$760.00M
$761.00M
$720.00M
$695.00M
$679.00M
$679.00M
$638.00M
$694.00M
$798.00M
Gross profit
$225.00M
$218.00M
$246.00M
$256.00M
$240.00M
$235.00M
$241.00M
$244.00M
$220.00M
$211.00M
$210.00M
$184.00M
Research & development
$14.00M
$15.00M
$15.00M
$16.00M
$17.00M
$14.00M
$15.00M
$15.00M
$15.00M
$13.00M
$14.00M
$13.00M
Selling, general & admin
$69.00M
$67.00M
$75.00M
$68.00M
$73.00M
$66.00M
$64.00M
$62.00M
$68.00M
$69.00M
$67.00M
$73.00M
Operating income
$142.00M
$136.00M
$156.00M
$172.00M
$150.00M
$155.00M
$162.00M
$167.00M
$137.00M
$129.00M
$129.00M
$98.00M
Interest expense
$21.00M
$22.00M
$21.00M
$19.00M
$19.00M
$18.00M
$19.00M
$19.00M
$20.00M
$18.00M
$18.00M
$18.00M
Pre-tax income
$127.00M
$94.00M
$142.00M
$158.00M
$135.00M
$144.00M
$151.00M
$155.00M
$115.00M
$118.00M
$120.00M
$58.00M
Income tax
-$118.00M
$34.00M
$47.00M
$40.00M
-$10.00M
$41.00M
$49.00M
$43.00M
$63.00M
$37.00M
$44.00M
$46.00M
Net income
$234.00M
$50.00M
$84.00M
$109.00M
$137.00M
$93.00M
$94.00M
$101.00M
$43.00M
$73.00M
$68.00M
$6.00M
EBITDA
$179.00M
$177.00M
$193.00M
$208.00M
$187.00M
$192.00M
$200.00M
$206.00M
$177.00M
$170.00M
$178.00M
$148.00M
EPS (basic)
$4.11
$0.88
$1.50
$1.96
$2.45
$1.69
$1.71
$1.87
$0.80
$1.38
$1.27
$0.12
EPS (diluted)
$4.08
$0.88
$1.49
$1.94
$2.42
$1.67
$1.69
$1.86
$0.80
$1.37
$1.27
$0.12
Diluted shares
-200.00K
55.80M
55.80M
55.70M
-100.00K
55.00M
54.40M
53.80M
-200.00K
52.90M
52.20M
52.00M
Gross margin
23.3%
22.8%
24.1%
25.2%
24.0%
24.6%
25.7%
26.4%
24.5%
24.9%
23.2%
18.7%
Operating margin
14.7%
14.2%
15.3%
16.9%
15.0%
16.2%
17.3%
18.1%
15.2%
15.2%
14.3%
10.0%
Net margin
24.2%
5.2%
8.2%
10.7%
13.7%
9.7%
10.0%
10.9%
4.8%
8.6%
7.5%
0.6%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$238.00M
$244.00M
$206.00M
$197.00M
$223.00M
$183.00M
$213.00M
$239.00M
$258.00M
$230.00M
$252.00M
$250.00M
Inventory
$585.00M
$617.00M
$551.00M
$553.00M
$552.00M
$536.00M
$541.00M
$531.00M
$504.00M
$503.00M
$522.00M
$566.00M
Total current assets
$1.63B
$1.69B
$1.60B
$1.59B
$1.60B
$1.50B
$1.60B
$1.57B
$1.54B
$1.46B
$1.55B
$1.67B
Goodwill
$134.00M
$138.00M
$137.00M
$132.00M
$133.00M
$127.00M
$128.00M
$133.00M
$134.00M
$136.00M
$136.00M
$137.00M
Total assets
$3.60B
$3.69B
$3.60B
$3.58B
$3.74B
$3.64B
$3.78B
$3.84B
$3.81B
$3.76B
$3.90B
$3.98B
Total current liabilities
$822.00M
$830.00M
$718.00M
$717.00M
$772.00M
$747.00M
$818.00M
$740.00M
$957.00M
$874.00M
$1.07B
$1.14B
Short-term debt
$8.00M
$8.00M
$8.00M
$8.00M
$8.00M
$9.00M
$9.00M
$10.00M
$260.00M
$260.00M
$261.00M
$261.00M
Long-term debt
$1.09B
$1.10B
$1.09B
$1.08B
$1.09B
$1.09B
$1.09B
$1.10B
$856.00M
$854.00M
$863.00M
$828.00M
Total debt
$1.10B
$1.11B
$1.10B
$1.09B
$1.09B
$1.10B
$1.10B
$1.11B
$1.12B
$1.11B
$1.12B
$1.09B
Total liabilities
$2.34B
$2.37B
$2.23B
$2.23B
$2.31B
$2.28B
$2.36B
$2.30B
$2.27B
$2.18B
$2.33B
$2.37B
Shareholders' equity
$1.26B
$1.33B
$1.37B
$1.35B
$1.43B
$1.37B
$1.43B
$1.54B
$1.55B
$1.57B
$1.57B
$1.60B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$138.00M
$105.00M
$176.00M
$207.00M
$204.00M
$124.00M
$73.00M
$249.00M
$219.00M
$126.00M
$77.00M
$75.00M
Capital expenditures
$78.00M
$54.00M
$43.00M
$52.00M
$92.00M
$77.00M
$72.00M
$61.00M
$64.00M
$69.00M
$45.00M
$38.00M
Free cash flow
$60.00M
$51.00M
$133.00M
$155.00M
$112.00M
$47.00M
$1.00M
$188.00M
$155.00M
$57.00M
$32.00M
$37.00M
Investing cash flow
-$75.00M
-$54.00M
-$41.00M
-$51.00M
-$89.00M
-$104.00M
-$70.00M
-$65.00M
-$59.00M
-$69.00M
-$109.00M
-$38.00M
Financing cash flow
-$32.00M
-$29.00M
-$166.00M
-$131.00M
-$89.00M
-$24.00M
$17.00M
-$183.00M
-$146.00M
-$92.00M
$53.00M
-$49.00M
Dividends paid
$23.00M
$22.00M
$23.00M
$24.00M
$24.00M
$24.00M
$23.00M
$24.00M
$25.00M
$24.00M
$24.00M
$24.00M
Share buybacks
$50.00M
$33.00M
$24.00M
$49.00M
$66.00M
$42.00M
$47.00M
$40.00M
$39.00M
$52.00M
$49.00M
$0
Stock-based compensation
$5.00M
$6.00M
$7.00M
$6.00M
$6.00M
$8.00M
$6.00M
$5.00M
$5.00M
$3.00M
$4.00M
$6.00M
Depreciation & amortization
$37.00M
$41.00M
$37.00M
$36.00M
$37.00M
$37.00M
$38.00M
$39.00M
$40.00M
$41.00M
$49.00M
$50.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.