Source: Cadence Design Systems's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2025
Revenue
$1.82B
$1.94B
$2.14B
$2.34B
$2.68B
$2.99B
$3.56B
$4.09B
$4.64B
$5.30B
Operating income
$244.90M
$323.95M
$396.21M
$491.80M
$645.55M
$779.09M
$1.07B
$1.25B
$1.35B
$1.49B
Interest expense
$23.67M
$25.66M
$23.14M
$18.83M
$20.75M
$16.98M
$22.93M
$36.19M
$76.00M
$116.54M
Pre-tax income
$237.15M
$315.05M
$376.39M
$478.97M
$632.75M
$768.43M
$1.05B
$1.28B
$1.40B
$1.52B
Income tax
$34.07M
$110.94M
$30.61M
-$510.01M
$42.10M
$72.48M
$196.41M
$240.78M
$340.33M
$413.15M
Net income
$203.09M
$204.10M
$345.78M
$988.98M
$590.64M
$695.96M
$848.95M
$1.04B
$1.06B
$1.11B
EBITDA
$364.49M
$439.48M
$514.93M
$614.59M
$791.21M
$921.40M
$1.21B
$1.40B
$1.55B
$1.72B
EPS (basic)
$0.71
$0.75
$1.26
$3.62
$2.16
$2.54
$3.13
$3.86
$3.89
$4.09
EPS (diluted)
$0.70
$0.73
$1.23
$3.53
$2.11
$2.50
$3.09
$3.82
$3.85
$4.06
Diluted shares
291.26M
280.22M
281.14M
280.51M
279.64M
278.86M
275.01M
272.75M
273.83M
273.31M
Operating margin
13.5%
16.7%
18.5%
21.1%
24.1%
26.1%
30.1%
30.6%
29.1%
28.2%
Net margin
11.2%
10.5%
16.2%
42.3%
22.0%
23.3%
23.8%
25.5%
22.7%
20.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$465.23M
$688.09M
$533.30M
$705.21M
$928.43M
$1.09B
$882.33M
$1.01B
$2.64B
$3.00B
Short-term investments
$3.06M
$4.46M
—
—
—
—
$4.49M
$130.36M
$140.62M
$154.21M
Receivables
$157.17M
$190.43M
$297.08M
$304.55M
$338.49M
$337.60M
$486.71M
$489.22M
$680.46M
$944.94M
Inventory
$39.48M
$33.21M
$28.16M
$55.80M
$75.96M
$115.72M
$128.00M
$181.66M
$257.71M
$303.55M
Total current assets
$702.03M
$979.99M
$951.09M
$1.17B
$1.48B
$1.72B
$1.71B
$1.98B
$4.02B
$4.67B
Goodwill
$572.76M
$666.01M
$662.27M
$661.86M
$782.09M
$928.36M
$1.37B
$1.54B
$2.38B
$2.75B
Total assets
$2.10B
$2.42B
$2.47B
$3.36B
$3.95B
$4.39B
$5.14B
$5.67B
$8.97B
$10.15B
Total current liabilities
$585.56M
$642.40M
$708.98M
$672.39M
$796.81M
$971.23M
$1.35B
$1.59B
$1.37B
$1.64B
Short-term debt
—
$0
—
—
—
—
—
—
—
$0
Long-term debt
—
—
—
—
—
—
—
—
—
$2.48B
Total debt
—
$0
—
—
—
—
—
—
—
$2.48B
Total liabilities
$1.36B
$1.43B
$1.18B
$1.25B
$1.46B
$1.65B
$2.39B
$2.27B
$4.30B
$4.68B
Shareholders' equity
$741.77M
$989.20M
$1.29B
$2.10B
$2.49B
$2.74B
$2.75B
$3.40B
$4.67B
$5.47B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$444.88M
$470.74M
$604.75M
$729.60M
$904.92M
$1.10B
$1.24B
$1.35B
$1.26B
$1.73B
Capital expenditures
$53.71M
$57.90M
$61.50M
$74.61M
$94.81M
$65.30M
$123.22M
$102.34M
$142.54M
$141.87M
Free cash flow
$391.17M
$412.84M
$543.25M
$655.00M
$810.11M
$1.04B
$1.12B
$1.25B
$1.12B
$1.59B
Investing cash flow
$1.36M
-$191.21M
-$173.84M
-$105.71M
-$292.16M
-$292.95M
-$738.63M
-$412.25M
-$837.12M
-$460.52M
Financing cash flow
-$592.70M
-$70.15M
-$567.94M
-$443.89M
-$415.29M
-$643.79M
-$657.05M
-$803.57M
$1.24B
-$948.98M
Share buybacks
$960.29M
$100.03M
$250.06M
$306.15M
$380.06M
$612.30M
$1.05B
$700.13M
$550.03M
$925.03M
Stock-based compensation
$109.22M
$130.02M
$167.72M
$181.55M
$197.27M
$210.09M
$270.44M
$325.61M
$391.22M
$455.18M
Depreciation & amortization
$119.59M
$115.52M
$118.72M
$122.79M
$145.65M
$142.31M
$132.09M
$145.29M
$196.94M
$227.83M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.07B
$1.01B
$1.06B
$1.22B
$1.36B
$1.24B
$1.28B
$1.34B
$1.44B
$1.47B
$1.58B
$1.63B
Research & development
—
$378.96M
$370.74M
$407.37M
—
$439.10M
$442.06M
$423.03M
—
$508.44M
$531.27M
$537.54M
Operating income
$336.53M
$249.96M
$293.88M
$350.06M
$456.88M
$361.52M
$241.80M
$425.39M
$463.33M
$431.33M
$450.31M
$428.72M
Interest expense
$8.99M
$8.69M
$12.90M
$24.50M
$29.91M
$29.12M
$28.95M
$29.04M
$29.44M
$31.61M
$35.14M
$30.38M
Pre-tax income
$362.06M
$310.04M
$315.71M
$333.41M
$436.65M
$355.69M
$280.61M
$392.78M
$492.96M
$428.10M
$510.23M
$408.33M
Income tax
$38.16M
$62.40M
$86.19M
$95.30M
$96.44M
$82.11M
$120.56M
$105.66M
$104.83M
$92.44M
$143.16M
$118.59M
Net income
$323.90M
$247.64M
$229.52M
$238.11M
$340.21M
$273.58M
$160.05M
$287.12M
$388.14M
$335.66M
$367.08M
$289.75M
EBITDA
$375.04M
$289.51M
$341.52M
$405.11M
$511.56M
$414.44M
$295.47M
$482.07M
$527.89M
$515.95M
$567.30M
$547.26M
EPS (basic)
$1.20
$0.92
$0.85
$0.87
$1.25
$1.01
$0.59
$1.06
$1.44
$1.23
$1.34
$1.06
EPS (diluted)
$1.19
$0.91
$0.84
$0.87
$1.24
$1.00
$0.59
$1.05
$1.42
$1.23
$1.33
$1.05
Diluted shares
-111.00K
273.54M
273.52M
273.96M
154.00K
273.63M
272.90M
273.80M
-128.00K
273.73M
276.16M
275.28M
Operating margin
31.5%
24.8%
27.7%
28.8%
33.7%
29.1%
19.0%
31.8%
32.2%
29.3%
28.4%
26.2%
Net margin
30.3%
24.5%
21.6%
19.6%
25.1%
22.0%
12.5%
21.4%
27.0%
22.8%
23.2%
17.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.01B
$1.01B
$1.06B
$2.79B
$2.64B
$2.78B
$2.82B
$2.75B
$3.00B
$1.41B
$1.44B
$1.45B
Short-term investments
$130.36M
—
—
—
$140.62M
—
—
—
$154.21M
—
—
—
Receivables
$489.22M
$389.87M
$564.85M
$560.97M
$680.46M
$580.89M
$670.17M
$755.26M
$944.94M
$1.03B
$1.07B
$1.11B
Inventory
$181.66M
$185.78M
$171.51M
$293.35M
$257.71M
$225.62M
$226.16M
$286.19M
$303.55M
$317.95M
$390.38M
$448.82M
Total current assets
$1.98B
$1.93B
$2.20B
$4.10B
$4.02B
$4.00B
$4.22B
$4.29B
$4.67B
$3.18B
$3.22B
$3.35B
Goodwill
$1.54B
$1.58B
$2.42B
$2.49B
$2.38B
$2.42B
$2.60B
$2.64B
$2.75B
$4.93B
$4.91B
$4.93B
Total assets
$5.67B
$5.72B
$7.23B
$9.17B
$8.97B
$9.01B
$9.51B
$9.60B
$10.15B
$12.10B
$12.08B
$12.22B
Total current liabilities
$1.59B
$1.47B
$1.53B
$1.67B
$1.37B
$1.30B
$1.50B
$1.41B
$1.64B
$2.16B
$1.85B
$2.47B
Short-term debt
—
—
—
—
—
—
—
—
$0
—
—
$498.81M
Long-term debt
—
—
—
—
—
—
—
—
$2.48B
—
—
$1.98B
Total debt
—
—
—
—
—
—
—
—
$2.48B
—
—
$2.48B
Total liabilities
$2.27B
$2.15B
$2.96B
$4.60B
$4.30B
$4.24B
$4.50B
$4.40B
$4.68B
$5.54B
$5.22B
$5.35B
Shareholders' equity
$3.40B
$3.57B
$4.26B
$4.56B
$4.67B
$4.78B
$5.01B
$5.20B
$5.47B
$6.56B
$6.86B
$6.88B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$272.09M
$253.23M
$155.97M
$410.00M
$441.36M
$487.02M
$377.60M
$310.66M
$553.50M
$355.78M
$634.93M
$423.73M
Capital expenditures
$33.70M
$49.60M
$29.20M
$26.54M
$37.20M
$23.06M
$44.09M
$33.68M
$41.04M
$48.82M
$52.63M
$61.81M
Free cash flow
$238.39M
$203.63M
$126.77M
$383.45M
$404.16M
$463.96M
$333.52M
$276.98M
$512.45M
$306.96M
$582.30M
$361.92M
Investing cash flow
-$98.68M
-$79.77M
-$678.08M
-$39.25M
-$40.01M
-$21.78M
-$175.62M
-$174.31M
-$88.81M
-$2.11B
$26.27M
-$159.90M
Financing cash flow
-$137.60M
-$159.40M
$574.82M
$1.33B
-$511.14M
-$345.78M
-$195.24M
-$194.06M
-$213.89M
$174.52M
-$626.40M
-$254.67M
Share buybacks
$125.01M
$125.01M
$125.00M
$150.01M
$150.01M
$350.01M
$175.01M
$200.01M
$200.01M
$200.00M
$200.01M
$400.02M
Stock-based compensation
$86.68M
$88.13M
$87.57M
$109.01M
$106.51M
$107.61M
$118.33M
$116.07M
$113.16M
$138.18M
$146.89M
$144.76M
Depreciation & amortization
$38.51M
$39.56M
$47.65M
$55.05M
$54.68M
$52.92M
$53.68M
$56.68M
$64.56M
$84.62M
$116.99M
$118.55M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.