Source: Commercial Metals's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$3.84B
$4.64B
$5.83B
$5.48B
$6.73B
$8.91B
$8.80B
$7.93B
$7.80B
$9.39B
Cost of revenue
$3.32B
$4.02B
$5.03B
$4.53B
$5.62B
$7.06B
$6.99B
$6.57B
$6.58B
$7.64B
Gross profit
$521.36M
$622.16M
$803.49M
$944.80M
$1.11B
$1.86B
$1.81B
$1.36B
$1.22B
$1.75B
Selling, general & admin
$387.35M
$401.45M
$463.27M
$507.01M
$505.12M
$544.98M
$646.04M
$668.41M
$700.23M
$881.96M
Interest expense
$44.15M
$40.96M
$71.37M
$61.84M
$51.90M
$50.71M
$40.13M
$47.89M
—
—
Pre-tax income
$65.45M
$165.38M
$268.46M
$370.78M
$534.02M
$1.52B
$1.12B
$635.67M
$107.55M
$711.01M
Income tax
$15.28M
$30.15M
$69.68M
$92.48M
$121.15M
$297.88M
$262.21M
$150.18M
$22.88M
$55.16M
Net income
$46.33M
$138.51M
$198.09M
$279.50M
$412.87M
$1.22B
$859.76M
$485.49M
$84.66M
$655.85M
EPS (basic)
$0.40
$1.19
$1.68
$2.35
$3.43
$10.09
$7.34
$4.19
$0.75
$5.92
EPS (diluted)
$0.39
$1.17
$1.66
$2.32
$3.38
$9.95
$7.25
$4.14
$0.74
$5.86
Diluted shares
117.36M
118.15M
119.12M
120.31M
121.98M
122.37M
118.61M
117.15M
114.09M
111.86M
Gross margin
13.6%
13.4%
13.8%
17.3%
16.4%
20.8%
20.6%
17.1%
15.6%
18.6%
Net margin
1.2%
3.0%
3.4%
5.1%
6.1%
13.7%
9.8%
6.1%
1.1%
7.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$285.88M
$632.62M
$193.73M
$544.96M
$501.13M
$679.24M
$595.72M
$859.55M
$1.05B
$778.85M
Receivables
$561.41M
$749.48M
$1.02B
$880.73M
$1.11B
$1.36B
$1.24B
$1.16B
$1.20B
$1.44B
Inventory
$462.65M
$589.00M
$692.37M
$625.39M
$935.39M
$1.17B
$1.04B
$971.75M
$934.31M
$1.10B
Total current assets
$1.71B
$2.08B
$2.08B
$2.21B
$2.74B
$3.44B
$3.14B
$3.29B
$3.49B
$3.81B
Goodwill
$64.92M
$64.31M
$64.14M
$64.32M
$66.14M
$249.01M
$385.82M
$385.63M
$386.85M
$2.14B
Total assets
$2.98B
$3.33B
$3.76B
$4.08B
$4.64B
$6.24B
$6.64B
$6.82B
$7.17B
$10.26B
Total current liabilities
$608.44M
$541.94M
$694.59M
$745.26M
$980.47M
$1.36B
$843.71M
$834.85M
$1.26B
$1.63B
Short-term debt
$19.18M
$0
$3.93M
$18.15M
$54.37M
$388.80M
$40.51M
$38.79M
$44.29M
$67.15M
Long-term debt
$805.58M
$1.14B
$1.23B
$1.04B
$1.03B
$1.40B
$1.00B
$1.00B
$1.20B
$3.21B
Total debt
$824.76M
$1.14B
$1.23B
$1.06B
$1.08B
$1.79B
$1.04B
$1.04B
$1.24B
$3.28B
Total liabilities
$1.57B
$1.83B
$2.13B
$2.19B
$2.34B
$2.95B
$2.52B
$2.52B
$2.98B
$5.56B
Shareholders' equity
$1.40B
$1.49B
$1.62B
$1.89B
$2.29B
$3.29B
$4.12B
$4.30B
$4.19B
$4.70B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
-$523.28M
-$433.92M
$37.00M
$791.20M
$228.47M
$700.31M
$1.34B
$899.71M
$715.07M
$1.06B
Capital expenditures
$213.12M
$174.66M
$138.84M
$187.62M
$184.16M
$449.99M
$606.66M
$324.27M
$402.82M
$579.84M
Free cash flow
-$736.40M
-$608.58M
-$101.83M
$603.59M
$44.31M
$250.32M
$737.44M
$575.44M
$312.25M
$479.12M
Investing cash flow
$595.16M
$521.93M
-$462.05M
-$192.94M
-$162.13M
-$684.72M
-$835.23M
-$323.00M
-$346.77M
-$3.06B
Financing cash flow
-$324.49M
$259.43M
-$13.24M
-$247.79M
-$109.39M
$165.31M
-$599.48M
-$313.76M
-$183.44M
$1.74B
Dividends paid
$55.51M
$56.08M
$56.54M
$57.06M
$57.77M
$67.75M
$74.94M
$78.87M
$81.43M
$84.25M
Share buybacks
$0
$0
—
$0
$0
$161.88M
$101.41M
$182.93M
$198.82M
$102.81M
Stock-based compensation
$30.31M
$23.93M
$25.11M
$31.85M
$43.68M
$46.98M
$60.53M
$45.07M
$37.05M
$43.93M
Depreciation & amortization
$125.07M
$131.66M
$158.67M
$165.76M
$167.61M
$175.02M
$218.83M
$280.37M
$285.88M
$395.92M
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$2.00B
$1.85B
$2.08B
$2.00B
$1.91B
$1.75B
$2.02B
$2.11B
$2.12B
$2.13B
$2.48B
$2.66B
Cost of revenue
$1.60B
$1.55B
$1.74B
$1.67B
$1.60B
$1.53B
$1.72B
$1.72B
$1.71B
$1.74B
$2.03B
$2.16B
Gross profit
$398.98M
$296.24M
$340.40M
$323.06M
$307.88M
$219.55M
$299.92M
$392.81M
$407.14M
$387.90M
$455.14M
$501.51M
Selling, general & admin
$162.53M
$167.44M
$167.97M
$170.46M
$177.86M
$167.56M
$175.77M
$179.05M
$195.62M
$233.17M
$222.31M
$230.86M
Interest expense
$11.76M
$11.88M
$12.12M
$12.14M
$11.32M
$11.17M
$10.86M
—
$24.85M
$5.00M
$6.00M
—
Pre-tax income
$224.69M
$116.92M
$160.31M
$133.75M
-$231.30M
$36.10M
$109.51M
$193.23M
$182.94M
$109.74M
$188.84M
$229.50M
Income tax
$48.42M
$31.07M
$40.87M
$29.82M
-$55.58M
$10.63M
$26.39M
$41.45M
$5.65M
$16.71M
$15.82M
$16.98M
Net income
$176.27M
$85.85M
$119.44M
$103.93M
-$175.72M
$25.47M
$83.13M
$151.78M
$177.28M
$93.03M
$173.01M
$212.52M
EPS (basic)
$1.51
$0.74
$1.03
$0.91
$-1.54
$0.22
$0.74
$1.34
$1.60
$0.84
$1.56
$1.92
EPS (diluted)
$1.49
$0.73
$1.02
$0.89
$-1.54
$0.22
$0.73
$1.33
$1.58
$0.83
$1.55
$1.90
Diluted shares
118.35M
117.52M
116.66M
-430.50K
114.05M
114.51M
113.56M
648.80K
112.25M
111.92M
111.71M
-114.62K
Gross margin
19.9%
16.0%
16.4%
16.2%
16.1%
12.5%
14.8%
18.6%
19.2%
18.2%
18.3%
18.9%
Net margin
8.8%
4.6%
5.7%
5.2%
-9.2%
1.5%
4.1%
7.2%
8.4%
4.4%
7.0%
8.0%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$707.11M
$639.90M
$700.51M
$859.55M
$856.89M
$759.43M
$895.13M
$1.05B
$3.03B
$503.63M
$563.22M
$778.85M
Receivables
$1.22B
$1.12B
$1.18B
$1.16B
$1.11B
$1.09B
$1.16B
$1.20B
$1.20B
$1.28B
$1.39B
$1.44B
Inventory
$1.03B
$1.15B
$1.08B
$971.75M
$960.09M
$978.28M
$1.01B
$934.31M
$951.08M
$1.14B
$1.17B
$1.10B
Total current assets
$3.24B
$3.20B
$3.24B
$3.29B
$3.22B
$3.13B
$3.36B
$3.49B
$5.51B
$3.26B
$3.46B
$3.81B
Goodwill
$382.69M
$383.59M
$383.90M
$385.63M
$384.25M
$383.82M
$386.54M
$386.85M
$386.19M
$2.13B
$2.14B
$2.14B
Total assets
$6.82B
$6.82B
$6.82B
$6.82B
$6.77B
$6.69B
$6.99B
$7.17B
$9.24B
$9.56B
$9.80B
$10.26B
Total current liabilities
$786.96M
$762.55M
$764.95M
$834.85M
$1.17B
$1.11B
$1.18B
$1.26B
$1.23B
$1.37B
$1.49B
$1.63B
Short-term debt
$34.00M
$35.59M
$62.87M
$38.79M
$38.56M
$40.04M
$41.39M
$44.29M
$46.30M
$52.62M
$88.79M
$67.15M
Long-term debt
$1.00B
$1.00B
$1.00B
$1.00B
$1.00B
$1.00B
$1.20B
$1.20B
$3.20B
$3.20B
$3.20B
$3.21B
Total debt
$1.03B
$1.04B
$1.06B
$1.04B
$1.04B
$1.04B
$1.24B
$1.24B
$3.25B
$3.25B
$3.29B
$3.28B
Total liabilities
$2.47B
$2.44B
$2.45B
$2.52B
$2.76B
$2.68B
$2.90B
$2.98B
$4.93B
$5.16B
$5.26B
$5.56B
Shareholders' equity
$4.23B
$4.22B
$4.26B
$4.30B
$4.02B
$4.01B
$4.10B
$4.19B
$4.31B
$4.41B
$4.53B
$4.70B
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$261.06M
$88.96M
$197.87M
$351.82M
$213.02M
$32.44M
$154.40M
$315.20M
$204.19M
$166.27M
$232.57M
$455.94M
Capital expenditures
$66.99M
$93.78M
$82.03M
$81.47M
$118.19M
$86.27M
$89.45M
$108.92M
$125.44M
$122.69M
$156.14M
$175.57M
Free cash flow
$194.07M
-$4.82M
$115.84M
$270.35M
$94.84M
-$53.83M
$64.95M
$206.29M
$78.75M
$43.57M
$76.43M
$280.37M
Investing cash flow
-$66.47M
-$91.99M
-$82.49M
-$82.06M
-$113.49M
-$61.66M
-$87.48M
-$84.15M
-$118.00M
-$2.64B
-$152.62M
-$155.04M
Financing cash flow
-$84.02M
-$63.74M
-$54.90M
-$111.10M
-$101.51M
-$68.44M
$66.97M
-$80.47M
$1.90B
-$59.19M
-$20.16M
-$84.70M
Dividends paid
$18.75M
$18.63M
$20.82M
$20.68M
$20.55M
$20.43M
$20.32M
$20.13M
$20.00M
$19.97M
$22.16M
$22.12M
Share buybacks
$28.41M
$47.94M
$51.82M
$54.77M
$50.42M
$48.02M
$50.42M
$49.97M
$38.90M
$18.30M
$18.90M
$26.70M
Stock-based compensation
$10.20M
$14.99M
$12.85M
$9.17M
$10.23M
$8.10M
$9.50M
$9.24M
$11.24M
$14.80M
$11.40M
$6.51M
Depreciation & amortization
$69.19M
$68.30M
$70.69M
$72.19M
$70.44M
$70.58M
$72.38M
$72.48M
$72.72M
$102.57M
$107.42M
$113.21M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.