Source: Chipotle Mexican Grill's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.90B
$4.48B
$4.86B
$5.59B
$5.98B
$7.55B
$8.63B
$9.87B
$11.31B
$11.93B
Operating income
$34.57M
$270.79M
$258.37M
$443.96M
$290.16M
$804.94M
$1.16B
$1.56B
$1.92B
$1.94B
Pre-tax income
$38.74M
$275.74M
$268.44M
$458.29M
$293.78M
$812.76M
$1.18B
$1.62B
$2.01B
$2.01B
Income tax
$15.80M
$99.49M
-$91.88M
$108.13M
-$61.98M
$159.78M
$282.43M
$391.77M
$476.12M
$473.76M
Net income
$22.94M
$176.25M
$176.55M
$350.16M
$355.77M
$652.98M
$899.10M
$1.23B
$1.53B
$1.54B
EBITDA
$180.94M
$434.14M
$460.35M
$656.74M
$528.70M
$1.06B
$1.45B
$1.88B
$2.25B
$2.30B
EPS (basic)
$0.78
$6.19
$6.35
$12.62
$12.74
$23.21
$0.65
$0.89
$1.12
$1.15
EPS (diluted)
$0.77
$6.17
$6.31
$12.38
$12.52
$22.90
$0.64
$0.89
$1.11
$1.14
Diluted shares
29.77M
28.56M
27.96M
28.30M
28.42M
28.51M
1.40B
1.39B
1.38B
1.34B
Operating margin
0.9%
6.0%
5.3%
7.9%
4.8%
10.7%
13.4%
15.8%
16.9%
16.2%
Net margin
0.6%
3.9%
3.6%
6.3%
5.9%
8.7%
10.4%
12.4%
13.6%
12.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$87.88M
$184.57M
$249.95M
$480.63M
$607.99M
$815.37M
$384.00M
$560.61M
$748.54M
$350.55M
Short-term investments
$329.84M
$324.38M
$426.85M
$400.16M
$343.62M
$260.94M
$515.14M
$734.84M
$674.38M
$698.59M
Receivables
$40.45M
$40.45M
$62.31M
$80.55M
$104.50M
$99.60M
$106.88M
$115.53M
$143.96M
$156.47M
Inventory
$15.02M
$19.86M
$21.55M
$26.10M
$26.45M
$32.83M
$35.67M
$39.31M
$48.94M
$49.51M
Total current assets
$522.37M
$629.53M
$814.79M
$1.07B
$1.42B
$1.38B
$1.18B
$1.62B
$1.78B
$1.47B
Goodwill
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
Total assets
$2.03B
$2.05B
$2.27B
$5.10B
$5.98B
$6.65B
$6.93B
$8.04B
$9.20B
$8.99B
Total current liabilities
$281.79M
$323.89M
$449.99M
$666.59M
$822.20M
$873.68M
$921.88M
$1.03B
$1.17B
$1.19B
Long-term debt
—
—
—
$0
$0
$0
$0
$0
$0
$0
Total debt
—
—
—
$0
$0
$0
$0
$0
$0
$0
Total liabilities
$623.61M
$681.25M
$824.18M
$3.42B
$3.96B
$4.36B
$4.56B
$4.98B
$5.55B
$6.16B
Shareholders' equity
$1.40B
$1.36B
$1.44B
$1.68B
$2.02B
$2.30B
$2.37B
$3.06B
$3.66B
$2.83B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$355.16M
$468.22M
$621.55M
$721.63M
$663.85M
$1.28B
$1.32B
$1.78B
$2.11B
$2.11B
Capital expenditures
$258.84M
$216.78M
$287.39M
$333.91M
$373.35M
$442.48M
$479.16M
$560.73M
$593.60M
$666.34M
Free cash flow
$96.32M
$251.44M
$334.16M
$387.72M
$290.50M
$839.61M
$844.01M
$1.22B
$1.51B
$1.45B
Investing cash flow
$326.81M
-$86.58M
-$387.58M
-$291.97M
-$432.72M
-$522.04M
-$830.03M
-$946.01M
-$837.53M
-$35.08M
Financing cash flow
-$836.28M
-$285.89M
-$166.53M
-$201.74M
-$104.85M
-$548.61M
-$929.40M
-$660.65M
-$1.07B
-$2.47B
Share buybacks
$836.76M
$285.22M
$160.94M
$190.62M
$54.40M
$466.46M
$830.14M
$592.35M
$1.00B
$2.43B
Stock-based compensation
$64.17M
$65.25M
$69.16M
$91.40M
$82.63M
$176.39M
$98.03M
$124.02M
$131.73M
$119.54M
Depreciation & amortization
$146.37M
$163.35M
$201.98M
$212.78M
$238.53M
$254.66M
$286.83M
$319.39M
$335.03M
$361.38M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.52B
$2.70B
$2.97B
$2.79B
$2.85B
$2.88B
$3.06B
$3.00B
$2.98B
$3.09B
$3.35B
$3.29B
Operating income
$363.45M
$441.29M
$586.05M
$473.26M
$415.73M
$479.25M
$559.06M
$477.17M
$420.32M
$397.06M
$525.60M
$451.96M
Pre-tax income
$382.35M
$460.66M
$607.91M
$502.56M
$439.10M
$501.50M
$577.41M
$496.96M
$433.64M
$405.81M
$533.27M
$457.12M
Income tax
$100.27M
$101.37M
$152.24M
$115.17M
$107.33M
$114.90M
$141.28M
$114.86M
$102.71M
$102.98M
$129.72M
$117.25M
Net income
$282.09M
$359.29M
$455.67M
$387.39M
$331.76M
$386.60M
$436.13M
$382.10M
$330.93M
$302.82M
$403.55M
$339.87M
EBITDA
$448.94M
$524.53M
$669.62M
$557.61M
$499.61M
$566.46M
$650.00M
$567.70M
$513.02M
$493.78M
$623.92M
$554.58M
EPS (basic)
$0.20
$0.26
$0.33
$0.28
$0.24
$0.29
$0.32
$0.29
$0.25
$0.23
$0.32
$0.27
EPS (diluted)
$0.21
$0.26
$0.33
$0.28
$0.24
$0.28
$0.32
$0.29
$0.25
$0.23
$0.32
$0.27
Diluted shares
-1.43M
1.38B
1.38B
1.37B
-2.54M
1.36B
1.35B
1.34B
-7.54M
1.30B
1.28B
1.27B
Operating margin
14.4%
16.3%
19.7%
16.9%
14.6%
16.7%
18.2%
15.9%
14.1%
12.9%
15.7%
13.7%
Net margin
11.2%
13.3%
15.3%
13.9%
11.7%
13.4%
14.2%
12.7%
11.1%
9.8%
12.1%
10.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$560.61M
$727.39M
$806.53M
$698.55M
$748.54M
$725.60M
$844.52M
$698.74M
$350.55M
$246.64M
$228.20M
$634.21M
Short-term investments
$734.84M
$692.47M
$683.29M
$668.68M
$674.38M
$689.12M
$701.97M
$722.53M
$698.59M
$624.79M
$449.66M
$268.35M
Receivables
$115.53M
$89.84M
$97.54M
$93.20M
$143.96M
$101.59M
$105.00M
$95.84M
$156.47M
$94.93M
$100.31M
$99.54M
Inventory
$39.31M
$37.95M
$35.56M
$49.85M
$48.94M
$41.39M
$40.40M
$46.44M
$49.51M
$44.69M
$46.62M
$48.87M
Total current assets
$1.62B
$1.65B
$1.79B
$1.68B
$1.78B
$1.66B
$1.87B
$1.77B
$1.47B
$1.14B
$940.74M
$1.17B
Goodwill
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
$21.94M
Total assets
$8.04B
$8.41B
$8.92B
$9.01B
$9.20B
$9.04B
$9.27B
$9.28B
$8.99B
$8.80B
$8.86B
$9.43B
Total current liabilities
$1.03B
$997.35M
$1.04B
$1.04B
$1.17B
$1.09B
$1.13B
$1.15B
$1.19B
$1.24B
$1.32B
$1.45B
Long-term debt
$0
—
—
—
$0
—
—
—
$0
—
—
—
Total debt
$0
—
—
—
$0
—
—
—
$0
—
—
—
Total liabilities
$4.98B
$5.05B
$5.21B
$5.40B
$5.55B
$5.55B
$5.74B
$6.06B
$6.16B
$6.40B
$6.66B
$6.98B
Shareholders' equity
$3.06B
$3.36B
$3.71B
$3.61B
$3.66B
$3.49B
$3.53B
$3.22B
$2.83B
$2.41B
$2.20B
$2.46B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$265.46M
$569.23M
$562.58M
$446.49M
$526.77M
$557.08M
$561.33M
$569.68M
$425.84M
$651.35M
$680.65M
$590.13M
Capital expenditures
$171.93M
$132.70M
$140.49M
$147.53M
$172.88M
$144.81M
$160.59M
$163.49M
$197.46M
$180.33M
$217.27M
$243.00M
Free cash flow
$93.53M
$436.53M
$422.09M
$298.97M
$353.88M
$412.26M
$400.74M
$406.19M
$228.39M
$471.02M
$463.38M
$347.14M
Investing cash flow
-$152.01M
-$301.04M
-$336.21M
-$64.24M
-$136.03M
$6.08M
$1.99M
-$15.40M
-$27.75M
-$8.07M
-$45.28M
-$67.89M
Financing cash flow
-$155.28M
-$100.07M
-$145.33M
-$489.56M
-$338.74M
-$585.17M
-$443.66M
-$700.47M
-$741.60M
-$747.49M
-$654.01M
-$115.95M
Share buybacks
$155.04M
$27.00M
$145.36M
$490.24M
$338.95M
$553.80M
$443.26M
$686.66M
$741.80M
$701.03M
$653.88M
$110.03M
Stock-based compensation
$37.46M
$36.00M
$45.24M
$4.66M
$45.83M
$37.60M
$37.55M
$18.82M
$25.58M
$28.00M
$26.52M
$31.85M
Depreciation & amortization
$85.49M
$83.24M
$83.56M
$84.35M
$83.88M
$87.21M
$90.94M
$90.52M
$92.70M
$96.72M
$98.33M
$102.61M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.