Source: Coherent Corp.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$972.05M
$1.16B
$1.36B
$2.38B
$3.11B
$3.32B
$5.16B
$4.71B
$5.81B
$7.12B
Cost of revenue
$583.68M
$696.59M
$841.15M
$1.59B
$1.93B
$2.05B
$3.54B
$3.25B
$3.77B
$4.45B
Gross profit
$388.36M
$462.20M
$521.35M
$791.18M
$1.18B
$1.27B
$1.62B
$1.46B
$2.04B
$2.67B
Research & development
$96.81M
$116.88M
$139.16M
$339.07M
$330.11M
$377.11M
$499.60M
$478.79M
$581.92M
$722.95M
Selling, general & admin
$176.00M
$208.56M
$233.52M
$412.63M
$445.24M
$474.10M
$1.04B
$854.00M
$926.45M
$1.04B
Operating income
$115.56M
$136.76M
$148.67M
$39.48M
$402.12M
$414.29M
-$37.12M
$96.12M
—
—
Interest expense
$6.81M
$18.35M
$22.42M
$89.41M
$59.90M
$121.25M
$286.87M
—
—
—
Pre-tax income
$118.79M
$122.19M
$128.81M
-$63.93M
$352.59M
$281.81M
-$355.56M
-$147.65M
$94.18M
$847.73M
Income tax
$23.51M
$34.19M
$21.30M
$3.10M
$55.04M
$47.05M
-$96.10M
$11.12M
$64.12M
$60.85M
Net income
$95.27M
$88.00M
$107.52M
-$67.03M
$297.55M
$234.76M
-$259.46M
-$156.15M
$49.36M
$805.00M
EBITDA
$179.19M
$217.53M
$241.03M
$260.36M
$672.19M
$701.07M
$644.57M
$655.88M
—
—
EPS (basic)
$1.52
$1.41
$1.69
$-0.79
$2.50
$1.57
$-2.93
$-1.84
$-0.52
$4.34
EPS (diluted)
$1.48
$1.35
$1.63
$-0.79
$2.37
$1.45
$-2.93
$-1.84
$-0.52
$4.12
Diluted shares
64.51M
65.13M
65.80M
84.83M
115.03M
116.51M
137.58M
151.64M
154.75M
195.39M
Gross margin
40.0%
39.9%
38.3%
33.2%
37.9%
38.2%
31.4%
30.9%
35.2%
37.5%
Operating margin
11.9%
11.8%
10.9%
1.7%
12.9%
12.5%
-0.7%
2.0%
—
—
Net margin
9.8%
7.6%
7.9%
-2.8%
9.6%
7.1%
-5.0%
-3.3%
0.8%
11.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$271.89M
$247.04M
$204.87M
$493.05M
$1.59B
$2.58B
$821.31M
$926.03M
$909.20M
$1.16B
Short-term investments
—
—
—
—
—
—
—
—
$0
$825.00M
Receivables
$193.38M
$215.03M
$269.64M
$598.12M
$658.96M
$700.33M
$901.53M
$848.54M
$964.05M
$1.34B
Inventory
$203.69M
$248.27M
$296.28M
$619.81M
$695.83M
$902.56M
$1.27B
$1.29B
$1.44B
$2.58B
Total current assets
$702.30M
$761.84M
$812.91M
$1.79B
$3.03B
$4.31B
$3.25B
$3.66B
$3.93B
$6.93B
Goodwill
$250.34M
$270.68M
$319.78M
$1.24B
$1.30B
$1.29B
$4.51B
$4.46B
$4.47B
$4.38B
Total assets
$1.48B
$1.76B
$1.95B
$5.23B
$6.51B
$7.84B
$13.71B
$14.49B
$14.91B
$18.30B
Total current liabilities
$184.95M
$236.47M
$270.56M
$672.89M
$729.59M
$1.27B
$1.08B
$1.34B
$1.79B
$2.85B
Short-term debt
$20.00M
$20.00M
$23.83M
$69.25M
$62.05M
$403.21M
$74.84M
$73.77M
$188.31M
$7.92M
Long-term debt
$322.02M
$419.01M
$443.16M
$2.19B
$1.31B
$1.90B
$4.23B
$4.03B
$3.50B
$3.21B
Total debt
$342.02M
$439.01M
$467.00M
$2.26B
$1.38B
$2.30B
$4.31B
$4.10B
$3.69B
$3.22B
Total liabilities
$576.73M
$737.35M
$820.56M
$3.16B
$2.38B
$3.46B
$6.48B
$6.54B
$6.43B
$7.06B
Shareholders' equity
$900.56M
$1.02B
$1.13B
$2.08B
$3.41B
$3.62B
$4.99B
$5.21B
$5.64B
$10.90B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$118.62M
$161.01M
$178.47M
$297.29M
$574.35M
$413.33M
$634.02M
$545.73M
$633.60M
$79.51M
Capital expenditures
$138.52M
$153.44M
$137.12M
$136.88M
$146.34M
$314.33M
$436.06M
$346.82M
$440.84M
$1.10B
Free cash flow
-$19.90M
$7.58M
$41.35M
$160.41M
$428.02M
$99.00M
$197.97M
$198.91M
$192.76M
-$1.02B
Investing cash flow
-$177.24M
-$284.95M
-$223.98M
-$1.18B
-$172.96M
-$320.08M
-$5.93B
-$350.71M
-$414.21M
-$1.41B
Financing cash flow
$111.57M
$96.97M
$4.88M
$1.17B
$675.73M
$862.95M
$3.55B
$758.27M
-$451.73M
$1.48B
Share buybacks
—
$49.88M
$1.62M
$1.62M
$0
$0
—
—
—
—
Stock-based compensation
$11.76M
$15.31M
$21.95M
$68.48M
$70.95M
$73.21M
$148.87M
$126.05M
$160.24M
$186.47M
Depreciation & amortization
$63.64M
$80.77M
$92.36M
$220.88M
$270.07M
$286.78M
$681.69M
$559.76M
$553.60M
$521.89M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.13B
$1.21B
$1.31B
$1.35B
$1.43B
$1.50B
$1.53B
$1.58B
$1.69B
$1.81B
$2.05B
$2.37B
Cost of revenue
$780.79M
$842.32M
$882.42M
$888.00M
$925.31M
$970.19M
$983.29M
$1.00B
$1.06B
$1.13B
$1.26B
$1.44B
Gross profit
$350.64M
$366.49M
$431.94M
$460.13M
$509.35M
$527.69M
$546.15M
$579.20M
$622.82M
$679.95M
$787.08M
$927.76M
Research & development
$111.16M
$127.48M
$126.65M
$131.60M
$143.85M
$150.73M
$155.74M
$154.88M
$165.71M
$185.99M
$216.38M
$236.60M
Selling, general & admin
$209.16M
$205.17M
$227.97M
$228.97M
$220.61M
$231.44M
$245.43M
$252.08M
$258.49M
$267.64M
$266.36M
$304.72M
Operating income
$31.89M
$22.30M
$63.24M
—
—
—
—
—
—
—
—
—
Interest expense
$74.68M
$72.75M
—
—
—
—
—
—
—
—
—
—
Pre-tax income
-$37.41M
-$31.85M
$9.91M
$19.30M
$128.40M
$9.89M
-$63.42M
$216.89M
$167.99M
$184.35M
$278.51M
$358.75M
Income tax
-$8.93M
-$16.12M
$56.93M
-$5.56M
$26.86M
$8.12M
$34.70M
-$8.31M
$24.17M
$2.67M
$42.31M
-$22.85M
Net income
-$26.99M
-$13.19M
-$48.44M
$25.89M
$103.39M
$15.71M
-$95.62M
$226.35M
$146.72M
$191.40M
$240.53M
$384.67M
EBITDA
$169.90M
$162.04M
$206.89M
—
—
—
—
—
—
—
—
—
EPS (basic)
$-0.38
$-0.29
$-0.52
$-0.04
$0.46
$-0.11
$-0.83
$1.24
$0.87
$1.01
$1.25
$1.96
EPS (diluted)
$-0.38
$-0.29
$-0.52
$-0.04
$0.44
$-0.11
$-0.82
$1.19
$0.76
$0.97
$1.20
$1.90
Diluted shares
151.56M
152.14M
301.00K
153.63M
159.99M
155.18M
-4.46M
190.68M
192.76M
196.37M
2.26M
202.03M
Gross margin
31.0%
30.3%
32.9%
34.1%
35.5%
35.2%
35.7%
36.6%
36.9%
37.7%
38.5%
39.1%
Operating margin
2.8%
1.8%
4.8%
—
—
—
—
—
—
—
—
—
Net margin
-2.4%
-1.1%
-3.7%
1.9%
7.2%
1.0%
-6.3%
14.3%
8.7%
10.6%
11.8%
16.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$856.25M
$898.58M
$926.03M
$1.02B
$917.82M
$890.26M
$909.20M
$852.78M
$863.74M
$1.59B
$1.16B
$1.55B
Short-term investments
—
—
—
—
—
—
$0
—
—
$825.00M
$825.00M
$200.00M
Receivables
$856.10M
$955.64M
$848.54M
$819.71M
$891.79M
$1.01B
$964.05M
$1.03B
$1.05B
$1.19B
$1.34B
$1.60B
Inventory
$1.29B
$1.29B
$1.29B
$1.39B
$1.34B
$1.39B
$1.44B
$1.63B
$1.85B
$2.13B
$2.58B
$3.34B
Total current assets
$3.42B
$3.55B
$3.66B
$3.63B
$3.50B
$3.70B
$3.93B
$4.04B
$4.39B
$6.45B
$6.93B
$7.92B
Goodwill
$4.57B
$4.49B
$4.46B
$4.60B
$4.39B
$4.46B
$4.47B
$4.47B
$4.46B
$4.40B
$4.38B
$4.45B
Total assets
$14.66B
$14.52B
$14.49B
$14.70B
$14.20B
$14.44B
$14.91B
$14.70B
$15.09B
$17.29B
$18.30B
$20.25B
Total current liabilities
$1.19B
$1.31B
$1.34B
$1.36B
$1.31B
$1.50B
$1.79B
$1.74B
$1.95B
$2.11B
$2.85B
$3.46B
Short-term debt
$74.57M
$75.47M
$73.77M
$69.93M
$27.21M
$4.67M
$188.31M
$48.38M
$106.46M
$9.01M
$7.92M
$19.89M
Long-term debt
$4.14B
$4.08B
$4.03B
$3.92B
$3.83B
$3.73B
$3.50B
$3.26B
$3.25B
$3.18B
$3.21B
$3.98B
Total debt
$4.21B
$4.16B
$4.10B
$3.99B
$3.86B
$3.73B
$3.69B
$3.31B
$3.35B
$3.19B
$3.22B
$4.00B
Total liabilities
$6.52B
$6.48B
$6.54B
$6.43B
$6.23B
$6.28B
$6.43B
$6.01B
$6.20B
$6.27B
$7.06B
$8.59B
Shareholders' equity
$5.47B
$5.34B
$5.21B
$5.50B
$5.17B
$5.35B
$5.64B
$5.83B
$8.54B
$10.68B
$10.90B
$11.33B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$67.17M
$117.43M
$162.33M
$152.98M
$187.38M
$162.96M
$130.28M
$45.95M
$57.90M
-$93.80M
$69.46M
-$92.68M
Capital expenditures
$91.47M
$93.24M
$99.91M
$91.98M
$105.68M
$111.82M
$131.35M
$103.95M
$153.60M
$289.68M
$555.68M
$775.55M
Free cash flow
-$24.30M
$24.19M
$62.42M
$61.00M
$81.70M
$51.14M
-$1.07M
-$57.99M
-$95.70M
-$383.48M
-$486.23M
-$868.23M
Investing cash flow
-$91.47M
-$93.38M
-$101.69M
-$65.73M
-$106.06M
-$111.73M
-$130.69M
$296.80M
-$138.53M
-$1.05B
-$522.59M
-$200.91M
Financing cash flow
$876.63M
-$38.84M
-$61.64M
-$125.66M
-$140.81M
-$120.02M
-$65.24M
-$421.49M
$43.06M
$1.85B
$1.16M
$664.61M
Stock-based compensation
$26.51M
$25.29M
$28.30M
$34.96M
$40.73M
$40.96M
$43.59M
$44.13M
$42.77M
$49.15M
$50.42M
$74.38M
Depreciation & amortization
$138.02M
$139.74M
$143.65M
$65.88M
$62.74M
$59.41M
$62.78M
$52.98M
$55.51M
$62.41M
$70.66M
$77.67M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.