Source: Cohu, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$282.08M
$352.70M
$451.77M
$583.33M
$636.01M
$887.21M
$812.77M
$636.32M
$401.78M
$452.96M
Cost of revenue
$182.09M
$209.30M
$292.46M
$353.50M
$364.23M
$500.25M
$429.45M
$333.45M
$221.49M
$259.34M
Gross profit
$94.83M
$140.72M
$159.31M
$229.83M
$271.78M
$386.96M
$383.33M
$302.87M
$180.29M
$193.62M
Research & development
$34.84M
$40.74M
$56.43M
$86.15M
$86.15M
$91.96M
$92.59M
$88.57M
$84.80M
$92.21M
Selling, general & admin
$55.21M
$60.74M
$96.75M
$142.94M
$129.25M
$126.96M
$131.39M
$132.25M
$128.04M
$123.57M
Operating income
$3.04M
$37.73M
-$29.78M
-$52.33M
$3.26M
$201.52M
$125.56M
$43.27M
-$71.67M
-$69.77M
Interest expense
—
$54.00K
$4.98M
$20.56M
$13.76M
$6.41M
$4.18M
$3.38M
$618.00K
$2.05M
Pre-tax income
$6.01M
$35.37M
-$31.91M
-$72.08M
-$13.18M
$192.34M
$126.72M
$45.82M
-$64.95M
-$62.41M
Income tax
$2.75M
$2.24M
$631.00K
-$3.08M
$666.00K
$25.02M
$29.87M
$17.66M
$4.87M
$11.87M
Net income
$3.04M
$32.84M
-$32.18M
-$69.70M
-$13.80M
$167.32M
$96.85M
$28.16M
-$69.82M
-$74.27M
EBITDA
$13.46M
$46.92M
-$3.73M
$6.54M
$56.01M
$250.09M
$171.57M
$93.02M
-$19.18M
-$19.08M
EPS (basic)
$0.11
$1.18
$-1.01
$-1.69
$-0.33
$3.53
$2.01
$0.59
$-1.49
$-1.59
EPS (diluted)
$0.11
$1.14
$-1.01
$-1.69
$-0.33
$3.45
$1.98
$0.59
$-1.49
$-1.59
Diluted shares
27.48M
28.92M
31.78M
41.16M
41.85M
48.46M
48.80M
48.02M
46.91M
46.72M
Gross margin
33.6%
39.9%
35.3%
39.4%
42.7%
43.6%
47.2%
47.6%
44.9%
42.7%
Operating margin
1.1%
10.7%
-6.6%
-9.0%
0.5%
22.7%
15.4%
6.8%
-17.8%
-15.4%
Net margin
1.1%
9.3%
-7.1%
-11.9%
-2.2%
18.9%
11.9%
4.4%
-17.4%
-16.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$96.05M
$134.29M
$164.46M
$155.19M
$149.36M
$290.20M
$242.34M
$245.52M
$206.41M
$227.05M
Short-term investments
—
—
—
—
$20.67M
$89.70M
$143.24M
$90.17M
$55.69M
$256.93M
Inventory
$45.50M
$62.09M
$139.31M
$130.71M
$142.50M
$161.05M
$170.14M
$155.79M
$141.86M
$129.01M
Total current assets
$245.15M
$297.44M
$485.24M
$439.70M
$485.05M
$750.79M
$764.85M
$638.82M
$534.31M
$749.99M
Goodwill
$58.85M
$65.61M
$242.13M
$238.67M
$252.30M
$219.79M
$213.54M
$241.66M
$234.64M
$283.03M
Total assets
$345.51M
$420.46M
$1.13B
$1.08B
$1.09B
$1.26B
$1.23B
$1.15B
$999.41M
$1.24B
Total current liabilities
$68.69M
$85.27M
$160.59M
$148.88M
$174.45M
$192.46M
$160.87M
$103.42M
$85.18M
$109.08M
Short-term debt
—
$4.39M
$6.68M
$6.52M
$8.39M
$14.40M
$6.31M
$6.32M
$1.75M
$11.05M
Long-term debt
—
$4.58M
$343.43M
$346.52M
$311.55M
$103.39M
$72.66M
$34.30M
$7.05M
$285.03M
Total debt
—
$8.96M
$350.10M
$353.04M
$319.94M
$117.79M
$78.97M
$40.63M
$8.80M
$296.08M
Total liabilities
$110.04M
$131.37M
$587.76M
$594.64M
$578.06M
$376.54M
$298.57M
$200.18M
$142.52M
$457.44M
Shareholders' equity
$235.47M
$289.09M
$546.24M
$483.07M
$512.29M
$882.50M
$928.84M
$950.17M
$856.89M
$785.54M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$24.55M
$39.75M
$34.44M
$17.27M
$49.88M
$97.92M
$112.86M
$101.47M
$2.78M
$31.69M
Capital expenditures
$3.45M
$6.09M
$4.97M
$18.00M
$18.66M
$12.00M
$14.77M
$16.05M
$10.63M
$20.96M
Free cash flow
$21.10M
$33.66M
$29.47M
-$731.00K
$31.22M
$85.92M
$98.09M
$85.42M
-$7.86M
$10.73M
Investing cash flow
-$32.92M
-$7.04M
—
-$16.55M
-$18.36M
$39.89M
-$67.87M
-$30.21M
$21.92M
-$257.02M
Financing cash flow
-$6.71M
$2.15M
$322.11M
-$8.18M
-$38.22M
$6.53M
-$91.07M
-$68.14M
-$59.03M
$246.33M
Dividends paid
$6.35M
$6.58M
$6.95M
$9.83M
$4.97M
$0
$0
—
—
—
Share buybacks
—
—
—
$0
$0
$7.32M
$50.72M
$23.64M
$26.99M
$8.59M
Stock-based compensation
$7.14M
$7.01M
$18.28M
$14.15M
$14.23M
$13.79M
$14.92M
$17.24M
$20.74M
$23.04M
Depreciation & amortization
$10.41M
$9.20M
$26.05M
$58.87M
$52.75M
$48.57M
$46.02M
$49.74M
$52.49M
$50.69M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$137.23M
$107.61M
$104.70M
$95.34M
$94.12M
$96.80M
$107.68M
$126.25M
$122.23M
$125.12M
$149.00M
$172.96M
Cost of revenue
$71.82M
$58.37M
$57.78M
$50.69M
$54.66M
$54.48M
$60.57M
$70.98M
$73.30M
$67.21M
$81.41M
$94.24M
Gross profit
$65.41M
$49.25M
$46.92M
$44.66M
$39.47M
$42.32M
$47.11M
$55.26M
$48.93M
$57.91M
$67.59M
$78.72M
Research & development
$22.12M
$22.34M
$21.34M
$20.32M
$20.80M
$23.15M
$23.19M
$22.45M
$23.42M
$26.39M
$24.94M
$25.56M
Selling, general & admin
$32.85M
$35.08M
$32.12M
$30.30M
$30.54M
$30.01M
$29.87M
$31.77M
$31.92M
$34.60M
$34.45M
$32.75M
Operating income
$334.00K
-$17.97M
-$16.30M
-$15.77M
-$21.63M
-$27.33M
-$17.24M
-$9.72M
-$15.49M
-$11.15M
$292.00K
$12.80M
Interest expense
$754.00K
$289.00K
$144.00K
$86.00K
$99.00K
$198.00K
$126.00K
$110.00K
$1.62M
$1.62M
$1.62M
$1.81M
Pre-tax income
-$497.00K
-$16.34M
-$14.48M
-$14.82M
-$19.30M
-$25.97M
-$14.83M
-$7.82M
-$13.79M
-$9.01M
$1.99M
$14.32M
Income tax
$1.53M
-$1.70M
$1.29M
$3.23M
$2.06M
$4.84M
$2.05M
-$3.71M
$8.69M
$3.06M
$2.15M
$2.19M
Net income
-$2.03M
-$14.63M
-$15.77M
-$18.06M
-$21.36M
-$30.80M
-$16.88M
-$4.10M
-$22.49M
-$12.07M
-$159.00K
$12.13M
EBITDA
$13.44M
-$4.75M
-$3.14M
-$2.62M
-$8.68M
-$14.24M
-$3.78M
$3.88M
-$4.94M
-$731.00K
$10.71M
$23.08M
EPS (basic)
$-0.05
$-0.31
$-0.34
$-0.39
$-0.46
$-0.66
$-0.36
$-0.09
$-0.48
$-0.26
$0.00
$0.26
EPS (diluted)
$-0.04
$-0.31
$-0.34
$-0.39
$-0.46
$-0.66
$-0.36
$-0.09
$-0.48
$-0.26
$0.00
$0.22
Diluted shares
-77.00K
47.13M
46.97M
46.81M
-63.00K
46.65M
46.66M
46.75M
38.00K
47.00M
47.33M
54.37M
Gross margin
47.7%
45.8%
44.8%
46.8%
41.9%
43.7%
43.7%
43.8%
40.0%
46.3%
45.4%
45.5%
Operating margin
0.2%
-16.7%
-15.6%
-16.5%
-23.0%
-28.2%
-16.0%
-7.7%
-12.7%
-8.9%
0.2%
7.4%
Net margin
-1.5%
-13.6%
-15.1%
-18.9%
-22.7%
-31.8%
-15.7%
-3.2%
-18.4%
-9.6%
-0.1%
7.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$245.52M
$191.06M
$203.07M
$189.26M
$206.41M
$151.88M
$164.44M
$149.94M
$227.05M
$210.94M
$219.61M
$272.30M
Short-term investments
$90.17M
$80.26M
$59.33M
$79.98M
$55.69M
$48.93M
$44.98M
$48.21M
$256.93M
$277.76M
$278.56M
$235.65M
Inventory
$155.79M
$151.59M
$146.07M
$144.12M
$141.86M
$139.37M
$137.83M
$134.25M
$129.01M
$130.81M
$140.33M
$149.05M
Total current assets
$638.82M
$572.92M
$546.12M
$542.45M
$534.31M
$478.76M
$491.01M
$513.52M
$749.99M
$754.20M
$788.64M
$836.34M
Goodwill
$241.66M
$238.32M
$237.48M
$242.87M
$234.64M
$272.60M
$282.52M
$282.29M
$283.03M
$280.25M
$278.89M
$278.72M
Total assets
$1.15B
$1.07B
$1.04B
$1.03B
$999.41M
$975.54M
$1.01B
$1.02B
$1.24B
$1.24B
$1.26B
$1.30B
Total current liabilities
$103.42M
$91.09M
$78.56M
$84.97M
$85.18M
$92.02M
$100.56M
$116.91M
$109.08M
$117.31M
$137.35M
$162.23M
Short-term debt
$6.32M
$2.80M
$2.38M
$2.61M
$1.75M
$10.65M
$11.08M
$10.96M
$11.05M
$11.03M
$11.18M
$16.85M
Long-term debt
$34.30M
$8.02M
$7.59M
$7.91M
$7.05M
$7.06M
$7.25M
$6.88M
$285.03M
$284.99M
$285.05M
$285.21M
Total debt
$40.63M
$10.83M
$9.97M
$10.52M
$8.80M
$17.71M
$18.33M
$17.84M
$296.08M
$296.02M
$296.23M
$302.06M
Total liabilities
$200.18M
$159.09M
$142.82M
$147.81M
$142.52M
$147.82M
$179.65M
$190.18M
$457.44M
$466.04M
$483.81M
$506.74M
Shareholders' equity
$950.17M
$915.36M
$896.21M
$884.54M
$856.89M
$827.72M
$830.54M
$831.09M
$785.54M
$768.99M
$774.59M
$790.98M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$2.70M
-$13.96M
$1.10M
$17.36M
-$1.72M
-$10.18M
$16.05M
-$14.01M
$39.84M
$10.31M
$10.44M
$5.60M
Capital expenditures
$3.90M
$3.33M
$2.02M
$2.25M
$3.04M
$10.96M
$2.66M
$3.96M
$3.38M
$2.03M
$2.30M
$2.63M
Free cash flow
-$1.20M
-$17.29M
-$919.00K
$15.11M
-$4.76M
-$21.15M
$13.39M
-$17.97M
$36.46M
$8.29M
$8.14M
$2.97M
Investing cash flow
-$42.47M
$6.82M
$19.20M
-$22.34M
$18.24M
-$34.00M
-$743.00K
-$12.69M
-$209.58M
-$22.38M
-$852.00K
$41.34M
Financing cash flow
-$12.13M
-$44.43M
-$7.26M
-$8.21M
$859.00K
-$2.15M
$1.10M
-$478.00K
$247.85M
-$4.95M
$1.31M
$4.89M
Share buybacks
$12.79M
$10.70M
$8.19M
$8.07M
$32.00K
$8.45M
$138.00K
-$1.00K
$0
$0
$0
$0
Stock-based compensation
$4.56M
$4.63M
$5.58M
$5.25M
$5.28M
$6.23M
$5.67M
$5.66M
$5.48M
$6.28M
$6.59M
$4.62M
Depreciation & amortization
$13.11M
$13.22M
$13.16M
$13.15M
$12.95M
$13.08M
$13.46M
$13.59M
$10.55M
$10.42M
$10.42M
$10.28M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.