Source: Chesapeake Utilities Corp.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$498.86M
$449.65M
$490.32M
$479.61M
$488.20M
$569.97M
$680.70M
$670.60M
$787.20M
$930.00M
Operating income
$85.98M
$89.73M
$94.84M
$106.28M
$112.72M
$131.11M
$142.90M
$150.80M
$228.20M
$255.90M
Interest expense
$10.64M
$12.53M
$16.15M
$22.22M
$21.77M
$20.14M
$24.40M
$36.90M
$68.40M
$72.50M
Pre-tax income
$73.02M
$75.00M
$78.09M
$82.21M
$94.18M
$112.70M
$123.60M
$115.30M
$161.80M
$193.00M
Income tax
$28.34M
$14.67M
$21.12M
$21.11M
$23.54M
$29.23M
$33.80M
$28.10M
$43.20M
$52.70M
Net income
$44.67M
$58.12M
$56.58M
$65.15M
$71.50M
$83.47M
$89.80M
$87.20M
$118.60M
$140.30M
EBITDA
$118.14M
$126.12M
$135.06M
$151.71M
$170.84M
$193.77M
$211.90M
$216.30M
$293.90M
$347.60M
EPS (basic)
$2.87
$3.56
$3.46
$3.97
$4.28
$4.75
$5.07
$4.75
$5.28
$6.00
EPS (diluted)
$2.86
$3.55
$3.45
$3.96
$4.26
$4.73
$5.04
$4.73
$5.26
$5.97
Diluted shares
15.61M
16.38M
16.42M
16.45M
16.77M
17.63M
17.80M
18.43M
22.53M
23.49M
Operating margin
17.2%
20.0%
19.3%
22.2%
23.1%
23.0%
21.0%
22.5%
29.0%
27.5%
Net margin
9.0%
12.9%
11.5%
13.6%
14.6%
14.6%
13.2%
13.0%
15.1%
15.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$4.18M
$5.61M
$6.09M
$6.99M
$3.50M
$4.98M
$6.20M
$4.90M
$7.90M
$1.80M
Receivables
$62.80M
$77.22M
$53.84M
$49.56M
$56.89M
$58.48M
$62.88M
$71.80M
$76.70M
$101.50M
Total current assets
$141.15M
$178.59M
$191.54M
$134.83M
$136.43M
$170.34M
$193.98M
$185.70M
$204.30M
$237.00M
Goodwill
$15.07M
$19.60M
$21.57M
$32.67M
$38.73M
$44.71M
$46.21M
$508.20M
$507.70M
$507.50M
Total assets
$1.23B
$1.41B
$1.69B
$1.78B
$1.93B
$2.11B
$2.22B
$3.30B
$3.58B
$3.99B
Total current liabilities
$334.05M
$413.00M
$528.23M
$423.32M
$329.03M
$376.39M
$369.02M
$386.40M
$419.40M
$529.90M
Short-term debt
$12.10M
$9.42M
$11.94M
$45.60M
$13.60M
$17.96M
$21.48M
$18.50M
$25.50M
$134.60M
Long-term debt
$136.95M
$197.40M
$316.02M
$440.17M
$508.50M
$549.90M
$578.39M
$1.19B
$1.26B
$1.33B
Total debt
$149.05M
$206.82M
$327.95M
$485.77M
$522.10M
$567.87M
$599.87M
$1.21B
$1.29B
$1.46B
Total liabilities
$783.13M
$928.64M
$1.18B
$1.22B
$1.24B
$1.34B
$1.38B
$2.06B
$2.19B
$2.40B
Shareholders' equity
$446.09M
$486.29M
$518.44M
$561.58M
$697.09M
$774.20M
$832.70M
$1.25B
$1.39B
$1.60B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$104.14M
$110.09M
$117.36M
$102.96M
$158.92M
$150.50M
$158.90M
$203.50M
$239.40M
$233.70M
Capital expenditures
$169.86M
$175.33M
$240.35M
$184.73M
$165.51M
$186.92M
$128.30M
$188.60M
$355.30M
$448.60M
Free cash flow
-$65.72M
-$65.24M
-$122.99M
-$81.76M
-$6.59M
-$36.42M
$30.60M
$14.90M
-$115.90M
-$214.90M
Investing cash flow
-$170.04M
-$186.90M
-$256.85M
-$186.59M
-$181.63M
-$223.02M
-$136.50M
-$1.11B
-$349.90M
-$435.70M
Financing cash flow
$67.22M
$78.24M
$139.96M
$84.52M
$19.23M
$74.00M
-$21.20M
$906.60M
$113.50M
$195.90M
Dividends paid
$17.48M
$19.93M
$22.04M
$24.69M
$27.16M
$31.54M
$35.20M
$40.00M
$54.20M
$60.70M
Share buybacks
—
—
$706.00K
$721.00K
-$22.63M
-$15.85M
-$4.53M
—
—
—
Stock-based compensation
$2.37M
$2.49M
$2.81M
$4.28M
$4.83M
$5.95M
$6.40M
$7.60M
$8.40M
$8.50M
Depreciation & amortization
$32.16M
$36.39M
$40.22M
$45.42M
$58.12M
$62.66M
$69.00M
$65.50M
$65.70M
$91.70M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$185.33M
$245.70M
$166.30M
$160.20M
$215.00M
$298.70M
$192.80M
$179.60M
$258.90M
$353.10M
$201.90M
$195.80M
Operating income
$47.31M
$79.60M
$40.80M
$40.90M
$66.90M
$86.80M
$50.30M
$45.00M
$73.80M
$99.40M
$52.90M
$48.60M
Interest expense
$15.63M
$17.00M
$16.80M
$17.10M
$17.50M
$18.10M
$17.80M
$18.20M
$18.40M
$18.70M
$18.40M
$19.00M
Pre-tax income
$32.04M
$62.80M
$25.00M
$24.30M
—
$69.30M
$32.90M
$27.00M
$63.80M
$80.70M
$35.00M
$30.00M
Income tax
$6.73M
$16.60M
$6.80M
$6.80M
$13.00M
$18.40M
$9.00M
$7.60M
$17.70M
$21.40M
$9.60M
$8.40M
Net income
$25.32M
$46.20M
$18.20M
$17.50M
$36.70M
$50.90M
$23.90M
$19.40M
$46.10M
$59.30M
$25.40M
$21.60M
EBITDA
$60.72M
$96.60M
$58.70M
$57.70M
$80.90M
$109.30M
$72.20M
$68.30M
$97.80M
$120.90M
$75.80M
$71.60M
EPS (basic)
$1.27
$2.07
$0.82
$0.78
$1.61
$2.22
$1.03
$0.82
$1.95
$2.48
$1.06
$0.89
EPS (diluted)
$1.26
$2.07
$0.82
$0.78
$1.60
$2.21
$1.02
$0.82
$1.94
$2.47
$1.05
$0.89
Diluted shares
588.00K
22.31M
22.34M
22.56M
129.00K
23.04M
23.40M
23.63M
128.00K
24.05M
24.17M
24.30M
Operating margin
25.5%
32.4%
24.5%
25.5%
31.1%
29.1%
26.1%
25.1%
28.5%
28.2%
26.2%
24.8%
Net margin
13.7%
18.8%
10.9%
10.9%
17.1%
17.0%
12.4%
10.8%
17.8%
16.8%
12.6%
11.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$4.90M
$1.70M
$6.40M
$1.60M
$7.90M
$700.00K
$1.50M
$1.80M
$1.80M
$4.70M
$400.00K
$8.60M
Receivables
$71.80M
$68.30M
$54.17M
$54.37M
$76.70M
$97.00M
$84.10M
$78.10M
$101.50M
$113.90M
$92.30M
$85.40M
Total current assets
$185.70M
$169.66M
$156.28M
$166.49M
$204.30M
$199.60M
$192.30M
$218.80M
$237.00M
$239.10M
$188.00M
$203.40M
Goodwill
$508.20M
$507.57M
$507.86M
$507.85M
$507.70M
$507.70M
$507.70M
$507.50M
$507.50M
$507.50M
$507.50M
$507.50M
Total assets
$3.30B
$3.33B
$3.38B
$3.47B
$3.58B
$3.66B
$3.74B
$3.86B
$3.99B
$4.10B
$4.17B
$4.32B
Total current liabilities
$386.40M
$371.65M
$410.19M
$434.81M
$419.40M
$433.70M
$459.80M
$351.20M
$529.90M
$553.70M
$594.70M
$713.80M
Short-term debt
$18.50M
$18.51M
$18.59M
$18.52M
$25.50M
$25.50M
$25.50M
$34.50M
$134.60M
$134.60M
$131.70M
$131.70M
Long-term debt
$1.19B
$1.19B
$1.17B
$1.17B
$1.26B
$1.26B
$1.25B
$1.44B
$1.33B
$1.33B
$1.32B
$1.31B
Total debt
$1.21B
$1.20B
$1.19B
$1.19B
$1.29B
$1.29B
$1.28B
$1.47B
$1.46B
$1.46B
$1.45B
$1.44B
Total liabilities
$2.06B
$2.05B
$2.09B
$2.12B
$2.19B
$2.22B
$2.24B
$2.34B
$2.40B
$2.44B
$2.50B
$2.62B
Shareholders' equity
$1.25B
$1.28B
$1.29B
$1.35B
$1.39B
$1.45B
$1.50B
$1.52B
$1.60B
$1.65B
$1.67B
$1.70B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$20.15M
$97.30M
$70.10M
$50.30M
$21.70M
$85.00M
$54.20M
$59.10M
$35.40M
$118.00M
$95.60M
$88.10M
Capital expenditures
$50.92M
$75.50M
$82.50M
$101.60M
$95.70M
$113.80M
$100.10M
$108.30M
$126.40M
$141.90M
$125.00M
$152.40M
Free cash flow
-$30.76M
$21.80M
-$12.40M
-$51.30M
-$74.00M
-$28.80M
-$45.90M
-$49.20M
-$91.00M
-$23.90M
-$29.40M
-$64.30M
Investing cash flow
-$975.66M
-$74.70M
-$81.10M
-$100.20M
-$93.90M
-$113.10M
-$99.60M
-$105.50M
-$117.50M
-$141.70M
-$123.20M
-$158.30M
Financing cash flow
$958.62M
-$25.80M
$15.70M
$45.10M
$78.50M
$20.90M
$46.20M
$46.70M
$82.10M
$26.60M
$23.30M
$78.40M
Dividends paid
$10.49M
$12.90M
$12.90M
$14.10M
$14.30M
$14.50M
$14.50M
$15.80M
$15.90M
$16.20M
$16.20M
$17.50M
Stock-based compensation
$2.74M
$2.10M
$2.40M
$1.90M
$2.00M
$2.30M
$2.30M
$1.40M
$2.50M
$3.50M
$700.00K
$2.30M
Depreciation & amortization
$13.40M
$17.00M
$17.90M
$16.80M
$14.00M
$22.50M
$21.90M
$23.30M
$24.00M
$21.50M
$22.90M
$23.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.