Crane (CR)

NYSE Industrials Industrial Machinery & Supplies & Components S&P MidCap 400
$201.06
+3.27 (+1.65%)
Close of Nov 06, 2026 · end-of-day data
Source: Crane's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2021FY2022FY2023FY2024FY2025
Revenue$2.06B$1.78B$1.86B$2.13B$2.31B
Cost of revenue$1.37B$1.12B$1.11B$1.26B$1.33B
Gross profit$688.80M$661.20M$751.00M$867.80M$972.80M
Research & development$49.50M$48.30M$54.80M$46.10M$47.80M
Selling, general & admin$467.10M$493.50M$500.60M$512.00M—
Operating income$221.70M$5.30M$250.40M$355.80M$424.20M
Interest expense$4.90M$10.10M$22.70M$27.20M$11.30M
Pre-tax income$233.70M$236.50M$233.10M$338.50M$432.80M
Income tax$36.30M$70.10M$57.20M$70.30M$101.10M
Net income$435.40M$401.10M$255.90M$294.70M$366.60M
EBITDA$260.10M$39.00M$285.80M$406.80M$474.40M
EPS (basic)$7.46$7.11$4.51$5.15$6.38
EPS (diluted)$7.36$7.01$4.45$5.05$6.26
Diluted shares59.20M57.20M57.50M58.30M58.60M
Gross margin33.4%37.2%40.3%40.7%42.2%
Operating margin10.7%0.3%13.4%16.7%18.4%
Net margin21.1%22.6%13.7%13.8%15.9%

Balance sheet

fiscal years · USD
Fiscal yearFY2021FY2022FY2023FY2024FY2025
Cash & equivalents$377.30M$427.00M$329.60M$306.70M$506.50M
Receivables—$269.70M$297.70M$339.10M$358.70M
Inventory—$294.20M$343.90M$380.40M$376.50M
Total current assets—$1.75B$1.09B$1.40B$2.57B
Goodwill$723.20M$519.60M$576.40M$661.60M$683.90M
Total assets—$4.39B$2.35B$2.64B$3.85B
Total current liabilities—$1.49B$467.10M$543.40M$465.20M
Short-term debt—$399.60M$0$0$0
Long-term debt—$0$248.50M$247.00M$1.15B
Total debt—$399.60M$248.50M$247.00M$1.15B
Total liabilities—$2.49B$973.30M$1.00B$1.79B
Shareholders' equity$1.84B$1.90B$1.36B$1.64B$2.06B

Cash flow

fiscal years · USD
Fiscal yearFY2021FY2022FY2023FY2024FY2025
Operating cash flow$185.10M-$498.80M$162.10M$257.80M$394.80M
Capital expenditures$35.30M$33.30M$39.00M$36.60M$53.50M
Free cash flow$149.80M-$532.10M$123.10M$221.20M$341.30M
Investing cash flow$18.20M$288.40M-$128.80M-$230.00M-$48.10M
Financing cash flow-$557.90M$106.00M-$423.20M-$49.70M$838.80M
Dividends paid$100.60M$105.90M$57.30M$46.90M$52.90M
Share buybacks$96.30M$203.70M$0——
Stock-based compensation$21.70M$20.90M$25.80M$25.60M$27.20M
Depreciation & amortization$38.40M$33.70M$35.40M$51.00M$50.20M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.