Source: Crane's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.06B
$1.78B
$1.86B
$2.13B
$2.31B
Cost of revenue
$1.37B
$1.12B
$1.11B
$1.26B
$1.33B
Gross profit
$688.80M
$661.20M
$751.00M
$867.80M
$972.80M
Research & development
$49.50M
$48.30M
$54.80M
$46.10M
$47.80M
Selling, general & admin
$467.10M
$493.50M
$500.60M
$512.00M
—
Operating income
$221.70M
$5.30M
$250.40M
$355.80M
$424.20M
Interest expense
$4.90M
$10.10M
$22.70M
$27.20M
$11.30M
Pre-tax income
$233.70M
$236.50M
$233.10M
$338.50M
$432.80M
Income tax
$36.30M
$70.10M
$57.20M
$70.30M
$101.10M
Net income
$435.40M
$401.10M
$255.90M
$294.70M
$366.60M
EBITDA
$260.10M
$39.00M
$285.80M
$406.80M
$474.40M
EPS (basic)
$7.46
$7.11
$4.51
$5.15
$6.38
EPS (diluted)
$7.36
$7.01
$4.45
$5.05
$6.26
Diluted shares
59.20M
57.20M
57.50M
58.30M
58.60M
Gross margin
33.4%
37.2%
40.3%
40.7%
42.2%
Operating margin
10.7%
0.3%
13.4%
16.7%
18.4%
Net margin
21.1%
22.6%
13.7%
13.8%
15.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$377.30M
$427.00M
$329.60M
$306.70M
$506.50M
Receivables
—
$269.70M
$297.70M
$339.10M
$358.70M
Inventory
—
$294.20M
$343.90M
$380.40M
$376.50M
Total current assets
—
$1.75B
$1.09B
$1.40B
$2.57B
Goodwill
$723.20M
$519.60M
$576.40M
$661.60M
$683.90M
Total assets
—
$4.39B
$2.35B
$2.64B
$3.85B
Total current liabilities
—
$1.49B
$467.10M
$543.40M
$465.20M
Short-term debt
—
$399.60M
$0
$0
$0
Long-term debt
—
$0
$248.50M
$247.00M
$1.15B
Total debt
—
$399.60M
$248.50M
$247.00M
$1.15B
Total liabilities
—
$2.49B
$973.30M
$1.00B
$1.79B
Shareholders' equity
$1.84B
$1.90B
$1.36B
$1.64B
$2.06B
Cash flow
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$185.10M
-$498.80M
$162.10M
$257.80M
$394.80M
Capital expenditures
$35.30M
$33.30M
$39.00M
$36.60M
$53.50M
Free cash flow
$149.80M
-$532.10M
$123.10M
$221.20M
$341.30M
Investing cash flow
$18.20M
$288.40M
-$128.80M
-$230.00M
-$48.10M
Financing cash flow
-$557.90M
$106.00M
-$423.20M
-$49.70M
$838.80M
Dividends paid
$100.60M
$105.90M
$57.30M
$46.90M
$52.90M
Share buybacks
$96.30M
$203.70M
$0
—
—
Stock-based compensation
$21.70M
$20.90M
$25.80M
$25.60M
$27.20M
Depreciation & amortization
$38.40M
$33.70M
$35.40M
$51.00M
$50.20M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$484.30M
$510.20M
$528.60M
$548.30M
$544.10M
$557.60M
$577.20M
$589.20M
$581.00M
$696.40M
$724.70M
$754.60M
Cost of revenue
$300.40M
$303.40M
$317.10M
$321.30M
$321.60M
$320.00M
$334.90M
$337.90M
$339.40M
$415.10M
$417.20M
$440.00M
Gross profit
$183.90M
$206.80M
$211.50M
$227.00M
$222.50M
$237.60M
$242.30M
$251.30M
$241.60M
$281.30M
$307.50M
$314.60M
Selling, general & admin
$106.30M
$125.50M
$127.30M
$132.80M
$120.80M
$136.50M
—
—
—
—
—
—
Operating income
$62.40M
$81.30M
$89.30M
$99.00M
$86.20M
$101.10M
$102.90M
$118.40M
$101.80M
$100.10M
$144.30M
$140.60M
Interest expense
$6.00M
$7.20M
$7.40M
$7.30M
$5.30M
$4.50M
$4.30M
$1.00M
$1.50M
$16.80M
$16.60M
$13.70M
Pre-tax income
$30.20M
$74.10M
$84.50M
$94.00M
$85.90M
$98.80M
$104.60M
$120.40M
$109.00M
$85.10M
$128.00M
$126.20M
Income tax
$8.70M
$15.30M
$18.20M
$21.20M
$15.60M
$20.50M
$24.30M
$29.00M
$27.30M
$18.00M
$32.10M
$28.90M
Net income
$49.40M
$64.80M
$71.60M
$77.30M
$81.00M
$107.10M
$86.40M
$91.40M
$81.70M
$67.10M
$95.90M
$97.30M
EBITDA
$69.50M
$93.20M
$102.10M
$111.80M
$99.70M
$113.60M
$116.00M
$130.60M
$114.20M
$128.20M
$171.70M
$167.40M
EPS (basic)
$0.87
$1.14
$1.25
$1.35
$1.41
$1.86
$1.51
$1.59
$1.42
$1.16
$1.66
$1.68
EPS (diluted)
$0.86
$1.12
$1.23
$1.33
$1.38
$1.83
$1.47
$1.56
$1.39
$1.14
$1.63
$1.66
Diluted shares
100.00K
58.10M
58.30M
58.30M
100.00K
58.50M
58.50M
58.60M
0
58.70M
58.70M
58.80M
Gross margin
38.0%
40.5%
40.0%
41.4%
40.9%
42.6%
42.0%
42.7%
41.6%
40.4%
42.4%
41.7%
Operating margin
12.9%
15.9%
16.9%
18.1%
15.8%
18.1%
17.8%
20.1%
17.5%
14.4%
19.9%
18.6%
Net margin
10.2%
12.7%
13.5%
14.1%
14.9%
19.2%
15.0%
15.5%
14.1%
9.6%
13.2%
12.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$329.60M
$219.40M
$229.30M
$258.20M
$306.70M
$435.10M
$332.20M
$388.20M
$506.50M
$355.40M
$350.40M
$315.70M
Receivables
$297.70M
$356.30M
$370.90M
$396.10M
$339.10M
$384.40M
$383.70M
$387.90M
$358.70M
$493.80M
$487.60M
$513.30M
Inventory
$343.90M
$383.80M
$389.60M
$398.10M
$380.40M
$391.60M
$402.20M
$394.70M
$376.50M
$507.10M
$507.20M
$515.60M
Total current assets
$1.09B
$1.07B
$1.11B
$1.24B
$1.40B
$1.37B
$1.25B
$1.28B
$2.57B
$1.48B
$1.48B
$1.49B
Goodwill
$576.40M
$791.60M
$824.10M
$827.80M
$661.60M
$669.40M
$684.90M
$684.10M
$683.90M
$1.35B
$1.34B
$1.32B
Total assets
$2.35B
$2.42B
$2.51B
$2.65B
$2.64B
$2.62B
$2.52B
$2.55B
$3.85B
$4.05B
$4.03B
$4.00B
Total current liabilities
$467.10M
$492.80M
$520.60M
$572.10M
$543.40M
$659.50M
$425.50M
$392.00M
$465.20M
$520.20M
$527.50M
$568.30M
Short-term debt
$0
$110.00M
$130.00M
$85.00M
$0
$247.10M
$47.20M
—
$0
$5.60M
$11.30M
$16.90M
Long-term debt
$248.50M
$246.80M
$246.90M
$246.90M
$247.00M
$0
$0
$0
$1.15B
$1.19B
$1.09B
$911.60M
Total debt
$248.50M
$356.80M
$376.90M
$331.90M
$247.00M
$247.10M
$47.20M
$0
$1.15B
$1.20B
$1.10B
$928.50M
Total liabilities
$973.30M
$1.01B
$1.03B
$1.07B
$1.00B
$862.90M
$628.00M
$580.50M
$1.79B
$1.95B
$1.85B
$1.73B
Shareholders' equity
$1.36B
$1.40B
$1.47B
$1.57B
$1.64B
$1.76B
$1.89B
$1.97B
$2.06B
$2.10B
$2.18B
$2.27B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$128.20M
-$70.90M
$51.30M
$75.40M
$202.00M
-$46.20M
$105.00M
$130.20M
$205.80M
-$29.50M
$122.30M
$128.40M
Capital expenditures
$9.30M
$8.00M
$6.70M
$8.10M
$13.80M
$14.20M
$16.10M
$13.40M
$9.80M
$10.70M
$14.60M
$12.10M
Free cash flow
$118.90M
-$78.90M
$44.60M
$67.30M
$188.20M
-$60.40M
$88.90M
$116.80M
$196.00M
-$40.20M
$107.70M
$116.30M
Investing cash flow
-$99.70M
-$113.40M
-$61.90M
-$3.60M
-$51.10M
-$14.40M
-$15.90M
-$13.10M
-$4.70M
-$1.37B
-$14.60M
$19.70M
Financing cash flow
-$7.50M
$87.90M
$11.70M
-$55.10M
-$94.20M
-$23.60M
-$211.70M
-$61.60M
$1.14B
$24.40M
-$112.10M
-$182.90M
Dividends paid
$10.30M
$11.70M
$11.70M
$11.70M
$11.80M
$13.20M
$13.20M
$13.30M
$13.20M
$14.70M
$14.70M
$14.70M
Share buybacks
$0
—
—
—
—
—
—
—
—
—
—
—
Stock-based compensation
$3.90M
$6.50M
$6.80M
$5.10M
$7.20M
$9.30M
$10.60M
$5.50M
$1.80M
$8.40M
$3.90M
$4.10M
Depreciation & amortization
$7.10M
$11.90M
$12.80M
$12.80M
$13.50M
$12.50M
$13.10M
$12.20M
$12.40M
$28.10M
$27.40M
$26.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.