NYSEEnergyOil & Gas Exploration & ProductionS&P SmallCap 600
$11.22
+0.08 (+0.72%)
Close of Nov 06, 2026 · end-of-day data
Source: Crescent Energy Company's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.09B
$754.22M
$1.48B
$3.06B
$2.38B
$2.93B
$3.58B
Operating income
$227.11M
-$373.63M
$483.74M
$1.28B
$324.74M
$218.46M
$229.28M
Interest expense
$53.58M
$38.11M
$50.74M
$95.94M
$145.81M
$216.26M
$298.43M
Pre-tax income
$46.74M
-$216.11M
-$432.53M
$516.89M
$345.22M
-$168.75M
$201.67M
Income tax
$28.00K
$14.00K
-$306.00K
$36.29M
$23.23M
-$31.07M
$34.50M
Net income
$0
$0
-$19.38M
$96.67M
$67.61M
-$114.61M
$132.91M
EBITDA
$538.30M
-$1.33M
$796.53M
$1.82B
$1.00B
$1.17B
$1.40B
Operating margin
20.9%
-49.5%
32.8%
42.0%
13.6%
7.5%
6.4%
Net margin
0.0%
0.0%
-1.3%
3.2%
2.8%
-3.9%
3.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$19.89M
$36.86M
$128.58M
$0
$2.97M
$132.82M
$10.16M
Receivables
—
$111.82M
$321.86M
$457.07M
—
—
—
Total current assets
—
$220.45M
$479.62M
$516.74M
$615.65M
$788.09M
$1.86B
Goodwill
—
$0
$76.56M
$0
$0
—
—
Total assets
—
$3.91B
$5.16B
$6.02B
$6.80B
$9.16B
$12.44B
Total current liabilities
—
$120.67M
$616.12M
$893.75M
$750.26M
$827.36M
$1.26B
Long-term debt
—
$751.08M
$1.03B
$1.25B
$1.69B
$3.05B
$5.52B
Total debt
—
$751.08M
$1.03B
$1.25B
$1.69B
$3.05B
$5.52B
Total liabilities
—
$1.01B
$2.14B
$2.72B
$3.17B
$4.79B
$7.28B
Shareholders' equity
—
—
$694.64M
$862.29M
$1.73B
$3.14B
$5.17B
Cash flow
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$485.51M
$411.03M
$233.15M
$1.01B
$935.77M
$1.22B
$1.68B
Free cash flow
$485.51M
$411.03M
$233.15M
$1.01B
$935.77M
$1.22B
$1.68B
Investing cash flow
-$328.16M
-$124.94M
-$244.59M
-$1.12B
-$1.40B
-$1.20B
-$922.69M
Financing cash flow
-$153.19M
-$272.09M
$105.14M
-$7.84M
$456.46M
$207.39M
-$245.07M
Dividends paid
—
$0
$0
$27.51M
$34.12M
$65.08M
$115.12M
Share buybacks
$0
$0
$18.45M
$0
$0
$7.84M
$33.47M
Stock-based compensation
-$2.72M
-$797.00K
$39.92M
$38.06M
$82.94M
$185.61M
$245.47M
Depreciation & amortization
$311.19M
$372.30M
$312.79M
$532.93M
$675.78M
$949.48M
$1.17B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$657.73M
$657.47M
$653.28M
$744.87M
$875.29M
$950.17M
$897.98M
$866.58M
$865.05M
$1.18B
$1.39B
$1.35B
Operating income
-$31.40M
$134.02M
$119.38M
-$7.42M
-$27.52M
$172.23M
$79.64M
$30.80M
-$53.38M
$327.49M
$580.99M
$478.69M
Interest expense
$43.16M
$42.69M
$42.36M
$61.84M
$69.38M
$73.18M
$75.22M
$72.63M
$77.40M
$104.57M
$99.82M
$94.21M
Pre-tax income
$158.34M
-$36.57M
$81.73M
-$7.22M
-$206.69M
$8.52M
$203.56M
-$14.30M
$3.89M
-$501.45M
$663.62M
$5.39M
Income tax
$18.33M
-$4.21M
$11.53M
-$1.64M
-$36.75M
$2.61M
$41.06M
-$4.03M
-$5.13M
-$82.27M
$169.92M
$5.98M
Net income
$55.53M
-$24.17M
$37.55M
-$9.95M
-$118.04M
-$2.15M
$153.22M
-$9.51M
-$8.66M
-$419.85M
$492.76M
-$2.17M
EBITDA
$151.50M
$310.58M
$331.77M
$244.08M
$281.52M
$454.80M
$376.69M
$329.25M
$235.44M
$681.62M
$938.99M
$853.58M
Operating margin
-4.8%
20.4%
18.3%
-1.0%
-3.1%
18.1%
8.9%
3.6%
-6.2%
27.7%
41.6%
35.4%
Net margin
8.4%
-3.7%
5.7%
-1.3%
-13.5%
-0.2%
17.1%
-1.1%
-1.0%
-35.5%
35.3%
-0.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.97M
$5.32M
$778.12M
$136.15M
$132.82M
$6.25M
$3.05M
$3.53M
$10.16M
$9.78M
$264.88M
$6.13M
Total current assets
$615.65M
$563.76M
$1.33B
$864.71M
$788.09M
$679.27M
$753.27M
$702.71M
$1.86B
$896.42M
$1.10B
$920.61M
Goodwill
$0
—
—
—
—
—
—
—
—
—
—
—
Total assets
$6.80B
$6.80B
$7.48B
$9.25B
$9.16B
$9.87B
$9.86B
$9.69B
$12.44B
$12.00B
$12.01B
$11.76B
Total current liabilities
$750.26M
$748.08M
$712.31M
$929.75M
$827.36M
$870.17M
$851.60M
$864.20M
$1.26B
$1.57B
$1.17B
$1.38B
Long-term debt
$1.69B
$1.75B
$2.40B
$3.23B
$3.05B
$3.60B
$3.37B
$3.22B
$5.52B
$5.24B
$5.17B
$4.72B
Total debt
$1.69B
$1.75B
$2.40B
$3.23B
$3.05B
$3.60B
$3.37B
$3.22B
$5.52B
$5.24B
$5.17B
$4.72B
Total liabilities
$3.17B
$3.25B
$3.89B
$5.05B
$4.79B
$5.44B
$5.36B
$5.22B
$7.28B
$7.31B
$6.85B
$6.62B
Shareholders' equity
$1.73B
$2.00B
$2.14B
$2.88B
$3.14B
$3.27B
$4.50B
$4.48B
$5.17B
$4.69B
$5.16B
$5.14B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$322.87M
$183.77M
$286.93M
$367.96M
$384.43M
$337.11M
$498.97M
$473.06M
$371.02M
$409.19M
$706.79M
$608.50M
Free cash flow
$322.87M
$183.77M
$286.93M
$367.96M
$384.43M
$337.11M
$498.97M
$473.06M
$371.02M
$409.19M
$706.79M
$608.50M
Investing cash flow
-$332.56M
-$157.46M
-$129.10M
-$547.81M
-$363.92M
-$1.06B
-$212.19M
-$249.92M
$596.34M
-$681.66M
-$321.99M
-$358.19M
Financing cash flow
-$248.91M
-$23.87M
$618.33M
-$429.40M
$42.33M
$502.65M
-$289.27M
-$220.95M
-$237.50M
-$448.24M
-$128.25M
-$508.85M
Dividends paid
$10.99M
$12.65M
$13.38M
$19.56M
$19.48M
$23.46M
$30.55M
$30.55M
$30.56M
$39.35M
$39.63M
$39.65M
Share buybacks
$0
$0
$0
$7.34M
$502.00K
$5.31M
$28.52M
$0
-$358.00K
$0
$0
$0
Stock-based compensation
$18.29M
$28.17M
$22.29M
$81.43M
$53.72M
$26.23M
$93.27M
$23.79M
$102.19M
$23.43M
$21.28M
$20.77M
Depreciation & amortization
$182.90M
$176.56M
$212.38M
$251.50M
$309.04M
$282.57M
$297.06M
$298.45M
$288.82M
$354.12M
$358.00M
$374.89M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.