Source: CRH plc's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$29.21B
$32.72B
$34.95B
$35.57B
$37.45B
Cost of revenue
$19.38B
$21.91B
$22.99B
$22.87B
$23.92B
Gross profit
$9.83B
$10.81B
$11.96B
$12.70B
$13.53B
Selling, general & admin
$6.54B
$7.06B
$7.49B
$7.85B
$8.28B
Operating income
$3.33B
$3.81B
$4.19B
$4.92B
$5.44B
Interest expense
$315.00M
$344.00M
$376.00M
$612.00M
$810.00M
Pre-tax income
$3.10B
$3.46B
$4.01B
$4.71B
$4.80B
Income tax
$650.00M
$762.00M
$925.00M
$1.08B
$1.04B
Net income
$2.63B
$3.86B
$3.18B
$3.49B
$3.75B
EBITDA
$4.88B
$5.39B
$5.82B
$6.72B
$7.60B
EPS (basic)
$3.35
$5.15
$4.36
$5.06
$5.54
EPS (diluted)
$3.32
$5.11
$4.33
$5.02
$5.51
Diluted shares
786.80M
764.10M
729.20M
689.50M
677.00M
Gross margin
33.6%
33.1%
34.2%
35.7%
36.1%
Operating margin
11.4%
11.6%
12.0%
13.8%
14.5%
Net margin
9.0%
11.8%
9.1%
9.8%
10.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$5.78B
$5.94B
$6.34B
$3.72B
$4.10B
Inventory
—
$4.19B
$4.29B
$4.75B
$5.25B
Total current assets
—
$14.83B
$16.89B
$14.08B
$15.25B
Goodwill
$9.45B
$9.20B
$9.16B
$11.06B
$13.10B
Total assets
—
$45.32B
$47.47B
$50.61B
$58.33B
Total current liabilities
—
$8.04B
$10.01B
$10.30B
$8.75B
Short-term debt
—
$1.49B
$1.87B
$3.00B
$1.18B
Long-term debt
—
$8.14B
$9.78B
$10.97B
$16.48B
Total debt
—
$9.64B
$11.64B
$13.97B
$17.65B
Total liabilities
—
$22.28B
$25.85B
$27.76B
$32.85B
Shareholders' equity
$21.25B
$22.16B
$20.85B
$21.61B
$24.00B
Cash flow
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$3.98B
$3.80B
$5.02B
$4.99B
$5.62B
Capital expenditures
$1.55B
$1.52B
$1.82B
$2.58B
$2.71B
Free cash flow
$2.42B
$2.28B
$3.20B
$2.41B
$2.91B
Investing cash flow
-$2.51B
-$917.00M
-$2.39B
-$6.29B
-$6.04B
Financing cash flow
-$3.11B
-$2.50B
-$2.38B
-$1.19B
$596.00M
Share buybacks
$896.00M
$1.18B
$3.07B
$1.48B
$1.18B
Stock-based compensation
$110.00M
$101.00M
$123.00M
$125.00M
$143.00M
Depreciation & amortization
$1.55B
$1.58B
$1.63B
$1.80B
$2.16B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$8.69B
$6.53B
$9.65B
$10.52B
$8.87B
$6.76B
$10.21B
$11.07B
$9.42B
$7.37B
$10.78B
$11.40B
Cost of revenue
$5.73B
$4.73B
$5.98B
$6.46B
$5.71B
$4.92B
$6.18B
$6.76B
$6.06B
$5.33B
$6.48B
$6.97B
Gross profit
$2.95B
$1.81B
$3.67B
$4.06B
$3.16B
$1.84B
$4.03B
$4.31B
$3.36B
$2.04B
$4.29B
$4.42B
Selling, general & admin
$1.84B
$1.79B
$1.95B
$2.18B
$1.93B
$1.83B
$2.12B
$2.30B
$2.03B
$2.06B
$2.27B
$2.37B
Operating income
$783.00M
$28.00M
$1.83B
$1.96B
$1.10B
$18.00M
$1.94B
$2.08B
$1.41B
-$38.00M
$2.08B
$1.90B
Interest expense
$91.00M
$133.00M
$155.00M
$164.00M
$160.00M
$181.00M
$200.00M
$209.00M
$220.00M
$203.00M
$220.00M
$209.00M
Pre-tax income
$755.00M
$99.00M
$1.73B
$1.90B
$987.00M
-$146.00M
$1.76B
$1.92B
$1.27B
-$224.00M
$2.16B
$1.72B
Income tax
$144.00M
-$19.00M
$430.00M
$531.00M
$143.00M
-$58.00M
$425.00M
$428.00M
$246.00M
-$55.00M
$661.00M
$494.00M
Net income
$701.00M
$116.00M
$1.30B
$1.38B
$703.00M
-$94.00M
$1.32B
$1.50B
$1.02B
-$176.00M
$1.49B
$1.25B
EBITDA
$1.23B
$425.00M
$2.25B
$2.43B
$1.61B
$495.00M
$2.46B
$2.64B
$2.00B
$538.00M
$2.63B
$2.45B
EPS (basic)
$1.00
$0.16
$1.89
$1.99
$1.03
$-0.15
$1.95
$2.23
$1.52
$-0.27
$2.22
$1.86
EPS (diluted)
$0.99
$0.16
$1.88
$1.97
$1.02
$-0.15
$1.94
$2.21
$1.52
$-0.27
$2.21
$1.86
Diluted shares
-7.40M
693.40M
688.80M
685.50M
-500.00K
676.70M
677.70M
675.50M
-1.20M
668.50M
668.80M
666.90M
Gross margin
34.0%
27.7%
38.1%
38.6%
35.6%
27.2%
39.4%
38.9%
35.6%
27.7%
39.8%
38.8%
Operating margin
9.0%
0.4%
18.9%
18.7%
12.4%
0.3%
19.0%
18.8%
14.9%
-0.5%
19.3%
16.6%
Net margin
8.1%
1.8%
13.4%
13.1%
7.9%
-1.4%
12.9%
13.6%
10.9%
-2.4%
13.8%
10.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$6.34B
$3.31B
$3.07B
$2.98B
$3.72B
$3.35B
$2.88B
$4.20B
$4.10B
$3.24B
$3.02B
$5.11B
Inventory
$4.29B
$4.62B
$4.51B
$4.64B
$4.75B
$4.96B
$5.05B
$5.02B
$5.25B
$5.06B
$5.10B
$5.09B
Total current assets
$16.89B
$13.71B
$15.11B
$14.84B
$14.08B
$14.24B
$15.15B
$16.85B
$15.25B
$16.24B
$15.75B
$18.09B
Goodwill
$9.16B
$10.12B
$10.25B
$10.91B
$11.06B
$11.47B
$11.67B
$12.68B
$13.10B
$12.59B
$13.15B
$13.27B
Total assets
$47.47B
$46.33B
$48.10B
$51.22B
$50.61B
$51.92B
$53.98B
$58.53B
$58.33B
$58.17B
$58.55B
$61.35B
Total current liabilities
$10.01B
$10.00B
$10.55B
$10.67B
$10.30B
$8.71B
$8.68B
$11.60B
$8.75B
$10.21B
$9.98B
$12.40B
Short-term debt
$1.87B
$2.99B
$3.22B
$3.22B
$3.00B
$1.46B
$1.17B
$3.97B
$1.18B
$2.48B
$2.52B
$4.82B
Long-term debt
$9.78B
$9.68B
$9.90B
$10.67B
$10.97B
$14.21B
$14.64B
$14.73B
$16.48B
$16.07B
$15.41B
$14.80B
Total debt
$11.64B
$12.67B
$13.12B
$13.89B
$13.97B
$15.67B
$15.81B
$18.70B
$17.65B
$18.55B
$17.93B
$19.62B
Total liabilities
$25.85B
$25.59B
$26.65B
$28.05B
$27.76B
$29.56B
$30.35B
$33.90B
$32.85B
$33.62B
$33.02B
$34.92B
Shareholders' equity
$20.85B
$20.02B
$20.73B
$21.88B
$21.61B
$21.12B
$22.34B
$23.31B
$24.00B
$23.07B
$24.04B
$25.00B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$2.42B
-$712.00M
$1.49B
$1.49B
$2.73B
-$659.00M
$1.38B
$1.99B
$2.92B
-$616.00M
$1.13B
$1.76B
Capital expenditures
$642.00M
$506.00M
$624.00M
$505.00M
$943.00M
$645.00M
$655.00M
$592.00M
—
$601.00M
$639.00M
$585.00M
Free cash flow
$1.78B
-$1.22B
$861.00M
$981.00M
$1.79B
-$1.30B
$723.00M
$1.40B
$2.92B
-$1.22B
$490.00M
$1.17B
Investing cash flow
-$662.00M
-$2.10B
-$521.00M
-$1.79B
-$1.89B
-$964.00M
-$831.00M
-$2.91B
-$1.34B
-$722.00M
$134.00M
-$1.01B
Financing cash flow
-$1.28B
-$176.00M
-$339.00M
-$629.00M
-$42.00M
$1.14B
-$1.15B
$2.33B
-$1.72B
$572.00M
-$1.52B
$1.27B
Share buybacks
$1.04B
$559.00M
$348.00M
$317.00M
$258.00M
$310.00M
$334.00M
$286.00M
$251.00M
$332.00M
$275.00M
$86.00M
Stock-based compensation
$31.00M
$30.00M
$33.00M
$33.00M
$29.00M
$32.00M
$34.00M
$38.00M
$39.00M
$29.00M
$44.00M
$40.00M
Depreciation & amortization
$446.00M
$397.00M
$424.00M
$467.00M
$510.00M
$477.00M
$528.00M
$561.00M
$590.00M
$576.00M
$548.00M
$555.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.