NYSEEnergyOil & Gas Exploration & ProductionS&P SmallCap 600
$13.41
+0.09 (+0.68%)
Close of Nov 06, 2026 · end-of-day data
Source: Comstock Resources, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2013
FY2014
FY2017
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$420.29M
$555.23M
$255.33M
$768.69M
$858.20M
$1.85B
$3.63B
$1.57B
$1.25B
$2.22B
Operating income
-$72.33M
-$32.07M
-$183.00K
$274.89M
$163.03M
$900.77M
$2.28B
$226.60M
-$168.62M
$645.85M
Interest expense
$73.24M
$58.63M
$146.45M
$161.54M
$234.83M
$218.49M
$171.09M
$169.02M
$210.62M
$222.80M
Pre-tax income
-$162.88M
-$81.80M
-$129.35M
$124.69M
-$61.63M
-$230.32M
$1.40B
$246.99M
-$367.83M
$508.74M
Income tax
-$56.16M
-$24.69M
-$17.94M
$27.80M
-$9.21M
$11.40M
$261.06M
$35.09M
-$149.07M
$88.53M
Net income
$41.03M
-$57.11M
-$111.41M
$96.89M
-$52.42M
-$259.23M
$1.12B
$211.12M
-$229.65M
$395.61M
EBITDA
$264.80M
$346.20M
$123.37M
$551.41M
$580.14M
$1.37B
$2.77B
$834.50M
$626.78M
$1.29B
EPS (basic)
$0.85
$-1.24
$-7.61
$0.52
$-0.39
$-1.12
$4.75
$0.76
$-0.76
$1.43
EPS (diluted)
$0.85
$-1.24
$-7.61
$0.52
$-0.39
$-1.12
$4.11
$0.76
$-0.76
$1.43
Diluted shares
46.55M
46.55M
14.64M
187.38M
215.19M
231.63M
277.46M
276.81M
287.01M
294.13M
Operating margin
-17.2%
-5.8%
-0.1%
35.8%
19.0%
48.7%
62.9%
14.5%
-13.4%
29.1%
Net margin
9.8%
-10.3%
-43.6%
12.6%
-6.1%
-14.0%
31.0%
13.5%
-18.3%
17.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2013
FY2014
FY2017
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.97M
$2.07M
$61.26M
$18.53M
$30.27M
$30.66M
$54.65M
$16.67M
$6.80M
$23.93M
Receivables
$35.73M
$32.85M
$26.70M
$120.11M
$125.02M
$217.15M
$415.08M
$166.64M
$145.40M
$203.55M
Total current assets
$57.13M
$61.22M
$302.50M
$289.69M
$199.81M
$318.74M
$644.99M
$461.49M
$284.03M
$360.94M
Goodwill
—
—
—
$335.90M
$335.90M
$335.90M
$335.90M
$335.90M
$335.90M
$335.90M
Total assets
$2.14B
$2.26B
$930.42M
$4.66B
$4.62B
$4.67B
$5.69B
$6.25B
$6.38B
$7.01B
Total current liabilities
$195.00M
$162.17M
$168.49M
$392.38M
$441.59M
$633.98M
$756.14M
$681.49M
$612.85M
$729.52M
Long-term debt
$798.70M
$1.06B
$1.11B
$2.50B
$2.52B
$2.62B
$2.15B
$2.64B
$2.95B
$2.81B
Total debt
$798.70M
$1.06B
$1.11B
$2.50B
$2.52B
$2.62B
$2.15B
$2.64B
$2.95B
$2.81B
Total liabilities
$1.19B
$1.39B
$1.30B
$3.13B
$3.18B
$3.48B
$3.42B
$3.87B
$4.05B
$4.04B
Shareholders' equity
$952.00M
$870.27M
-$369.27M
$1.14B
$1.27B
$1.01B
$2.28B
$2.36B
$2.24B
$2.65B
Cash flow
fiscal years · USD
Fiscal year
FY2013
FY2014
FY2017
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$261.28M
$400.98M
$174.61M
$451.24M
$575.70M
$860.94M
$1.70B
$1.02B
$620.34M
$899.61M
Capital expenditures
$422.24M
$634.79M
$180.48M
$486.78M
$509.69M
$691.00M
$1.07B
$1.43B
$1.10B
$1.35B
Free cash flow
-$160.97M
-$233.80M
-$5.87M
-$35.54M
$66.01M
$169.94M
$630.59M
-$408.24M
-$477.14M
-$449.67M
Investing cash flow
$313.36M
-$634.79M
-$178.95M
-$1.17B
-$511.20M
-$552.75M
-$1.10B
-$1.42B
-$1.08B
-$915.41M
Financing cash flow
-$576.14M
$232.91M
-$310.00K
$714.94M
-$52.76M
-$307.80M
-$576.72M
$362.97M
$454.07M
$32.93M
Dividends paid
$18.00M
$23.83M
—
—
$0
$0
$34.69M
$138.99M
$0
$0
Share buybacks
$9.23M
$8.09M
—
—
—
—
—
—
—
—
Stock-based compensation
$12.79M
$10.70M
$5.92M
$4.02M
$6.46M
$6.80M
$6.61M
$9.87M
$15.26M
$21.22M
Depreciation & amortization
$337.13M
$378.27M
$123.56M
$276.53M
$417.11M
$469.39M
$489.45M
$607.91M
$795.40M
$641.16M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$410.71M
$335.77M
$246.83M
$304.47M
$367.38M
$512.85M
$470.26M
$447.36M
$789.81M
$587.35M
$353.28M
$384.36M
Operating income
$50.78M
-$12.85M
-$92.49M
-$61.34M
-$1.94M
$126.17M
$89.45M
$50.21M
$380.02M
$174.89M
$22.58M
$22.93M
Interest expense
$47.94M
$49.56M
$51.93M
$54.52M
$54.62M
$54.84M
$55.18M
$56.72M
$56.06M
$53.06M
$55.04M
$58.33M
Pre-tax income
$114.59M
-$22.77M
-$169.35M
-$40.41M
-$135.29M
-$258.67M
$272.21M
$136.72M
$358.47M
$124.49M
$12.16M
$39.34M
Income tax
$6.22M
-$8.29M
-$46.11M
-$14.70M
-$79.98M
-$143.28M
$141.49M
$18.62M
$71.70M
$11.99M
-$2.84M
$13.97M
Net income
$107.60M
-$16.32M
-$126.31M
-$28.89M
-$58.13M
-$121.28M
$124.84M
$111.13M
$280.92M
$107.45M
$8.77M
$22.27M
EBITDA
$236.34M
$177.84M
$101.75M
$147.01M
$200.18M
$294.06M
$247.82M
$207.61M
$537.52M
$316.42M
$190.01M
$208.59M
EPS (basic)
$0.39
$-0.05
$-0.43
$-0.09
$-0.19
$-0.40
$0.45
$0.40
$0.97
$0.38
$0.03
$0.08
EPS (diluted)
$0.39
$-0.05
$-0.43
$-0.09
$-0.19
$-0.40
$0.44
$0.40
$0.98
$0.38
$0.03
$0.08
Diluted shares
65.00K
277.96M
289.67M
290.17M
1.06M
290.30M
294.25M
293.95M
127.00K
291.32M
291.61M
291.77M
Operating margin
12.4%
-3.8%
-37.5%
-20.1%
-0.5%
24.6%
19.0%
11.2%
48.1%
29.8%
6.4%
6.0%
Net margin
26.2%
-4.9%
-51.2%
-9.5%
-15.8%
-23.6%
26.5%
24.8%
35.6%
18.3%
2.5%
5.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$16.67M
$6.42M
$19.27M
$13.77M
$6.80M
$32.88M
$25.86M
$19.21M
$23.93M
$14.79M
$45.01M
$18.63M
Receivables
$166.64M
$83.76M
$113.41M
$100.81M
$145.40M
$175.04M
$140.54M
$128.89M
$203.55M
$126.39M
$133.16M
$139.40M
Total current assets
$461.49M
$358.06M
$323.41M
$299.71M
$284.03M
$338.98M
$268.98M
$268.85M
$360.94M
$290.06M
$338.56M
$420.26M
Goodwill
$335.90M
$335.90M
$335.90M
$335.90M
$335.90M
$335.90M
$335.90M
$335.90M
$335.90M
$335.90M
$335.90M
$335.90M
Total assets
$6.25B
$6.32B
$6.32B
$6.31B
$6.38B
$6.60B
$6.69B
$6.84B
$7.01B
$7.24B
$7.52B
$7.85B
Total current liabilities
$681.49M
$556.02M
$552.27M
$499.76M
$612.85M
$858.08M
$748.15M
$649.81M
$729.52M
$711.92M
$711.90M
$701.88M
Long-term debt
$2.64B
$2.70B
$2.86B
$2.95B
$2.95B
$3.05B
$3.02B
$3.13B
$2.81B
$2.95B
$3.10B
$3.36B
Total debt
$2.64B
$2.70B
$2.86B
$2.95B
$2.95B
$3.05B
$3.02B
$3.13B
$2.81B
$2.95B
$3.10B
$3.36B
Total liabilities
$3.87B
$3.84B
$3.96B
$3.95B
$4.05B
$4.32B
$4.26B
$4.22B
$4.04B
$4.17B
$4.36B
$4.66B
Shareholders' equity
$2.36B
$2.45B
$2.32B
$2.30B
$2.24B
$2.12B
$2.24B
$2.36B
$2.65B
$2.76B
$2.58B
$2.61B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$228.21M
$171.54M
$83.58M
$98.17M
$267.05M
$174.75M
$347.56M
$153.09M
$224.20M
$271.96M
$170.21M
$180.21M
Capital expenditures
$336.15M
$351.47M
$236.74M
$229.32M
$279.95M
$297.99M
$344.33M
$341.50M
$365.45M
$415.81M
$431.93M
$452.20M
Free cash flow
-$107.95M
-$179.93M
-$153.16M
-$131.15M
-$12.90M
-$123.25M
$3.23M
-$188.41M
-$141.25M
-$143.85M
-$261.72M
-$271.99M
Investing cash flow
-$355.57M
-$348.24M
-$227.49M
-$211.60M
-$296.95M
-$298.26M
-$341.01M
-$323.96M
$47.81M
-$403.13M
-$408.02M
-$461.50M
Financing cash flow
$124.20M
$166.45M
$156.76M
$107.93M
$22.93M
$149.59M
-$13.57M
$164.22M
-$267.30M
$122.02M
$268.04M
$254.91M
Dividends paid
$34.80M
$0
$0
$0
$0
—
—
—
—
—
—
—
Stock-based compensation
$2.86M
$3.42M
$4.08M
$3.88M
$3.88M
$4.44M
$5.53M
$5.62M
$5.63M
$7.44M
$8.36M
$7.48M
Depreciation & amortization
$185.56M
$190.69M
$194.24M
$208.35M
$202.12M
$167.89M
$158.38M
$157.40M
$157.50M
$141.53M
$167.43M
$185.66M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.