Carlisle Companies (CSL)

NYSE Industrials Industrial Conglomerates S&P MidCap 400
$375.74
-3.22 (-0.85%)
Close of Nov 06, 2026 · end-of-day data
Source: Carlisle Companies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue$3.43B$3.75B$4.11B$4.48B$3.97B$3.84B$5.45B$4.59B$5.00B$5.02B
Cost of revenue$2.34B$2.70B$2.98B$3.18B$2.83B$2.74B$3.58B$2.95B$3.12B$3.23B
Gross profit$1.16B$1.05B$1.17B$1.37B$1.14B$1.10B$1.87B$1.63B$1.89B$1.79B
Research & development$45.40M$51.30M$45.50M$52.20M$45.40M$16.40M$19.00M$28.70M$35.40M$47.10M
Selling, general & admin$495.40M$532.90M$582.60M$629.80M$603.20M$507.80M$623.50M$625.20M$722.80M$745.40M
Operating income$404.20M$464.00M$510.00M$634.10M$487.80M$573.40M$1.20B$982.80M$1.14B$1.00B
Interest expense——————$85.90M$75.60M$73.30M$78.50M
Pre-tax income$379.20M$429.00M$446.90M$575.10M$404.20M$489.90M$1.12B$930.40M$1.11B$948.80M
Income tax$148.10M$88.40M$88.60M$117.30M$78.50M$104.30M$265.70M$211.50M$245.80M$206.30M
Net income$250.10M$365.50M$611.10M$472.80M$320.10M$421.70M$924.00M$767.40M$1.31B$740.70M
EBITDA$542.00M$633.10M$700.60M$839.50M$712.00M$693.10M$1.36B$1.13B$1.32B$1.20B
EPS (basic)$3.86$5.75$10.09$8.28$5.85$8.01$17.80$15.35$28.17$17.27
EPS (diluted)$3.82$5.71$10.02$8.19$5.80$7.91$17.56$15.18$27.82$17.12
Diluted shares64.88M63.55M60.80M57.50M55.00M53.20M52.50M50.40M47.10M43.20M
Gross margin33.8%27.9%28.6%30.6%28.7%28.6%34.2%35.6%37.7%35.7%
Operating margin11.8%12.4%12.4%14.1%12.3%14.9%22.1%21.4%22.8%20.0%
Net margin7.3%9.7%14.9%10.5%8.1%11.0%17.0%16.7%26.2%14.8%

Balance sheet

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash & equivalents$385.00M$378.30M$803.60M$342.50M$897.10M$324.40M$364.80M$576.70M$753.50M$1.11B
Receivables$511.60M$625.70M$698.30M$622.50M$554.40M$814.60M$615.30M$615.30M$579.70M$593.80M
Inventory$377.00M$448.80M$457.50M$434.90M$432.70M$605.10M$518.00M$361.70M$472.70M$447.30M
Total current assets$1.36B$1.64B$2.06B$1.75B$2.21B$2.15B$2.25B$3.41B$1.93B$2.28B
Goodwill$1.02B$1.45B$1.35B$1.62B$1.64B$1.17B$1.18B$1.20B$1.48B$1.54B
Total assets$3.97B$5.30B$5.25B$5.50B$5.87B$7.25B$7.22B$6.62B$5.82B$6.26B
Total current liabilities$513.50M$658.60M$595.60M$899.00M$646.20M$1.17B$1.08B$1.19B$665.80M$736.00M
Short-term debt$0$0$0$250.20M$1.10M$352.00M$301.70M$402.70M$3.20M$4.80M
Long-term debt$596.40M$1.59B$1.59B$1.34B$2.08B$2.58B$2.28B$1.89B$1.89B$2.88B
Total debt$596.40M$1.59B$1.59B$1.59B$2.08B$2.93B$2.58B$2.29B$1.89B$2.89B
Total liabilities$1.50B$2.77B$2.65B$2.85B$3.33B$4.62B$4.20B$3.79B$3.35B$4.47B
Shareholders' equity$2.47B$2.53B$2.60B$2.64B$2.54B$2.63B$3.02B$2.83B$2.46B$1.80B

Cash flow

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow$531.20M$458.70M$339.20M$703.10M$696.70M$421.70M$1.00B$1.20B$1.03B$1.10B
Capital expenditures$108.80M$159.90M$120.70M$88.90M$95.50M$134.80M$183.50M$142.20M$113.30M$131.20M
Free cash flow$422.40M$298.80M$218.50M$614.20M$601.20M$286.90M$817.40M$1.06B$917.00M$970.60M
Investing cash flow-$293.40M-$1.09B$629.20M-$694.90M-$122.60M-$1.49B-$61.10M$352.40M$1.23B-$240.40M
Financing cash flow-$261.10M$627.20M-$540.70M-$461.20M-$24.70M$488.10M-$862.00M-$1.35B-$2.11B-$503.70M
Dividends paid$84.50M$92.10M$93.50M$102.90M$112.40M$112.50M$134.40M$160.30M$172.40M$181.10M
Share buybacks$75.00M$268.40M$459.80M$382.10M$382.40M$315.60M$400.00M$900.00M$1.59B$1.30B
Stock-based compensation-$2.60M$13.20M$23.90M$26.10M$29.90M$19.40M$31.20M$41.50M$30.10M$34.80M
Depreciation & amortization$137.80M$169.10M$190.60M$205.40M$224.20M$119.70M$158.60M$151.10M$172.60M$196.50M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.