Source: Carlisle Companies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.43B
$3.75B
$4.11B
$4.48B
$3.97B
$3.84B
$5.45B
$4.59B
$5.00B
$5.02B
Cost of revenue
$2.34B
$2.70B
$2.98B
$3.18B
$2.83B
$2.74B
$3.58B
$2.95B
$3.12B
$3.23B
Gross profit
$1.16B
$1.05B
$1.17B
$1.37B
$1.14B
$1.10B
$1.87B
$1.63B
$1.89B
$1.79B
Research & development
$45.40M
$51.30M
$45.50M
$52.20M
$45.40M
$16.40M
$19.00M
$28.70M
$35.40M
$47.10M
Selling, general & admin
$495.40M
$532.90M
$582.60M
$629.80M
$603.20M
$507.80M
$623.50M
$625.20M
$722.80M
$745.40M
Operating income
$404.20M
$464.00M
$510.00M
$634.10M
$487.80M
$573.40M
$1.20B
$982.80M
$1.14B
$1.00B
Interest expense
—
—
—
—
—
—
$85.90M
$75.60M
$73.30M
$78.50M
Pre-tax income
$379.20M
$429.00M
$446.90M
$575.10M
$404.20M
$489.90M
$1.12B
$930.40M
$1.11B
$948.80M
Income tax
$148.10M
$88.40M
$88.60M
$117.30M
$78.50M
$104.30M
$265.70M
$211.50M
$245.80M
$206.30M
Net income
$250.10M
$365.50M
$611.10M
$472.80M
$320.10M
$421.70M
$924.00M
$767.40M
$1.31B
$740.70M
EBITDA
$542.00M
$633.10M
$700.60M
$839.50M
$712.00M
$693.10M
$1.36B
$1.13B
$1.32B
$1.20B
EPS (basic)
$3.86
$5.75
$10.09
$8.28
$5.85
$8.01
$17.80
$15.35
$28.17
$17.27
EPS (diluted)
$3.82
$5.71
$10.02
$8.19
$5.80
$7.91
$17.56
$15.18
$27.82
$17.12
Diluted shares
64.88M
63.55M
60.80M
57.50M
55.00M
53.20M
52.50M
50.40M
47.10M
43.20M
Gross margin
33.8%
27.9%
28.6%
30.6%
28.7%
28.6%
34.2%
35.6%
37.7%
35.7%
Operating margin
11.8%
12.4%
12.4%
14.1%
12.3%
14.9%
22.1%
21.4%
22.8%
20.0%
Net margin
7.3%
9.7%
14.9%
10.5%
8.1%
11.0%
17.0%
16.7%
26.2%
14.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$385.00M
$378.30M
$803.60M
$342.50M
$897.10M
$324.40M
$364.80M
$576.70M
$753.50M
$1.11B
Receivables
$511.60M
$625.70M
$698.30M
$622.50M
$554.40M
$814.60M
$615.30M
$615.30M
$579.70M
$593.80M
Inventory
$377.00M
$448.80M
$457.50M
$434.90M
$432.70M
$605.10M
$518.00M
$361.70M
$472.70M
$447.30M
Total current assets
$1.36B
$1.64B
$2.06B
$1.75B
$2.21B
$2.15B
$2.25B
$3.41B
$1.93B
$2.28B
Goodwill
$1.02B
$1.45B
$1.35B
$1.62B
$1.64B
$1.17B
$1.18B
$1.20B
$1.48B
$1.54B
Total assets
$3.97B
$5.30B
$5.25B
$5.50B
$5.87B
$7.25B
$7.22B
$6.62B
$5.82B
$6.26B
Total current liabilities
$513.50M
$658.60M
$595.60M
$899.00M
$646.20M
$1.17B
$1.08B
$1.19B
$665.80M
$736.00M
Short-term debt
$0
$0
$0
$250.20M
$1.10M
$352.00M
$301.70M
$402.70M
$3.20M
$4.80M
Long-term debt
$596.40M
$1.59B
$1.59B
$1.34B
$2.08B
$2.58B
$2.28B
$1.89B
$1.89B
$2.88B
Total debt
$596.40M
$1.59B
$1.59B
$1.59B
$2.08B
$2.93B
$2.58B
$2.29B
$1.89B
$2.89B
Total liabilities
$1.50B
$2.77B
$2.65B
$2.85B
$3.33B
$4.62B
$4.20B
$3.79B
$3.35B
$4.47B
Shareholders' equity
$2.47B
$2.53B
$2.60B
$2.64B
$2.54B
$2.63B
$3.02B
$2.83B
$2.46B
$1.80B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$531.20M
$458.70M
$339.20M
$703.10M
$696.70M
$421.70M
$1.00B
$1.20B
$1.03B
$1.10B
Capital expenditures
$108.80M
$159.90M
$120.70M
$88.90M
$95.50M
$134.80M
$183.50M
$142.20M
$113.30M
$131.20M
Free cash flow
$422.40M
$298.80M
$218.50M
$614.20M
$601.20M
$286.90M
$817.40M
$1.06B
$917.00M
$970.60M
Investing cash flow
-$293.40M
-$1.09B
$629.20M
-$694.90M
-$122.60M
-$1.49B
-$61.10M
$352.40M
$1.23B
-$240.40M
Financing cash flow
-$261.10M
$627.20M
-$540.70M
-$461.20M
-$24.70M
$488.10M
-$862.00M
-$1.35B
-$2.11B
-$503.70M
Dividends paid
$84.50M
$92.10M
$93.50M
$102.90M
$112.40M
$112.50M
$134.40M
$160.30M
$172.40M
$181.10M
Share buybacks
$75.00M
$268.40M
$459.80M
$382.10M
$382.40M
$315.60M
$400.00M
$900.00M
$1.59B
$1.30B
Stock-based compensation
-$2.60M
$13.20M
$23.90M
$26.10M
$29.90M
$19.40M
$31.20M
$41.50M
$30.10M
$34.80M
Depreciation & amortization
$137.80M
$169.10M
$190.60M
$205.40M
$224.20M
$119.70M
$158.60M
$151.10M
$172.60M
$196.50M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.13B
$1.10B
$1.45B
$1.33B
$1.12B
$1.10B
$1.45B
$1.35B
$1.13B
$1.05B
$1.57B
$1.46B
Cost of revenue
$707.80M
$697.60M
$881.70M
$819.20M
$717.40M
$710.10M
$908.40M
$861.70M
$747.10M
$688.90M
$1.00B
$968.50M
Gross profit
$419.70M
$398.90M
$568.90M
$514.40M
$405.50M
$385.70M
$541.10M
$485.20M
$380.60M
$363.20M
$568.40M
$494.90M
Research & development
$8.00M
$9.20M
$9.30M
$8.10M
$8.80M
$10.70M
$11.10M
$12.40M
$12.90M
$12.10M
$11.40M
$11.90M
Selling, general & admin
$157.60M
$166.80M
$189.30M
$191.80M
$174.90M
$194.00M
$196.90M
$177.90M
$176.60M
$171.80M
$199.30M
$186.10M
Operating income
$253.60M
$225.20M
$377.50M
$316.40M
$224.00M
$183.60M
$335.00M
$293.90M
$190.00M
$180.30M
$352.50M
$293.20M
Interest expense
$18.60M
$18.60M
$18.80M
$18.60M
$17.30M
$14.80M
$14.70M
$21.30M
$27.70M
$28.30M
$27.40M
$27.70M
Pre-tax income
$244.50M
$214.80M
$372.60M
$321.50M
$202.00M
$175.00M
$323.60M
$277.80M
$172.40M
$163.20M
$333.70M
$269.90M
Income tax
$52.80M
$43.90M
$87.40M
$74.90M
$39.60M
$34.90M
$68.10M
$64.30M
$39.00M
$35.50M
$76.00M
$62.50M
Net income
$205.50M
$192.30M
$712.40M
$244.30M
$162.80M
$143.30M
$255.80M
$214.20M
$127.40M
$127.70M
$255.20M
$208.10M
EBITDA
$271.00M
$264.10M
$420.60M
$361.00M
$270.00M
$231.40M
$383.90M
$343.70M
$240.00M
$229.50M
$401.20M
$342.00M
EPS (basic)
$4.25
$4.02
$15.03
$5.31
$3.76
$3.23
$5.93
$5.02
$3.11
$3.12
$6.33
$5.27
EPS (diluted)
$4.20
$3.97
$14.84
$5.25
$3.72
$3.20
$5.88
$4.98
$3.09
$3.10
$6.30
$5.24
Diluted shares
-600.00K
48.40M
47.90M
46.50M
-500.00K
44.70M
43.40M
42.90M
-400.00K
41.10M
40.50M
39.60M
Gross margin
37.2%
36.4%
39.2%
38.6%
36.1%
35.2%
37.3%
36.0%
33.8%
34.5%
36.2%
33.8%
Operating margin
22.5%
20.5%
26.0%
23.7%
19.9%
16.8%
23.1%
21.8%
16.8%
17.1%
22.4%
20.0%
Net margin
18.2%
17.5%
49.1%
18.3%
14.5%
13.1%
17.6%
15.9%
11.3%
12.1%
16.3%
14.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$576.70M
$552.60M
$1.74B
$1.53B
$753.50M
$220.20M
$68.40M
$1.10B
$1.11B
$771.30M
$665.30M
$546.70M
Receivables
$615.30M
$700.80M
$903.60M
$799.20M
$579.70M
$699.40M
$881.70M
$774.30M
$593.80M
$692.10M
$955.90M
$884.70M
Inventory
$361.70M
$399.80M
$426.30M
$462.40M
$472.70M
$529.60M
$500.90M
$481.40M
$447.30M
$481.00M
$492.70M
$529.30M
Total current assets
$3.41B
$3.46B
$3.15B
$2.91B
$1.93B
$1.53B
$1.53B
$2.48B
$2.28B
$2.03B
$2.30B
$2.10B
Goodwill
$1.20B
$1.20B
$1.34B
$1.34B
$1.48B
$1.49B
$1.54B
$1.53B
$1.54B
$1.54B
$1.54B
$1.54B
Total assets
$6.62B
$6.65B
$6.73B
$6.48B
$5.82B
$5.45B
$5.52B
$6.46B
$6.26B
$5.99B
$6.23B
$6.03B
Total current liabilities
$1.19B
$1.17B
$1.09B
$1.07B
$665.80M
$593.10M
$697.10M
$764.70M
$736.00M
$601.30M
$883.40M
$875.00M
Short-term debt
$402.70M
$402.80M
$402.90M
$403.00M
$3.20M
$3.90M
$4.30M
$4.50M
$4.80M
$4.90M
$5.00M
$5.30M
Long-term debt
$1.89B
$1.89B
$1.89B
$1.89B
$1.89B
$1.89B
$1.89B
$2.88B
$2.88B
$2.88B
$2.88B
$2.89B
Total debt
$2.29B
$2.29B
$2.29B
$2.29B
$1.89B
$1.89B
$1.90B
$2.88B
$2.89B
$2.89B
$2.89B
$2.89B
Total liabilities
$3.79B
$3.79B
$3.72B
$3.72B
$3.35B
$3.28B
$3.40B
$4.46B
$4.47B
$4.34B
$4.62B
$4.59B
Shareholders' equity
$2.83B
$2.86B
$3.00B
$2.76B
$2.46B
$2.17B
$2.12B
$1.99B
$1.80B
$1.65B
$1.62B
$1.44B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$388.90M
$163.50M
$183.40M
$312.80M
$370.60M
$1.80M
$287.10M
$426.90M
$386.00M
-$44.70M
$241.80M
$314.10M
Capital expenditures
$35.90M
$32.50M
$24.90M
$19.30M
$36.60M
$29.00M
$28.80M
$33.50M
$39.90M
$28.30M
$41.70M
$36.80M
Free cash flow
$353.00M
$131.00M
$158.50M
$293.50M
$334.00M
-$27.20M
$258.30M
$393.40M
$346.10M
-$73.00M
$200.10M
$277.30M
Investing cash flow
$439.10M
-$32.00M
$1.56B
-$17.70M
-$279.30M
-$78.90M
-$87.00M
-$33.50M
-$41.00M
-$28.00M
-$41.70M
-$36.50M
Financing cash flow
-$355.20M
-$166.10M
-$575.80M
-$501.00M
-$867.30M
-$456.40M
-$352.50M
$643.50M
-$338.30M
-$268.00M
-$305.80M
-$396.30M
Dividends paid
$41.00M
$41.50M
$40.20M
$45.70M
$45.00M
$45.20M
$43.10M
$47.00M
$45.80M
$45.70M
$44.40M
$49.50M
Share buybacks
$320.00M
$150.00M
$550.00M
$466.10M
$419.80M
$400.00M
$300.00M
$300.00M
$300.00M
$250.00M
$250.00M
$350.00M
Stock-based compensation
$11.30M
$12.00M
$2.80M
$8.10M
$7.20M
$10.70M
$8.80M
$7.80M
$7.50M
$8.50M
$9.40M
$9.40M
Depreciation & amortization
$17.40M
$38.90M
$43.10M
$44.60M
$46.00M
$47.80M
$48.90M
$49.80M
$50.00M
$49.20M
$48.70M
$48.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.