Source: Cavco Industries, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$773.80M
$871.24M
$962.75M
$1.06B
$1.11B
$1.63B
$2.14B
$1.79B
$2.02B
$2.24B
Cost of revenue
$615.76M
$690.55M
$757.04M
$831.26M
$869.07M
$1.22B
$1.59B
$1.37B
$1.55B
$1.72B
Gross profit
$158.04M
$180.68M
$205.71M
$230.52M
$238.98M
$408.75M
$554.93M
$426.90M
$465.59M
$526.89M
Selling, general & admin
$101.23M
$106.91M
$121.57M
$145.61M
$150.15M
$206.25M
$258.32M
$247.92M
$275.31M
$298.32M
Operating income
$56.81M
$73.77M
$84.14M
$84.91M
$88.83M
$202.50M
$296.61M
$178.98M
$190.28M
$228.57M
Interest expense
$4.44M
$4.40M
$3.44M
$1.50M
$738.00K
$702.00K
$910.00K
$1.65M
$517.00K
$541.00K
Pre-tax income
$55.28M
$78.52M
$86.68M
$92.98M
$96.91M
$211.99M
$306.76M
$199.18M
$211.07M
$244.70M
Income tax
$17.33M
$17.02M
$18.05M
$17.91M
$20.27M
$14.25M
$65.92M
$41.27M
$40.03M
$54.15M
Net income
$37.95M
$61.50M
$68.62M
$75.07M
$76.65M
$197.70M
$240.55M
$157.82M
$171.04M
$190.55M
EBITDA
$60.49M
$77.80M
$88.84M
$90.69M
$95.15M
$213.51M
$313.51M
$197.51M
$209.53M
$251.61M
EPS (basic)
$4.23
$6.82
$7.56
$8.22
$8.34
$21.54
$27.20
$18.55
$20.97
$24.26
EPS (diluted)
$4.17
$6.68
$7.40
$8.10
$8.25
$21.34
$26.95
$18.37
$20.71
$23.98
Diluted shares
9.11M
9.20M
9.27M
9.27M
9.29M
9.26M
8.92M
8.59M
8.26M
7.95M
Gross margin
20.4%
20.7%
21.4%
21.7%
21.6%
25.1%
25.9%
23.8%
23.1%
23.5%
Operating margin
7.3%
8.5%
8.7%
8.0%
8.0%
12.4%
13.8%
10.0%
9.4%
10.2%
Net margin
4.9%
7.1%
7.1%
7.1%
6.9%
12.1%
11.2%
8.8%
8.5%
8.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$132.54M
$186.77M
$187.37M
$241.83M
$322.28M
$244.15M
$271.43M
$352.69M
$356.23M
$236.72M
Short-term investments
$11.29M
$11.87M
$12.62M
$14.58M
$19.50M
$20.09M
$14.98M
$18.27M
$19.84M
$16.23M
Receivables
$29.45M
$35.04M
$40.70M
$42.80M
$47.40M
$96.05M
$89.30M
$77.10M
$105.85M
$108.29M
Inventory
$93.86M
$109.15M
$116.20M
$113.53M
$131.23M
$243.97M
$263.15M
$241.34M
$252.69M
$295.67M
Total current assets
$356.76M
$418.59M
$462.05M
$516.18M
$651.80M
$744.12M
$804.58M
$851.80M
$910.19M
$824.73M
Goodwill
—
—
$72.92M
$75.09M
$75.09M
$100.99M
$114.55M
$121.93M
$121.97M
$208.84M
Total assets
$607.32M
$674.78M
$725.22M
$810.43M
$951.83M
$1.15B
$1.31B
$1.35B
$1.41B
$1.49B
Total current liabilities
$140.22M
$176.33M
$174.01M
$172.10M
$237.10M
$294.17M
$293.39M
$273.27M
$303.17M
$335.40M
Total liabilities
$212.91M
$217.67M
$195.63M
$202.84M
$268.19M
$324.52M
$331.69M
$320.75M
$342.06M
$387.96M
Shareholders' equity
$394.41M
$457.11M
$529.59M
$607.59M
$683.64M
$830.46M
$976.29M
$1.03B
$1.06B
$1.10B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$45.79M
$58.97M
$32.84M
$101.74M
$114.03M
$144.22M
$255.69M
$224.68M
$178.50M
$267.49M
Capital expenditures
$5.29M
$8.39M
$7.64M
$14.34M
$25.54M
$18.65M
$44.11M
$17.42M
$21.43M
$35.41M
Free cash flow
$40.50M
$50.58M
$25.20M
$87.40M
$88.49M
$125.57M
$211.59M
$207.26M
$157.07M
$232.09M
Investing cash flow
-$7.06M
-$4.67M
-$5.82M
-$25.24M
-$23.35M
-$159.10M
-$129.34M
-$31.71M
-$23.95M
-$222.44M
Financing cash flow
-$2.96M
$124.00K
-$26.41M
-$20.76M
-$6.98M
-$65.09M
-$102.20M
-$107.71M
-$147.95M
-$162.79M
Share buybacks
—
—
$0
$0
$1.44M
$59.60M
$103.41M
$109.31M
$148.68M
$159.89M
Stock-based compensation
$2.12M
$2.32M
$3.37M
$3.88M
$4.39M
$5.06M
$6.26M
$6.76M
$8.68M
$12.78M
Depreciation & amortization
$3.69M
$4.03M
$4.70M
$5.78M
$6.32M
$11.02M
$16.90M
$18.52M
$19.26M
$23.04M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$446.77M
$420.12M
$477.60M
$507.46M
$522.04M
$508.36M
$556.86M
$556.53M
$580.99M
$550.13M
$609.96M
$656.38M
Cost of revenue
$343.72M
$321.10M
$374.20M
$391.34M
$392.09M
$392.24M
$427.35M
$422.12M
$445.07M
$423.07M
$475.37M
$508.77M
Gross profit
$103.05M
$99.02M
$103.40M
$116.12M
$129.95M
$116.12M
$129.51M
$134.41M
$135.92M
$127.05M
$134.59M
$147.61M
Selling, general & admin
$63.31M
$61.42M
$64.85M
$67.00M
$65.98M
$77.49M
$69.15M
$72.23M
$81.36M
$75.58M
$81.83M
$77.71M
Operating income
$39.74M
$37.59M
$38.55M
$49.12M
$63.97M
$38.63M
$60.36M
$62.18M
$54.56M
$51.47M
$52.76M
$69.90M
Interest expense
$842.00K
$284.00K
$90.00K
$125.00K
$155.00K
$147.00K
$164.00K
$112.00K
$131.00K
$134.00K
$132.00K
$282.00K
Pre-tax income
$43.91M
$42.94M
$43.86M
$54.95M
$69.34M
$42.92M
$65.30M
$67.25M
$57.60M
$54.55M
$55.79M
$73.35M
Income tax
$7.92M
$9.00M
$9.43M
$11.13M
$12.87M
$6.59M
$13.65M
$14.87M
$13.53M
$12.09M
$13.52M
$17.91M
Net income
$35.99M
$33.93M
$34.43M
$43.81M
$56.46M
$36.33M
$51.64M
$52.38M
$44.07M
$42.46M
$42.27M
$55.44M
EBITDA
$44.36M
$42.26M
$43.31M
$53.88M
$68.75M
$43.59M
$65.53M
$67.51M
$60.72M
$57.85M
$59.45M
$76.79M
EPS (basic)
$4.31
$4.08
$4.15
$5.33
$6.97
$4.55
$6.49
$6.62
$5.65
$5.48
$5.48
$7.22
EPS (diluted)
$4.27
$4.03
$4.11
$5.28
$6.90
$4.46
$6.42
$6.55
$5.58
$5.43
$5.43
$7.17
Diluted shares
8.43M
-48.38K
8.37M
8.31M
8.19M
-31.69K
8.04M
7.99M
7.89M
-35.56K
7.78M
7.73M
Gross margin
23.1%
23.6%
21.7%
22.9%
24.9%
22.8%
23.3%
24.2%
23.4%
23.1%
22.1%
22.5%
Operating margin
8.9%
8.9%
8.1%
9.7%
12.3%
7.6%
10.8%
11.2%
9.4%
9.4%
8.6%
10.6%
Net margin
8.1%
8.1%
7.2%
8.6%
10.8%
7.1%
9.3%
9.4%
7.6%
7.7%
6.9%
8.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$352.81M
$352.69M
$359.30M
$364.11M
$362.86M
$356.23M
$344.63M
$374.98M
$224.62M
$236.72M
$243.19M
$271.91M
Short-term investments
$16.82M
$18.27M
$20.67M
$24.57M
$16.06M
$19.84M
$17.82M
$16.86M
$17.28M
$16.23M
$18.28M
$17.17M
Receivables
$70.50M
$77.10M
$85.05M
$94.30M
$91.84M
$105.85M
$116.26M
$115.65M
$105.96M
$108.29M
$115.86M
$139.24M
Inventory
$236.65M
$241.34M
$244.84M
$244.03M
$243.30M
$252.69M
$258.07M
$258.42M
$290.54M
$295.67M
$308.98M
$311.11M
Total current assets
$833.05M
$851.80M
$877.57M
$901.97M
$877.99M
$910.19M
$915.27M
$934.55M
$816.79M
$824.73M
$837.20M
$882.43M
Goodwill
$120.74M
$121.93M
$121.97M
$121.97M
$121.97M
$121.97M
$121.97M
$121.97M
$207.80M
$208.84M
$209.24M
$211.67M
Total assets
$1.33B
$1.35B
$1.38B
$1.40B
$1.39B
$1.41B
$1.42B
$1.45B
$1.47B
$1.49B
$1.54B
$1.61B
Total current liabilities
$271.17M
$273.27M
$296.00M
$311.48M
$285.22M
$303.17M
$317.28M
$318.05M
$328.68M
$335.40M
$375.66M
$420.23M
Total liabilities
$317.90M
$320.75M
$342.14M
$356.23M
$328.54M
$342.06M
$354.78M
$362.93M
$382.98M
$387.96M
$431.05M
$474.52M
Shareholders' equity
$1.01B
$1.03B
$1.04B
$1.04B
$1.06B
$1.06B
$1.06B
$1.09B
$1.09B
$1.10B
$1.11B
$1.14B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$45.90M
$18.58M
$47.39M
$54.68M
$37.78M
$38.65M
$55.52M
$78.47M
$66.12M
$67.37M
$74.45M
$96.41M
Capital expenditures
$4.77M
$4.18M
$4.97M
$4.88M
$5.43M
$6.14M
$9.14M
$9.73M
$8.49M
$8.05M
$25.49M
$29.70M
Free cash flow
$41.14M
$14.39M
$42.42M
$49.80M
$32.34M
$32.51M
$46.38M
$68.74M
$57.63M
$59.33M
$48.96M
$66.70M
Investing cash flow
-$20.12M
-$5.17M
-$5.35M
-$5.68M
-$2.95M
-$9.98M
-$7.71M
-$12.43M
-$179.70M
-$22.59M
-$27.49M
-$33.84M
Financing cash flow
-$54.20M
-$11.27M
-$31.86M
-$41.72M
-$42.42M
-$31.95M
-$54.73M
-$34.51M
-$43.90M
-$29.65M
-$38.36M
-$30.90M
Share buybacks
$55.87M
$12.53M
$29.46M
$42.81M
$42.17M
$34.23M
$50.00M
$36.09M
$43.80M
$30.00M
$30.00M
$30.00M
Stock-based compensation
$1.71M
$2.06M
$2.19M
$2.71M
$1.75M
$2.03M
$3.56M
$3.53M
$3.17M
$2.52M
$4.10M
$3.05M
Depreciation & amortization
$4.62M
$4.67M
$4.76M
$4.76M
$4.78M
$4.96M
$5.17M
$5.33M
$6.16M
$6.38M
$6.69M
$6.88M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.