Source: CommVault Systems's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$645.00M
$699.39M
$710.96M
$670.88M
$723.47M
$769.59M
$784.59M
$839.25M
$995.62M
$1.18B
Cost of revenue
$85.19M
$98.15M
$117.01M
$117.08M
$109.37M
$113.86M
$135.40M
$151.61M
$179.03M
$223.12M
Gross profit
$559.81M
$601.24M
$593.95M
$553.81M
$614.10M
$655.73M
$649.19M
$687.64M
$816.58M
$960.57M
Research & development
$79.56M
$91.03M
$92.65M
$110.02M
$133.40M
$153.62M
$141.85M
$132.33M
$146.29M
$162.21M
Operating income
-$1.24M
-$946.00K
$4.91M
-$17.51M
-$22.26M
$41.57M
-$15.88M
$75.36M
$73.74M
$73.99M
Interest expense
—
—
—
$0
$0
$109.00K
$472.00K
$415.00K
$416.00K
$3.79M
Pre-tax income
-$1.99M
-$3.50M
$10.43M
-$12.55M
-$21.23M
$43.41M
-$15.36M
$83.61M
$81.05M
$92.12M
Income tax
-$1.49M
$58.40M
$6.87M
-$6.90M
$9.72M
$9.79M
$20.41M
-$85.29M
$4.95M
$21.47M
Net income
-$508.00K
-$61.90M
$3.56M
-$5.64M
-$30.95M
$33.62M
-$35.77M
$168.91M
$76.11M
$70.66M
EBITDA
$8.99M
$10.84M
$16.97M
-$443.00K
-$6.38M
$52.52M
-$5.56M
$81.77M
$82.81M
$84.34M
EPS (basic)
$-0.01
$-1.37
$0.08
$-0.12
$-0.66
$0.74
$-0.80
$3.85
$1.74
$1.61
EPS (diluted)
$-0.01
$-1.37
$0.07
$-0.12
$-0.66
$0.71
$-0.80
$3.75
$1.68
$1.58
Diluted shares
44.70M
45.24M
47.60M
45.79M
46.65M
47.22M
44.66M
45.10M
45.19M
44.65M
Gross margin
86.8%
86.0%
83.5%
82.5%
84.9%
85.2%
82.7%
81.9%
82.0%
81.2%
Operating margin
-0.2%
-0.1%
0.7%
-2.6%
-3.1%
5.4%
-2.0%
9.0%
7.4%
6.3%
Net margin
-0.1%
-8.9%
0.5%
-0.8%
-4.3%
4.4%
-4.6%
20.1%
7.6%
6.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$329.49M
$330.78M
$327.99M
$288.08M
$397.24M
$267.51M
$287.78M
$312.75M
$302.10M
$899.99M
Short-term investments
$120.69M
$131.64M
$130.34M
$43.65M
$0
—
—
—
—
—
Receivables
$140.08M
$162.12M
$176.84M
$146.99M
$188.13M
$194.24M
$210.44M
$222.68M
$252.00M
$330.48M
Total current assets
$606.06M
$646.79M
$655.00M
$513.69M
$607.60M
$484.08M
$550.91M
$595.13M
$635.06M
$1.29B
Goodwill
—
—
$0
$112.44M
$112.44M
$127.78M
$127.78M
$127.78M
$185.25M
$209.32M
Total assets
$829.88M
$818.64M
$822.45M
$845.08M
$904.17M
$816.08M
$782.57M
$943.91M
$1.12B
$1.89B
Total current liabilities
$287.92M
$324.17M
$326.35M
$328.55M
$373.20M
$394.06M
$410.08M
$484.93M
$555.05M
$658.17M
Total liabilities
$362.95M
$414.58M
$431.15M
$433.17M
$510.14M
$560.25M
$596.48M
$665.83M
$793.14M
$1.88B
Shareholders' equity
$466.93M
$404.06M
$391.30M
$411.90M
$394.03M
$255.83M
$186.10M
$278.08M
$325.12M
$7.49M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$100.04M
$84.17M
$110.18M
$88.46M
$123.95M
$177.18M
$170.29M
$203.80M
$207.38M
$244.68M
Capital expenditures
$6.42M
$7.05M
$6.56M
$3.20M
$8.18M
$3.91M
$3.24M
$4.09M
$3.76M
$7.53M
Free cash flow
$93.61M
$77.12M
$103.62M
$85.26M
$115.78M
$173.27M
$167.05M
$199.71M
$203.63M
$237.15M
Investing cash flow
-$28.05M
-$17.99M
-$5.26M
-$74.00M
$35.47M
-$24.44M
-$5.29M
-$5.52M
-$70.40M
-$5.45M
Financing cash flow
-$22.43M
-$82.10M
-$90.71M
-$39.40M
-$74.74M
-$276.09M
-$135.58M
-$170.58M
-$147.82M
$345.30M
Share buybacks
$50.00M
$112.22M
$132.70M
$77.20M
$95.26M
$305.24M
$150.92M
$184.02M
$165.01M
$446.11M
Stock-based compensation
$73.93M
$74.13M
$80.49M
$65.89M
$84.83M
$105.16M
$105.75M
$94.55M
$113.26M
$123.42M
Depreciation & amortization
$10.23M
$11.79M
$12.06M
$17.07M
$15.88M
$10.95M
$10.32M
$6.42M
$9.07M
$10.35M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$216.81M
$223.29M
$224.67M
$233.28M
$262.63M
$275.04M
$281.98M
$276.19M
$313.83M
$311.69M
$314.13M
$312.39M
Cost of revenue
$39.06M
$39.15M
$39.79M
$42.86M
$48.62M
$47.77M
$50.78M
$55.04M
$59.30M
$58.00M
$57.61M
$58.87M
Gross profit
$177.75M
$184.15M
$184.88M
$190.42M
$214.01M
$227.27M
$231.20M
$221.14M
$254.54M
$253.69M
$256.52M
$253.52M
Research & development
$34.39M
$35.24M
$33.10M
$33.84M
$40.01M
$39.33M
$40.06M
$39.86M
$42.23M
$40.06M
$39.54M
$42.29M
Operating income
$21.05M
$18.19M
$18.43M
$14.97M
$13.62M
$26.73M
$25.09M
$12.49M
$19.77M
$16.64M
$25.72M
$30.38M
Interest expense
$103.00K
$104.00K
$104.00K
$105.00K
$104.00K
$103.00K
$278.00K
$637.00K
$1.45M
$1.43M
$1.47M
$1.48M
Pre-tax income
$22.32M
$23.05M
$20.65M
$16.66M
$15.11M
$28.63M
$26.88M
$15.10M
$27.02M
$23.12M
$32.20M
$38.75M
Income tax
$5.18M
-$103.06M
$2.13M
$1.09M
$4.08M
-$2.36M
$3.39M
$370.00K
$9.24M
$8.47M
$11.06M
$9.64M
Net income
$17.14M
$126.12M
$18.53M
$15.56M
$11.02M
$30.99M
$23.50M
$14.73M
$17.78M
$14.65M
$21.14M
$29.11M
EBITDA
$22.59M
$19.87M
$20.39M
$17.01M
$16.37M
$29.04M
$27.70M
$15.06M
$24.05M
$17.53M
$28.04M
$33.16M
EPS (basic)
$0.39
$2.88
$0.42
$0.36
$0.25
$0.71
$0.53
$0.33
$0.40
$0.35
$0.51
$0.71
EPS (diluted)
$0.38
$2.80
$0.41
$0.35
$0.24
$0.68
$0.52
$0.33
$0.40
$0.34
$0.50
$0.69
Diluted shares
44.80M
80.00K
44.99M
45.11M
45.18M
10.00K
45.28M
45.20M
44.61M
-409.00K
41.87M
42.22M
Gross margin
82.0%
82.5%
82.3%
81.6%
81.5%
82.6%
82.0%
80.1%
81.1%
81.4%
81.7%
81.2%
Operating margin
9.7%
8.1%
8.2%
6.4%
5.2%
9.7%
8.9%
4.5%
6.3%
5.3%
8.2%
9.7%
Net margin
7.9%
56.5%
8.2%
6.7%
4.2%
11.3%
8.3%
5.3%
5.7%
4.7%
6.7%
9.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$284.31M
$312.75M
$287.87M
$303.07M
$243.57M
$302.10M
$363.23M
$1.06B
$1.03B
$899.99M
$929.84M
$897.25M
Receivables
$223.71M
$222.68M
$203.18M
$194.88M
$271.36M
$252.00M
$255.45M
$234.81M
$361.85M
$330.48M
$271.57M
$280.57M
Total current assets
$566.53M
$595.13M
$551.11M
$562.96M
$576.73M
$635.06M
$667.13M
$1.35B
$1.45B
$1.29B
$1.27B
$1.24B
Goodwill
$127.78M
$127.78M
$150.07M
$150.07M
$186.41M
$185.25M
$185.25M
$210.32M
$210.84M
$209.32M
$209.13M
$209.17M
Total assets
$804.07M
$943.91M
$934.93M
$958.48M
$1.02B
$1.12B
$1.18B
$1.92B
$2.04B
$1.89B
$1.89B
$1.88B
Total current liabilities
$432.81M
$484.93M
$446.54M
$468.32M
$511.74M
$555.05M
$535.98M
$535.32M
$616.63M
$658.17M
$620.03M
$639.79M
Total liabilities
$629.47M
$665.83M
$653.12M
$680.69M
$735.91M
$793.14M
$811.70M
$1.71B
$1.82B
$1.88B
$1.84B
$1.86B
Shareholders' equity
$174.60M
$278.08M
$281.81M
$277.79M
$287.85M
$325.12M
$364.74M
$210.46M
$216.73M
$7.49M
$52.05M
$12.53M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$44.44M
$79.98M
$44.69M
$55.59M
$30.15M
$76.95M
$31.68M
$76.77M
$4.04M
$132.19M
$51.67M
$74.80M
Capital expenditures
$1.81M
$859.00K
$863.00K
$1.85M
$262.00K
$783.00K
$1.88M
$3.19M
$2.12M
$344.00K
$569.00K
$3.93M
Free cash flow
$42.62M
$79.13M
$43.83M
$53.74M
$29.88M
$76.17M
$29.80M
$73.58M
$1.93M
$131.84M
$51.10M
$70.87M
Investing cash flow
-$2.30M
-$1.23M
-$22.34M
-$1.96M
-$45.38M
-$730.00K
$26.83M
-$29.68M
-$2.27M
-$313.00K
-$8.46M
-$4.08M
Financing cash flow
-$49.91M
-$44.68M
-$46.05M
-$46.14M
-$31.90M
-$23.72M
-$16.91M
$655.91M
-$41.92M
-$251.78M
-$10.21M
-$101.27M
Share buybacks
$51.30M
$50.37M
$51.39M
$51.90M
$31.90M
$29.82M
$15.05M
$131.02M
$40.74M
$259.29M
$10.13M
$107.74M
Stock-based compensation
$24.60M
$22.61M
$26.40M
$26.40M
$31.46M
$28.99M
$30.18M
$32.22M
$29.06M
$31.96M
$35.29M
$35.78M
Depreciation & amortization
$1.54M
$1.68M
$1.96M
$2.04M
$2.76M
$2.31M
$2.61M
$2.57M
$4.28M
$893.00K
$2.32M
$2.79M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.