Source: Carvana's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$365.15M
$858.87M
$1.96B
$3.94B
$5.59B
$12.81B
$13.60B
$10.77B
$13.67B
$20.32B
Cost of revenue
$345.95M
$790.78M
$1.76B
$3.43B
$4.79B
$10.88B
$12.36B
$9.05B
$10.80B
$16.13B
Gross profit
$19.20M
$68.09M
$196.71M
$507.00M
$794.00M
$1.93B
$1.25B
$1.72B
$2.88B
$4.19B
Selling, general & admin
$108.68M
$223.40M
$425.26M
$787.00M
$1.13B
$2.03B
$2.74B
$1.80B
$1.87B
$2.31B
Operating income
—
—
—
—
—
—
-$2.35B
-$80.00M
$990.00M
$1.88B
Interest expense
$3.59M
$7.66M
$25.02M
$81.00M
$131.00M
$176.00M
$486.00M
$632.00M
$651.00M
$505.00M
Income tax
$0
$0
$0
$0
$0
$1.00M
$1.00M
$25.00M
-$4.00M
-$2.79B
Net income
-$93.11M
-$62.84M
-$55.48M
-$115.00M
-$171.00M
-$135.00M
-$1.59B
$450.00M
$210.00M
$1.41B
EPS (basic)
—
—
—
—
—
$-1.63
$-15.74
$4.12
$1.72
$10.22
EPS (diluted)
—
—
—
$-2.45
$-2.63
$-1.63
$-15.74
$0.75
$1.59
$8.45
Diluted shares
—
—
—
46.85M
64.98M
82.81M
100.83M
200.58M
132.21M
224.28M
Gross margin
5.3%
7.9%
10.1%
12.9%
14.2%
15.1%
9.2%
16.0%
21.0%
20.6%
Operating margin
—
—
—
—
—
—
-17.3%
-0.7%
7.2%
9.3%
Net margin
-25.5%
-7.3%
-2.8%
-2.9%
-3.1%
-1.1%
-11.7%
4.2%
1.5%
6.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$39.18M
$172.68M
$78.86M
$76.00M
$301.00M
$403.00M
$434.00M
$530.00M
$1.72B
$2.33B
Receivables
$5.69M
$14.11M
$33.12M
$39.86M
$79.00M
$206.00M
$253.00M
$266.00M
$303.00M
$245.00M
Inventory
$185.51M
$227.45M
$412.24M
$762.70M
$1.04B
$3.15B
$1.88B
$1.15B
$1.61B
$2.41B
Total current assets
$275.24M
$489.72M
$662.85M
$1.36B
$1.92B
$4.89B
$4.59B
$3.32B
$4.87B
$6.55B
Goodwill
—
$0
$9.35M
$9.35M
$9.00M
$9.00M
$0
—
$0
$10.00M
Total assets
$335.83M
$641.14M
$991.01M
$2.06B
$3.04B
$7.01B
$8.70B
$7.07B
$8.48B
$13.20B
Total current liabilities
$196.42M
$306.03M
$329.51M
$864.87M
$467.00M
$2.89B
$2.59B
$1.54B
$1.34B
$1.52B
Short-term debt
$166.37M
$253.92M
$208.10M
$606.64M
$79.00M
$2.15B
$1.64B
$777.00M
$302.00M
$211.00M
Long-term debt
$4.40M
$48.47M
$425.35M
$883.06M
$1.62B
$3.21B
$6.57B
$5.42B
$5.26B
$4.83B
Total debt
$170.77M
$302.39M
$633.45M
$1.49B
$1.70B
$5.36B
$8.21B
$6.19B
$5.56B
$5.04B
Total liabilities
$200.82M
$361.59M
$763.59M
$1.87B
$2.23B
$6.49B
$9.75B
$7.46B
$7.11B
$9.00B
Shareholders' equity
-$115.96M
$125.74M
$79.69M
$98.11M
$388.00M
$306.00M
-$518.00M
$243.00M
$1.26B
$3.44B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$240.22M
-$199.92M
-$414.34M
-$757.00M
-$608.00M
-$2.59B
-$1.32B
$803.00M
$918.00M
$1.04B
Capital expenditures
$39.54M
$78.49M
$143.67M
$231.00M
$360.00M
$557.00M
$512.00M
$87.00M
$91.00M
$147.00M
Free cash flow
-$279.76M
-$278.41M
-$558.01M
-$988.00M
-$968.00M
-$3.15B
-$1.84B
$716.00M
$827.00M
$889.00M
Investing cash flow
-$39.54M
-$78.49M
-$150.34M
-$228.00M
-$346.00M
-$627.00M
-$2.58B
$31.00M
-$13.00M
-$230.00M
Financing cash flow
$283.96M
$416.09M
$466.26M
$1.01B
$1.17B
$3.53B
$3.90B
-$868.00M
$261.00M
-$137.00M
Dividends paid
$0
$0
$4.62M
—
—
—
—
—
—
—
Stock-based compensation
$555.00K
$5.61M
$24.09M
$33.00M
$25.00M
$39.00M
$69.00M
$73.00M
$91.00M
$96.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.42B
$3.06B
$3.41B
$3.65B
$3.55B
$4.23B
$4.84B
$5.65B
$5.60B
$6.43B
$7.38B
$8.04B
Cost of revenue
$2.02B
$2.47B
$2.69B
$2.85B
$2.78B
$3.30B
$3.78B
$4.50B
$4.55B
$5.16B
$5.99B
$6.52B
Gross profit
$402.00M
$591.00M
$715.00M
$807.00M
$763.00M
$929.00M
$1.06B
$1.15B
$1.05B
$1.27B
$1.38B
$1.52B
Selling, general & admin
$439.00M
$456.00M
$455.00M
$469.00M
$494.00M
$535.00M
$551.00M
$595.00M
$627.00M
$690.00M
$704.00M
$805.00M
Operating income
-$38.00M
$134.00M
$259.00M
$337.00M
$260.00M
$394.00M
$511.00M
$552.00M
$424.00M
$581.00M
$680.00M
$714.00M
Interest expense
$165.00M
$173.00M
$173.00M
$157.00M
$148.00M
$139.00M
$143.00M
$125.00M
$98.00M
$99.00M
$101.00M
$98.00M
Income tax
-$2.00M
-$1.00M
$1.00M
-$1.00M
-$3.00M
$2.00M
$0
-$4.00M
-$2.78B
$36.00M
$66.00M
$69.00M
Net income
-$114.00M
$28.00M
$18.00M
$85.00M
$79.00M
$216.00M
$183.00M
$151.00M
$857.00M
$250.00M
$310.00M
$289.00M
EPS (basic)
$-1.12
$0.24
—
—
—
—
—
—
—
—
—
—
EPS (diluted)
$-4.49
$0.24
—
—
—
—
—
—
—
—
—
—
Diluted shares
—
—
—
—
—
—
716.15M
731.37M
-496.22M
—
739.96M
739.91M
Gross margin
16.6%
19.3%
21.0%
22.1%
21.5%
22.0%
22.0%
20.3%
18.8%
19.8%
18.8%
18.9%
Operating margin
-1.6%
4.4%
7.6%
9.2%
7.3%
9.3%
10.6%
9.8%
7.6%
9.0%
9.2%
8.9%
Net margin
-4.7%
0.9%
0.5%
2.3%
2.2%
5.1%
3.8%
2.7%
15.3%
3.9%
4.2%
3.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$530.00M
$252.00M
$542.00M
$871.00M
$1.72B
$1.86B
$1.86B
$2.14B
$2.33B
$2.41B
$2.63B
$3.05B
Receivables
$266.00M
$351.00M
$349.00M
$363.00M
$303.00M
$369.00M
$320.00M
$352.00M
$245.00M
$339.00M
$377.00M
$320.00M
Inventory
$1.15B
$1.16B
$1.22B
$1.30B
$1.61B
$1.50B
$2.02B
$2.32B
$2.41B
$2.66B
$3.26B
$3.46B
Total current assets
$3.32B
$3.23B
$3.48B
$3.77B
$4.87B
$5.14B
$5.67B
$6.26B
$6.55B
$7.20B
$8.01B
$8.63B
Goodwill
—
—
—
—
$0
$2.00M
$2.00M
$3.00M
$10.00M
$10.00M
$12.00M
$12.00M
Total assets
$7.07B
$6.98B
$7.17B
$7.37B
$8.48B
$8.88B
$9.37B
$9.85B
$13.20B
$13.77B
$14.55B
$15.20B
Total current liabilities
$1.54B
$1.27B
$1.12B
$1.16B
$1.34B
$1.35B
$1.42B
$1.55B
$1.52B
$1.76B
$2.04B
$2.13B
Short-term debt
$777.00M
$390.00M
$198.00M
$209.00M
$302.00M
$300.00M
$312.00M
$319.00M
$211.00M
$238.00M
$319.00M
$302.00M
Long-term debt
$5.42B
$5.54B
$5.43B
$5.43B
$5.26B
$5.27B
$5.32B
$4.81B
$4.83B
$4.85B
$4.85B
$4.87B
Total debt
$6.19B
$5.93B
$5.63B
$5.64B
$5.56B
$5.57B
$5.63B
$5.13B
$5.04B
$5.08B
$5.17B
$5.18B
Total liabilities
$7.46B
$7.29B
$7.05B
$7.08B
$7.11B
$7.11B
$7.25B
$6.90B
$9.00B
$9.14B
$9.41B
$9.54B
Shareholders' equity
$243.00M
$289.00M
$526.00M
$611.00M
$1.26B
$1.50B
$1.73B
$2.28B
$3.44B
$3.72B
$4.03B
$4.35B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$239.00M
$101.00M
$354.00M
$403.00M
$60.00M
$232.00M
$29.00M
$345.00M
$430.00M
$107.00M
$238.00M
$555.00M
Capital expenditures
$18.00M
$18.00M
$22.00M
$27.00M
$24.00M
$27.00M
$31.00M
$38.00M
$51.00M
$51.00M
$51.00M
$64.00M
Free cash flow
-$257.00M
$83.00M
$332.00M
$376.00M
$36.00M
$205.00M
-$2.00M
$307.00M
$379.00M
$56.00M
$187.00M
$491.00M
Investing cash flow
$9.00M
$7.00M
$2.00M
-$15.00M
-$7.00M
-$35.00M
-$19.00M
-$46.00M
-$130.00M
-$31.00M
-$52.00M
-$46.00M
Financing cash flow
$208.00M
-$375.00M
-$76.00M
-$63.00M
$775.00M
-$53.00M
$16.00M
-$8.00M
-$92.00M
$7.00M
$45.00M
-$80.00M
Stock-based compensation
$21.00M
$22.00M
$23.00M
$24.00M
$22.00M
$23.00M
$27.00M
$24.00M
$22.00M
$26.00M
$25.00M
$24.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.