Source: Covista Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$1.21B
$960.28M
$1.01B
$866.43M
$899.25M
$1.38B
$1.45B
$1.58B
$1.79B
$1.95B
Cost of revenue
$638.25M
$461.56M
$471.78M
$457.17M
$457.90M
$659.78M
$648.49M
$698.55M
$771.43M
$833.66M
Gross profit
$569.66M
$498.72M
$542.06M
$409.26M
$441.34M
$722.07M
$802.34M
$886.10M
$1.02B
$1.12B
Selling, general & admin
$369.04M
$327.71M
$359.34M
$280.29M
$292.48M
$566.49M
$586.01M
$632.97M
$672.00M
$730.72M
Operating income
—
—
$155.83M
$110.07M
$110.40M
$76.75M
$168.17M
$217.05M
$341.54M
$383.38M
Interest expense
$9.14M
$11.58M
$19.90M
$19.51M
$41.37M
$129.35M
$63.10M
$63.66M
$52.32M
$45.44M
Pre-tax income
$131.26M
$198.68M
$170.18M
$204.99M
$75.77M
-$51.49M
$112.03M
$163.94M
$298.51M
$345.12M
Income tax
$9.59M
$88.11M
$32.88M
-$14.94M
$12.32M
-$15.54M
$10.28M
$26.22M
$65.84M
$77.74M
Net income
$122.28M
$33.77M
$95.17M
-$85.33M
$70.03M
$310.99M
$93.36M
$136.78M
$237.06M
$251.57M
EBITDA
—
—
$189.59M
$142.34M
$144.29M
$121.32M
$209.55M
$256.73M
$382.24M
$427.23M
EPS (basic)
$1.93
$0.55
$1.63
$-1.59
$1.36
$6.43
$2.08
$3.47
$6.39
$7.18
EPS (diluted)
$1.91
$0.54
$1.60
$-1.58
$1.36
$6.43
$2.05
$3.39
$6.18
$7.04
Diluted shares
64.02M
62.28M
59.33M
54.09M
51.65M
48.39M
45.60M
40.31M
38.33M
35.72M
Gross margin
47.2%
51.9%
53.5%
47.2%
49.1%
52.3%
55.3%
55.9%
56.9%
57.3%
Operating margin
—
—
15.4%
12.7%
12.3%
5.6%
11.6%
13.7%
19.1%
19.6%
Net margin
10.1%
3.5%
9.4%
-9.8%
7.8%
22.5%
6.4%
8.6%
13.3%
12.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$240.43M
$430.69M
$204.20M
$500.52M
$476.38M
$346.97M
$272.19M
$219.31M
$199.60M
$406.32M
Short-term investments
$4.01M
$4.25M
$8.68M
$8.97M
—
—
—
—
—
—
Receivables
$148.68M
$146.73M
$83.56M
$87.04M
$40.95M
$78.98M
$100.13M
$124.07M
$143.43M
$166.85M
Total current assets
$471.21M
$688.00M
$504.70M
$692.77M
$1.51B
$557.10M
$480.30M
$418.08M
$416.19M
$652.44M
Goodwill
$829.09M
$813.89M
$687.26M
$686.21M
$310.21M
$961.26M
$961.26M
$961.26M
$961.26M
$961.26M
Total assets
$2.32B
$2.34B
$2.24B
$2.26B
$3.08B
$3.03B
$2.81B
$2.74B
$2.75B
$3.01B
Total current liabilities
$377.33M
$365.78M
$311.63M
$345.98M
$408.81M
$423.65M
$431.20M
$487.66M
$507.93M
$596.82M
Short-term debt
$0
$3.00M
$3.00M
$3.00M
$3.00M
$0
—
—
$0
$5.10M
Long-term debt
$125.00M
$290.07M
$398.09M
$286.12M
$1.07B
$838.91M
$695.08M
$648.71M
$552.67M
$657.75M
Total debt
$125.00M
$293.07M
$401.09M
$289.12M
$1.07B
$838.91M
$695.08M
$648.71M
$552.67M
$662.85M
Total liabilities
$639.69M
$816.57M
$841.62M
$915.41M
$1.78B
$1.54B
$1.35B
$1.37B
$1.32B
$1.57B
Shareholders' equity
$1.67B
$1.52B
$1.39B
$1.31B
$1.29B
$1.49B
$1.46B
$1.37B
$1.43B
$1.45B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$230.92M
$239.19M
$204.86M
$107.69M
$192.20M
$10.60M
$191.91M
$295.77M
$337.90M
$470.42M
Capital expenditures
$42.51M
$46.62M
$57.57M
$39.60M
$39.88M
$31.05M
$26.01M
$48.89M
$50.33M
$77.70M
Free cash flow
$188.41M
$192.57M
$147.28M
$68.09M
$152.32M
-$20.45M
$165.90M
$246.88M
$287.57M
$392.73M
Investing cash flow
-$379.65M
-$71.45M
-$213.84M
$382.52M
-$56.69M
-$551.80M
$23.74M
-$47.85M
-$41.92M
-$83.70M
Financing cash flow
$85.84M
$37.20M
-$137.53M
-$256.11M
$676.47M
-$424.48M
-$288.51M
-$301.80M
-$316.02M
-$180.13M
Dividends paid
$11.41M
$0
$0
—
—
—
—
—
—
—
Share buybacks
$48.51M
$137.03M
$252.85M
$136.89M
$100.00M
$120.00M
$123.13M
$261.97M
$213.12M
$239.87M
Stock-based compensation
$16.60M
$14.50M
$13.22M
$13.88M
$12.82M
$22.61M
$14.30M
$25.95M
$41.59M
$41.22M
Depreciation & amortization
$45.80M
$33.00M
$33.76M
$32.28M
$33.89M
$44.57M
$41.38M
$39.68M
$40.70M
$43.85M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$393.24M
$412.66M
$409.91M
$417.40M
$447.73M
$466.06M
$457.11M
$462.29M
$503.38M
$487.03M
$501.38M
$511.53M
Cost of revenue
$172.07M
$175.32M
$182.54M
$186.00M
$186.64M
$199.87M
$198.93M
$200.77M
$205.43M
$210.72M
$216.75M
$220.76M
Gross profit
$221.17M
$237.34M
$227.37M
$231.41M
$261.09M
$266.19M
$258.18M
$261.52M
$297.96M
$276.31M
$284.63M
$290.77M
Selling, general & admin
$155.58M
$156.69M
$154.60M
$159.07M
$156.90M
$175.17M
$180.86M
$175.73M
$182.79M
$184.11M
$188.09M
$192.59M
Operating income
$58.61M
$61.73M
$68.52M
$70.24M
$103.87M
$90.51M
$76.92M
$85.48M
$111.11M
$91.34M
$95.44M
$98.03M
Interest expense
$16.69M
$16.56M
$14.75M
$14.48M
$13.91M
$13.07M
$10.85M
$11.09M
$10.92M
$13.63M
$9.80M
$9.94M
Pre-tax income
$45.48M
$48.04M
$55.67M
$58.40M
$92.20M
$79.33M
$68.58M
$76.87M
$101.90M
$77.94M
$88.40M
$89.50M
Income tax
$7.77M
$10.60M
$5.07M
$12.16M
$21.02M
$18.54M
$14.12M
$15.81M
$25.73M
$19.96M
$16.24M
$18.02M
Net income
$39.89M
$36.82M
$49.42M
$46.16M
$75.86M
$60.83M
$54.21M
$61.83M
$76.38M
$41.64M
$71.72M
$67.43M
EBITDA
$68.66M
$72.22M
$78.32M
$80.04M
$114.06M
$100.78M
$87.36M
$95.77M
$122.07M
$102.72M
$106.67M
$108.89M
EPS (basic)
$1.00
$0.95
$1.29
$1.22
$2.03
$1.64
$1.51
$1.71
$2.14
$1.21
$2.10
$1.99
EPS (diluted)
$0.98
$0.93
$1.25
$1.18
$1.98
$1.59
$1.44
$1.67
$2.11
$1.20
$2.05
$1.95
Diluted shares
40.79M
39.64M
-567.00K
39.11M
38.40M
38.23M
-249.00K
37.06M
36.23M
34.78M
-316.00K
34.57M
Gross margin
56.2%
57.5%
55.5%
55.4%
58.3%
57.1%
56.5%
56.6%
59.2%
56.7%
56.8%
56.8%
Operating margin
14.9%
15.0%
16.7%
16.8%
23.2%
19.4%
16.8%
18.5%
22.1%
18.8%
19.0%
19.2%
Net margin
10.1%
8.9%
12.1%
11.1%
16.9%
13.1%
11.9%
13.4%
15.2%
8.5%
14.3%
13.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$182.89M
$179.76M
$219.31M
$264.80M
$193.96M
$219.02M
$199.60M
$264.69M
$56.28M
$146.98M
$406.32M
$222.22M
Receivables
$131.09M
$138.21M
$124.07M
$168.92M
$144.35M
$160.36M
$143.43M
$192.11M
$160.15M
$173.26M
$166.85M
$238.88M
Total current assets
$381.11M
$391.82M
$418.08M
$516.91M
$407.08M
$450.34M
$416.19M
$567.22M
$302.98M
$403.75M
$652.44M
$552.57M
Goodwill
$961.26M
$961.26M
$961.26M
$961.26M
$961.26M
$961.26M
$961.26M
$961.26M
$961.26M
$961.26M
$961.26M
$961.26M
Total assets
$2.70B
$2.72B
$2.74B
$2.82B
$2.72B
$2.79B
$2.75B
$2.87B
$2.61B
$2.74B
$3.01B
$2.93B
Total current liabilities
$398.57M
$509.11M
$487.66M
$551.31M
$384.55M
$540.57M
$507.93M
$576.62M
$442.88M
$580.45M
$596.82M
$684.50M
Short-term debt
—
—
—
—
—
—
$0
—
—
$3.83M
$5.10M
$5.10M
Long-term debt
$696.37M
$648.11M
$648.71M
$649.32M
$649.92M
$552.19M
$552.67M
$553.15M
$504.28M
$495.64M
$657.75M
$495.13M
Total debt
$696.37M
$648.11M
$648.71M
$649.32M
$649.92M
$552.19M
$552.67M
$553.15M
$504.28M
$499.47M
$662.85M
$500.23M
Total liabilities
$1.33B
$1.39B
$1.37B
$1.43B
$1.28B
$1.36B
$1.32B
$1.41B
$1.24B
$1.37B
$1.57B
$1.51B
Shareholders' equity
$1.37B
$1.32B
$1.37B
$1.39B
$1.44B
$1.43B
$1.43B
$1.46B
$1.38B
$1.36B
$1.45B
$1.42B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$13.21M
$153.64M
$60.27M
$89.32M
-$19.02M
$207.91M
$59.69M
$130.55M
$29.74M
$186.17M
$123.96M
$114.04M
Capital expenditures
$9.18M
$12.70M
$16.58M
$10.41M
$10.68M
$10.24M
$18.99M
$16.02M
$14.62M
$20.23M
$26.81M
$37.59M
Free cash flow
-$22.38M
$140.94M
$43.69M
$78.90M
-$29.70M
$197.67M
$40.70M
$114.53M
$15.12M
$165.93M
$97.15M
$76.45M
Investing cash flow
-$9.15M
-$12.70M
-$15.66M
-$9.54M
-$10.68M
-$10.05M
-$11.66M
-$16.02M
-$19.62M
-$20.23M
-$27.82M
-$37.59M
Financing cash flow
-$55.99M
-$139.69M
-$10.73M
-$34.11M
-$41.75M
-$172.10M
-$68.05M
-$49.51M
-$217.67M
-$75.73M
$162.77M
-$259.64M
Share buybacks
$70.07M
$89.91M
$11.50M
$33.19M
$40.88M
$72.37M
$66.69M
$7.59M
$164.77M
$67.50M
$0
$81.00M
Stock-based compensation
$6.05M
$5.90M
$6.54M
$9.45M
$11.47M
$10.26M
$10.41M
$8.29M
$13.24M
$9.57M
$10.11M
$8.18M
Depreciation & amortization
$10.04M
$10.50M
$9.80M
$9.80M
$10.19M
$10.27M
$10.44M
$10.30M
$10.95M
$11.38M
$11.22M
$10.86M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.