Source: California Water Service Group's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$589.53M
$622.47M
$674.74M
$664.36M
$697.58M
$765.70M
$772.62M
$790.33M
$905.62M
$963.70M
Operating income
$82.64M
$107.08M
$110.54M
$99.41M
$136.67M
$126.77M
$127.66M
$77.14M
$225.05M
$170.37M
Interest expense
$33.47M
$36.29M
$39.92M
$44.89M
$45.05M
$44.98M
$46.69M
$52.81M
$60.70M
$70.39M
Income tax
$26.82M
$36.83M
$15.87M
$17.67M
$12.02M
$4.09M
$6.38M
-$6.78M
$42.49M
$19.11M
Net income
$48.67M
$72.94M
$65.58M
$63.12M
$96.83M
$101.12M
$96.01M
$51.91M
$190.81M
$128.21M
EBITDA
$147.84M
$185.68M
$196.25M
$190.70M
$237.60M
$238.35M
$245.02M
$200.26M
$359.19M
$316.89M
EPS (basic)
$1.02
$1.52
$1.36
$1.31
$1.97
$1.96
$1.77
$0.91
$3.26
$2.15
EPS (diluted)
$1.01
$1.52
$1.36
$1.31
$1.97
$1.96
$1.77
$0.91
$3.25
$2.15
Diluted shares
47.96M
48.01M
48.06M
48.17M
49.27M
51.63M
54.36M
56.98M
58.65M
59.63M
Operating margin
14.0%
17.2%
16.4%
15.0%
19.6%
16.6%
16.5%
9.8%
24.9%
17.7%
Net margin
8.3%
11.7%
9.7%
9.5%
13.9%
13.2%
12.4%
6.6%
21.1%
13.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$25.93M
$94.78M
$47.18M
$42.65M
$44.55M
$78.38M
$62.10M
$39.59M
$50.12M
$51.82M
Receivables
$30.30M
$32.45M
$30.04M
$32.06M
$44.02M
$60.78M
$55.08M
$59.35M
$58.59M
$56.32M
Total current assets
$142.07M
$227.87M
$188.70M
$184.71M
$266.02M
$300.46M
$295.54M
$296.29M
$324.14M
$354.43M
Goodwill
$2.62M
$2.62M
$2.62M
$2.96M
$31.84M
$36.81M
$36.81M
$37.04M
$37.06M
$37.06M
Total assets
$2.41B
$2.74B
$2.84B
$3.11B
$3.39B
$3.62B
$4.26B
$4.60B
$5.18B
$5.67B
Total current liabilities
$250.23M
$490.96M
$321.17M
$358.72M
$588.71M
$271.94M
$294.65M
$430.34M
$538.36M
$418.16M
Short-term debt
$26.21M
$15.92M
$104.91M
$21.87M
$5.13M
$5.19M
$3.31M
$672.00K
$72.42M
$2.27M
Long-term debt
$531.75M
$515.79M
$710.03M
$786.75M
$781.10M
$1.06B
$1.05B
$1.05B
$1.10B
$1.47B
Total debt
$557.95M
$531.71M
$814.94M
$808.62M
$786.23M
$1.06B
$1.06B
$1.05B
$1.18B
$1.47B
Total liabilities
$1.75B
$2.05B
$2.11B
$2.33B
$2.47B
$2.45B
$2.94B
$3.17B
$3.54B
$3.98B
Shareholders' equity
$659.47M
$699.22M
$730.16M
$779.91M
$921.34M
$1.17B
$1.32B
$1.43B
$1.64B
$1.69B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$160.44M
$147.84M
$179.02M
$168.79M
$117.92M
$231.72M
$243.77M
$217.82M
$290.87M
$302.56M
Free cash flow
$160.44M
$147.84M
$179.02M
$168.79M
$117.92M
$231.72M
$243.77M
$217.82M
$290.87M
$302.56M
Investing cash flow
-$230.91M
-$206.57M
-$273.08M
-$275.96M
-$346.07M
-$300.87M
-$335.52M
-$389.42M
-$474.87M
-$520.14M
Financing cash flow
$87.05M
$128.09M
$46.48M
$102.75M
$229.98M
$104.68M
$96.12M
$171.54M
$194.72M
$219.26M
Dividends paid
$33.08M
$34.56M
$36.04M
$38.02M
$41.77M
$47.40M
$54.19M
$59.04M
$65.46M
$73.85M
Share buybacks
$744.00K
$1.50M
$1.65M
$2.50M
$1.68M
$1.77M
$2.01M
$1.84M
$1.44M
$1.43M
Stock-based compensation
$2.85M
$3.12M
$3.14M
$6.73M
$4.59M
$6.80M
$5.16M
$2.99M
$3.75M
$4.98M
Depreciation & amortization
$65.20M
$78.59M
$85.71M
$91.29M
$100.94M
$111.58M
$117.36M
$123.12M
$134.14M
$146.52M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$197.57M
$154.90M
$226.66M
$306.24M
$217.82M
$182.70M
$256.22M
$314.10M
$210.68M
$197.33M
$278.04M
$331.15M
Operating income
$35.24M
$77.89M
$48.17M
$66.75M
$32.25M
$22.34M
$51.81M
$70.61M
$25.60M
$18.16M
$70.90M
$82.68M
Interest expense
$13.02M
$15.80M
$14.84M
$14.38M
$15.67M
$16.51M
$17.46M
$18.11M
$18.31M
$19.62M
$20.81M
$20.17M
Income tax
-$9.72M
$16.86M
$9.99M
$17.42M
-$1.79M
$2.74M
$8.67M
$12.60M
-$4.90M
$1.47M
$15.59M
$18.34M
Net income
$30.13M
$69.92M
$40.55M
$60.68M
$19.66M
$13.33M
$42.17M
$61.23M
$11.48M
$4.04M
$56.47M
$65.41M
EBITDA
$67.23M
$111.30M
$81.69M
$100.36M
$65.84M
$58.84M
$88.38M
$107.27M
$62.40M
$58.45M
$100.93M
$118.09M
EPS (basic)
$0.53
$1.21
$0.70
$1.03
$0.33
$0.22
$0.71
$1.03
$0.19
$0.07
$0.94
$1.05
EPS (diluted)
$0.53
$1.21
$0.70
$1.03
$0.32
$0.22
$0.71
$1.03
$0.19
$0.07
$0.93
$1.05
Diluted shares
252.00K
57.77M
58.33M
58.98M
289.00K
59.57M
59.63M
59.65M
18.00K
59.77M
60.43M
62.50M
Operating margin
17.8%
50.3%
21.2%
21.8%
14.8%
12.2%
20.2%
22.5%
12.2%
9.2%
25.5%
25.0%
Net margin
15.2%
45.1%
17.9%
19.8%
9.0%
7.3%
16.5%
19.5%
5.4%
2.0%
20.3%
19.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$39.59M
$42.81M
$37.27M
$59.56M
$50.12M
$44.46M
$50.54M
$75.99M
$51.82M
$58.10M
$43.45M
$45.12M
Receivables
$59.35M
$51.35M
$71.12M
$81.08M
$58.59M
$53.89M
$75.44M
$79.99M
$56.32M
$52.58M
$72.31M
$80.74M
Total current assets
$296.29M
$283.13M
$266.81M
$362.95M
$324.14M
$319.22M
$361.58M
$399.31M
$354.43M
$375.16M
$407.19M
$407.58M
Goodwill
$37.04M
$37.04M
$37.04M
$37.04M
$37.06M
$37.06M
$37.06M
$37.06M
$37.06M
$37.06M
$37.06M
$37.06M
Total assets
$4.60B
$4.78B
$4.87B
$5.01B
$5.18B
$5.26B
$5.40B
$5.52B
$5.67B
$5.78B
$5.95B
$6.07B
Total current liabilities
$430.34M
$507.88M
$512.50M
$570.73M
$538.36M
$604.08M
$686.08M
$729.92M
$418.16M
$544.96M
$580.67M
$574.85M
Short-term debt
$672.00K
$1.18M
$1.18M
$890.00K
$72.42M
$72.44M
$72.47M
$72.49M
$2.27M
$821.00K
$590.00K
$316.00K
Long-term debt
$1.05B
$1.05B
$1.05B
$1.05B
$1.10B
$1.10B
$1.10B
$1.10B
$1.47B
$1.47B
$1.47B
$1.47B
Total debt
$1.05B
$1.05B
$1.05B
$1.05B
$1.18B
$1.18B
$1.18B
$1.18B
$1.47B
$1.47B
$1.47B
$1.47B
Total liabilities
$3.17B
$3.31B
$3.32B
$3.38B
$3.54B
$3.63B
$3.74B
$3.82B
$3.98B
$4.10B
$4.14B
$4.17B
Shareholders' equity
$1.43B
$1.47B
$1.55B
$1.63B
$1.64B
$1.63B
$1.66B
$1.70B
$1.69B
$1.68B
$1.81B
$1.91B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$74.31M
$26.52M
$94.42M
$101.84M
$68.08M
$38.42M
$48.95M
$167.29M
$47.91M
$49.39M
$63.60M
$149.25M
Free cash flow
$74.31M
$26.52M
$94.42M
$101.84M
$68.08M
$38.42M
$48.95M
$167.29M
$47.91M
$49.39M
$63.60M
$149.25M
Investing cash flow
-$109.79M
-$109.81M
-$104.56M
-$120.51M
-$139.99M
-$109.90M
-$119.42M
-$138.55M
-$152.28M
-$129.46M
-$146.98M
-$150.06M
Financing cash flow
$51.40M
$86.59M
$4.55M
$41.19M
$62.40M
$65.92M
$76.49M
-$3.29M
$80.14M
$86.44M
$68.78M
$2.62M
Dividends paid
$15.01M
$16.16M
$16.17M
$16.47M
$16.65M
$20.23M
$17.87M
$17.88M
$17.88M
$19.98M
$20.05M
$20.97M
Share buybacks
$104.00K
$1.14M
$93.00K
$104.00K
$96.00K
$1.11M
$105.00K
$112.00K
$107.00K
$823.00K
$128.00K
$141.00K
Stock-based compensation
$0
$700.00K
$400.00K
$1.00M
$1.40M
$1.30M
$1.30M
$1.50M
$600.00K
$600.00K
$1.70M
$700.00K
Depreciation & amortization
$31.99M
$33.40M
$33.53M
$33.61M
$33.60M
$36.49M
$36.57M
$36.66M
$36.80M
$40.29M
$30.03M
$35.42M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.